{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276031","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276031","name":"Obec Radostná pod Kozákovem","short_name":"Radostná pod Kozákovem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577430},"amounts":{"revenue_approved":9679829.48,"revenue_adjusted":11040464.13,"revenue_actual":12184848.7,"expense_approved":13993000,"expense_adjusted":15353634.65,"expense_actual":11366178.61,"tax_revenue":8810751.68,"nontax_revenue":1581478.73,"capital_revenue":70400,"transfer_revenue":1722218.29,"current_expense":6452399.91,"capital_expense":4913778.7,"budget_balance":818670.09,"cash_current":12602852,"cash_previous":11784181.91},"ratios":{"revenue_execution":1.10365366,"expense_execution":0.74029237,"balance_to_revenue":0.06718755,"cash_to_expense":1.10880292,"cash_yoy":0.06947195,"capital_expense_share":0.43231581,"transfer_revenue_share":0.14134097},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276031/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276031"},"seo":{"slug":"radostna-pod-kozakovem","path":"/cz/municipalities/radostna-pod-kozakovem/"},"population":{"value":436,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9679829.48,"expenditure_czk":13993000,"financing_czk":4313170.52,"balance_czk":-4313170.52},{"stage":"revised","revenue_czk":11040464.13,"expenditure_czk":15353634.65,"financing_czk":4313170.52,"balance_czk":-4313170.52},{"stage":"actual","revenue_czk":12184848.7,"expenditure_czk":11366178.61,"financing_czk":-818670.09,"balance_czk":818670.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6650000],["5169",1381000],["5011",900000],["5171",900000],["5021",746000],["5023",724000],["5154",630000],["5139",340000],["5364",264000],["5031",200000],["6122",200000],["5138",175000],["5032",150000],["5131",100000],["5137",100000],["5903",100000],["5323",92000],["5365",75000],["5163",63000],["5156",40000],["5136",35000],["5175",30000],["5194",25000],["5167",20000],["5162",15000],["5321",15000],["5329",8000],["5161",5000],["5221",5000],["5339",5000]],"economic_expenditure_total_czk":13993000,"economic_financing":[["8115",4313170.52]],"economic_financing_total_czk":4313170.52,"economic_revenue":[["1211",3400000],["1121",1800000],["1111",1150000],["2111",672500],["4116",506529.48],["1511",460000],["1113",300000],["1345",260000],["2141",250000],["2112",175000],["2132",160000],["1122",150000],["4112",105800],["1112",100000],["2131",75000],["2119",50000],["1386",30000],["1387",14000],["1381",10000],["1341",5000],["1342",5000],["1361",1000]],"economic_revenue_total_czk":9679829.48,"purpose_expenditure":[["2310",4000000],["3639",3325000],["3149",2200000],["6112",800000],["2219",586000],["6171",550000],["3631",500000],["3722",500000],["2212",400000],["6399",230000],["3726",200000],["3723",150000],["2292",100000],["5213",100000],["6320",53000],["1014",50000],["2321",50000],["3412",50000],["5512",50000],["6402",34000],["3421",25000],["3721",10000],["3745",10000],["6310",10000],["4357",5000],["4359",5000]],"purpose_expenditure_total_czk":13993000},"revised":{"economic_expenditure":[["6121",6750000],["5169",1590680.95],["5171",925000],["5011",900000],["5021",796000],["5023",754000],["5154",669500.93],["6122",550000],["6130",340000],["5139",327000],["5365",288000],["5031",200000],["5364",198952.77],["5138",175000],["5032",150000],["5131",100000],["5137",100000],["5903",100000],["5323",92000],["5321",82000],["5163",70000],["5156",40000],["5136",35000],["5175",33000],["5194",25000],["5167",20000],["5162",15000],["5329",8000],["5161",5000],["5221",5000],["5339",5000],["5192",3000],["5173",1500]],"economic_expenditure_total_czk":15353634.65,"economic_financing":[["8115",4313170.52]],"economic_financing_total_czk":4313170.52,"economic_revenue":[["1211",3650745.84],["1121",1800000],["4116",1288678.29],["1111",1150000],["2111",672500],["1511",460000],["1113",300000],["4213",295240],["1345",260000],["2141",250000],["2112",175000],["2132",160000],["1122",150000],["4112",105800],["1112",100000],["2131",75000],["2119",50000],["4111",32500],["1386",30000],["1387",14000],["1381",10000],["1341",5000],["1342",5000],["1361",1000]],"economic_revenue_total_czk":11040464.13,"purpose_expenditure":[["3639",5600000],["2310",2600000],["3149",2200000],["6112",830000],["6171",704000.93],["2219",586000],["3722",557680.95],["3631",420000],["2212",400000],["3726",281000],["6399",213000],["3723",202500],["6402",198952.77],["2292",100000],["5213",100000],["6320",63000],["1014",50000],["2321",50000],["3412",50000],["5512",50000],["6114",32500],["3421",25000],["3721",10000],["3745",10000],["6310",10000],["4357",5000],["4359",5000]],"purpose_expenditure_total_czk":15353634.65},"actual":{"economic_expenditure":[["6121",4210088.44],["5169",1387047.19],["5011",845078],["5023",759930],["5021",742629],["5171",668176.94],["6122",386960.26],["5154",383700.01],["6130",316730],["5031",203957],["5364",198877.47],["5365",191220],["5139",160651.77],["5032",137670],["5138",98898],["5131",96932],["5323",91600],["5321",81280],["5137",67113],["5163",60955.4],["5156",56538.6],["5122",55361],["5175",36149],["5166",29834],["5164",21675],["5366",14596],["5162",13771.95],["5134",12032],["5179",8600.78],["5161",8060.8],["5329",6000],["5167",4289],["5136",3893],["5192",3076],["5173",2657],["5909",150]],"economic_expenditure_total_czk":11366178.61,"economic_financing":[["8115",-818670.09]],"economic_financing_total_czk":-818670.09,"economic_revenue":[["1211",3887703.05],["1121",2079828.99],["1111",1408236.74],["4116",1288678.29],["2111",806973],["1511",513175.54],["4213",295240],["1113",275053.18],["1345",254797],["2112",181675],["2324",164090.49],["2132",136000],["1112",135598.27],["2141",133624.14],["1122",128100],["2119",119320.1],["4112",105800],["1386",75770.23],["3111",70400],["2131",39796],["4111",32500],["1387",29700.21],["1334",8888],["1342",7770],["1341",5350],["1381",615.45],["1361",150],["1382",15.02]],"economic_revenue_total_czk":12184848.7,"purpose_expenditure":[["3639",5567208.8],["3149",1609594.86],["6112",821571],["6171",703319.51],["2310",566406.23],["3722",555076.29],["2219",251558],["3726",248438],["3723",200874.68],["6402",198877.47],["2212",130017],["6399",128100],["3631",126083.16],["2292",97600],["6320",57735],["3412",40125],["6114",24848],["5512",21080.21],["2321",5800],["6310",5720.4],["3745",4194],["3419",1951]],"purpose_expenditure_total_czk":11366178.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}