{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276022","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276022","name":"Obec Příkrý","short_name":"Příkrý","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577421},"amounts":{"revenue_approved":7517340,"revenue_adjusted":8559016.15,"revenue_actual":7219399.73,"expense_approved":8984625,"expense_adjusted":10026301.15,"expense_actual":6228681.19,"tax_revenue":5602578.49,"nontax_revenue":628971.24,"capital_revenue":282050,"transfer_revenue":705800,"current_expense":4217731.19,"capital_expense":2010950,"budget_balance":990718.54,"cash_current":6012139.94,"cash_previous":5514969.4},"ratios":{"revenue_execution":0.84348477,"expense_execution":0.6212342,"balance_to_revenue":0.13723004,"cash_to_expense":0.96523482,"cash_yoy":0.09014928,"capital_expense_share":0.32285326,"transfer_revenue_share":0.09776436},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276022/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276022"},"seo":{"slug":"prikry","path":"/cz/municipalities/prikry/"},"population":{"value":236,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7517340,"expenditure_czk":8984625,"financing_czk":1467285,"balance_czk":-1467285},{"stage":"revised","revenue_czk":8559016.15,"expenditure_czk":10026301.15,"financing_czk":1467285,"balance_czk":-1467285},{"stage":"actual","revenue_czk":7219399.73,"expenditure_czk":6228681.19,"financing_czk":-990718.54,"balance_czk":990718.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5169",2365775],["5171",1303000],["5154",614768],["5023",480000],["5021",438500],["5137",100000],["5139",90000],["5365",74622],["5156",70000],["5141",63000],["5329",56450],["5151",50000],["5323",49400],["5032",44000],["5155",40000],["5168",15000],["5179",15000],["5229",15000],["5339",15000],["5136",13500],["5364",12828.07],["5162",12000],["5165",11000],["5903",10000],["5163",8000],["6130",5000],["5161",3000],["5167",3000],["5194",3000],["5192",2000],["5362",1781.93]],"economic_expenditure_total_czk":8984625,"economic_financing":[["8115",1960833],["8124",-493548]],"economic_financing_total_czk":1467285,"economic_revenue":[["1211",2675610],["1121",1400000],["1111",900000],["1511",570000],["2111",533267.12],["3113",282000],["2132",246500],["1113",238900],["1345",200000],["2324",139227.88],["4112",102300],["1112",80000],["1122",54390],["1386",30000],["2226",20005],["1381",15000],["1387",15000],["3111",11100],["1341",4000],["2141",40]],"economic_revenue_total_czk":7517340,"purpose_expenditure":[["6171",4147549.93],["5512",700000],["3612",653775],["2212",600000],["6112",480000],["2219",400000],["2310",300000],["3631",300000],["3722",300000],["3326",200000],["3745",150000],["3319",100000],["3412",100000],["3723",100000],["5213",80000],["3632",60000],["3639",56450],["6399",54390],["3733",50000],["2292",49400],["3399",40000],["4351",30000],["3739",15232],["6402",12828.07],["3314",5000]],"purpose_expenditure_total_czk":8984625},"revised":{"economic_expenditure":[["6121",3000000],["5169",2388975],["5171",1989497],["5154",637314.9],["5023",498456],["5021",450023],["5329",224450],["5137",124677],["5139",116702.18],["5141",86000],["5365",74622],["5156",70000],["5155",56000],["5151",50000],["5323",49400],["5032",44856],["5168",18000],["5179",17500],["5229",15000],["5339",15000],["5136",13500],["5364",12828.07],["5162",12000],["5165",11000],["6130",11000],["5194",10000],["5903",10000],["5163",8000],["5161",3000],["5167",3000],["5192",2000],["5362",2000],["5175",1500]],"economic_expenditure_total_czk":10026301.15,"economic_financing":[["8115",1960833],["8124",-493548]],"economic_financing_total_czk":1467285,"economic_revenue":[["1211",2675610],["1121",1400000],["1111",900000],["1511",570000],["2111",534767.12],["3113",490084.21],["4122",360000],["2132",275395.07],["1113",238900],["2324",237797.88],["4116",211000],["1345",204810],["4112",102300],["1122",88424],["1112",82301.9],["3111",52050],["1386",46000],["4111",32500],["2226",20005],["1387",18027.34],["1381",15000],["1341",4000],["2141",40],["1382",3.63]],"economic_revenue_total_czk":8559016.15,"purpose_expenditure":[["6171",4192492.18],["3612",747502],["2219",738770],["5512",700000],["2212",600000],["6112",498456],["3326",411000],["2310",355000],["3631",302546.9],["3722",300000],["6409",168000],["3745",150000],["3319",136000],["3723",120000],["3412",103000],["5213",80000],["3632",60000],["3639",56450],["6399",54390],["3733",50000],["2292",49400],["3399",47000],["6114",43234],["4351",30000],["3739",15232],["6402",12828.07],["3314",5000]],"purpose_expenditure_total_czk":10026301.15},"actual":{"economic_expenditure":[["6121",2000000],["5169",1517872.21],["5171",901621.02],["5023",498456],["5154",424035.48],["5021",201536.67],["5329",184225],["5141",82072.21],["5365",69622],["5139",65314.12],["5155",55592.98],["5323",49400],["5032",44856],["5137",24677],["5156",19293],["5168",17206],["5179",15098],["5364",12828.07],["6130",10950],["5162",10659.48],["5194",9411],["5163",4435.2],["5192",2000],["5362",2000],["5175",1500],["5229",1422],["5136",1248],["5161",1080],["5165",269.75]],"economic_expenditure_total_czk":6228681.19,"economic_financing":[["8115",-497170.54],["8124",-493548]],"economic_financing_total_czk":-990718.54,"economic_revenue":[["1211",2359307.22],["1121",1262429.56],["1111",873926.54],["1511",531585.31],["4122",360000],["2111",230184],["3113",230000],["2324",220481.24],["4116",211000],["1345",204810],["1113",166931.46],["2132",158301],["4112",102300],["1112",82301.9],["1122",54390],["3111",52050],["1386",45993.7],["4111",32500],["2226",20005],["1387",18027.34],["1341",2500],["1381",371.83],["1382",3.63]],"economic_revenue_total_czk":7219399.73,"purpose_expenditure":[["6171",2722501.29],["3612",504035.4],["6112",498456],["2219",415458.2],["2212",364104.8],["3326",264000],["3631",204248.9],["3722",200159.07],["2310",181955.32],["5512",178286.37],["6409",168000],["3723",119337.14],["3319",95523.63],["3412",83179],["6399",54390],["2292",49400],["6114",33098],["3632",20570],["3639",16225],["3739",15232],["3745",13431],["6402",12828.07],["3399",11592],["4351",1422],["3314",1248]],"purpose_expenditure_total_czk":6228681.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}