{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276014","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276014","name":"Obec Přepeře","short_name":"Přepeře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577413},"amounts":{"revenue_approved":27000000,"revenue_adjusted":27758163.21,"revenue_actual":28500036.6,"expense_approved":35000000,"expense_adjusted":49612163.21,"expense_actual":27659446.94,"tax_revenue":25176393.39,"nontax_revenue":2111560,"capital_revenue":216020,"transfer_revenue":996063.21,"current_expense":14477727.75,"capital_expense":13181719.19,"budget_balance":840589.66,"cash_current":45384114.08,"cash_previous":44519524.42},"ratios":{"revenue_execution":1.02672631,"expense_execution":0.55751342,"balance_to_revenue":0.02949434,"cash_to_expense":1.64081784,"cash_yoy":0.01942046,"capital_expense_share":0.47657204,"transfer_revenue_share":0.03494954},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276014/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276014"},"seo":{"slug":"prepere","path":"/cz/municipalities/prepere/"},"population":{"value":1054,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27000000,"expenditure_czk":35000000,"financing_czk":8000000,"balance_czk":-8000000},{"stage":"revised","revenue_czk":27758163.21,"expenditure_czk":49612163.21,"financing_czk":21854000,"balance_czk":-21854000},{"stage":"actual","revenue_czk":28500036.6,"expenditure_czk":27659446.94,"financing_czk":-840589.66,"balance_czk":840589.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13801000],["5171",3720000],["5169",3694000],["5331",2001000],["6342",2000000],["5011",1920000],["5023",1680000],["5031",692000],["5154",672000],["5365",650000],["5222",454500],["5032",329000],["5139",314724],["5137",270000],["5323",255000],["5223",250000],["6349",240000],["5153",213000],["5151",210000],["6122",210000],["5903",200000],["5321",189000],["5163",160000],["5021",141000],["5168",130000],["5179",94500],["5162",80000],["5156",61000],["5194",58000],["5499",44000],["5136",41000],["5172",40000],["5175",36776],["5229",35000],["5492",26000],["5329",15000],["5364",15000],["5362",13000],["5038",12000],["5019",8000],["5167",6000],["5132",5000],["5161",3500],["5039",3000],["5134",3000],["5164",2000],["5173",2000]],"economic_expenditure_total_czk":35000000,"economic_financing":[["8115",8000000]],"economic_financing_total_czk":8000000,"economic_revenue":[["1211",9650000],["1121",5650000],["1511",3800000],["1111",3500000],["2132",750000],["1113",700000],["1122",630000],["1345",550000],["2141",418000],["4112",275900],["1112",250000],["2324",250000],["2111",220000],["3121",217000],["2131",52100],["4111",32000],["1334",20000],["1341",15000],["1361",12000],["2112",6000],["2119",2000]],"economic_revenue_total_czk":27000000,"purpose_expenditure":[["2219",9000000],["3117",6300000],["6171",3000000],["3631",2588000],["6112",2050000],["3745",1700000],["3722",1321000],["3111",1200000],["3612",1000000],["6399",630000],["2212",610000],["3314",565000],["2321",553000],["3635",500000],["3725",482000],["3419",400000],["3639",400000],["3613",350000],["2292",255000],["3330",250000],["5512",250000],["2310",240000],["4349",200000],["5213",200000],["3319",182000],["3412",155000],["6320",144000],["3421",110000],["3399",90000],["6409",73000],["3341",50000],["3632",44000],["6114",32000],["3744",30000],["6310",16000],["3636",15000],["6402",15000]],"purpose_expenditure_total_czk":35000000},"revised":{"economic_expenditure":[["6121",27420000],["5169",3947250],["5171",3677000],["5331",2001000],["5011",1920000],["5023",1680000],["6342",1376000],["5154",718000],["5031",692000],["5336",687663.21],["5365",650000],["6122",492000],["5222",491500],["5137",341700],["5032",329000],["5139",317724],["5168",266000],["5323",255000],["5223",250000],["6349",240000],["5151",237000],["5153",216000],["5903",200000],["5321",189000],["5163",160000],["5021",141000],["5179",94500],["6142",84000],["5162",80000],["5156",68000],["5194",58000],["5499",56000],["5136",41000],["5172",40000],["5175",36776],["5492",26000],["5229",24000],["5329",15000],["5364",15000],["5362",13000],["5038",12000],["5019",8000],["6313",7000],["5167",6000],["5161",5750],["5132",5000],["5192",5000],["5221",4000],["5041",3300],["5039",3000],["5134",3000],["5164",2000],["5173",2000]],"economic_expenditure_total_czk":49612163.21,"economic_financing":[["8117",80000000],["8118",-50000000],["8115",-8146000]],"economic_financing_total_czk":21854000,"economic_revenue":[["1211",9650000],["1121",5650000],["1511",3800000],["1111",3500000],["2132",750000],["1113",700000],["4116",687663.21],["1122",630000],["1345",550000],["2141",418000],["4112",275900],["1112",250000],["2324",250000],["2111",220000],["3121",217000],["1386",60000],["2131",52100],["4111",32500],["1334",20000],["1341",15000],["1361",12000],["1387",10000],["2112",6000],["2119",2000]],"economic_revenue_total_czk":27758163.21,"purpose_expenditure":[["3117",16645663.21],["2219",8870000],["3631",5888000],["6171",3136000],["6112",2050000],["3745",1782000],["3111",1542000],["3722",1321000],["3612",1000000],["6399",630000],["2212",610000],["3639",602000],["3314",565000],["2321",553000],["3635",500000],["3725",482000],["3419",400000],["3613",379000],["5512",375000],["3319",262000],["2292",255000],["3330",250000],["2310",240000],["4349",200000],["5213",200000],["3412",155000],["3632",144000],["6320",144000],["3421",110000],["3399",90000],["6409",73000],["3341",50000],["6114",32500],["3744",30000],["6310",16000],["3636",15000],["6402",15000]],"purpose_expenditure_total_czk":49612163.21},"actual":{"economic_expenditure":[["6121",12526855.19],["5169",2259454.97],["5331",2001000],["5011",1873642],["5023",1621810],["5171",1392782.14],["5336",687663.21],["5031",672609],["5365",617530],["5154",519544.53],["5222",486000],["6122",416210],["5032",314582],["5168",241643.53],["6349",231654],["5151",219595],["5323",217216],["5223",210000],["5321",187530],["5163",155024.7],["5137",154298.34],["5139",127401.62],["5153",111442.15],["5021",74897],["5156",52280.1],["5162",47860.56],["5499",42000],["5136",40388],["5179",40018],["5194",26472],["5492",16000],["5329",15000],["5364",14464],["5175",9900],["5038",7714],["6313",7000],["5161",4278],["5221",4000],["5041",3223.9],["5362",2658],["5134",2117],["5164",2000],["5167",1400],["5173",288]],"economic_expenditure_total_czk":27659446.94,"economic_financing":[["8117",80000000],["8118",-50000000],["8115",-30840589.66]],"economic_financing_total_czk":-840589.66,"economic_revenue":[["1211",9936347.69],["1121",5320626.04],["1111",3794868.29],["1511",3598520.57],["2141",834250],["2132",715437],["1113",703213.95],["4116",687663.21],["1122",607530],["1345",552950],["1112",346801.15],["4112",275900],["2324",246593],["3121",216020],["2111",196518],["1386",193847.43],["1387",75973.18],["2131",42088],["2212",35000],["4111",32500],["2322",28537],["1334",23204.03],["1341",13040],["2112",8937],["1361",7930],["2119",4200],["1381",1541.06]],"economic_revenue_total_czk":28500036.6,"purpose_expenditure":[["2219",6076717.96],["3117",4627227.18],["3631",3929536.29],["6171",2322886.96],["6112",1977615],["3745",1531139],["3111",1347404.28],["3722",1152442.46],["6399",607530],["3725",442707.46],["3419",400000],["2212",388520.33],["3613",301503.99],["3612",300653.18],["5512",273632.19],["2321",254238],["3639",235639.33],["2310",231654],["2292",217216],["3330",210000],["4349",156450],["3319",152985.63],["6320",141567],["3632",108640],["6409",64722],["3314",43741],["3412",40438],["3399",39660],["3421",29350],["6114",25708],["6402",14464],["6310",13457.7]],"purpose_expenditure_total_czk":27659446.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}