{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00276006","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00276006","name":"Obec Poniklá","short_name":"Poniklá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577405},"amounts":{"revenue_approved":38858800,"revenue_adjusted":42744998.11,"revenue_actual":42479465.04,"expense_approved":45928800,"expense_adjusted":49814998.11,"expense_actual":47823801.9,"tax_revenue":25999415.71,"nontax_revenue":9113581.29,"capital_revenue":311250,"transfer_revenue":7055218.04,"current_expense":38746410.93,"capital_expense":9077390.97,"budget_balance":-5344336.86,"cash_current":2696526.85,"cash_previous":8970743.71},"ratios":{"revenue_execution":0.99378797,"expense_execution":0.96002818,"balance_to_revenue":-0.12580989,"cash_to_expense":0.05638462,"cash_yoy":-0.69940877,"capital_expense_share":0.18980906,"transfer_revenue_share":0.16608538},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00276006/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00276006"},"seo":{"slug":"ponikla","path":"/cz/municipalities/ponikla/"},"population":{"value":1097,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38858800,"expenditure_czk":45928800,"financing_czk":7070000,"balance_czk":-7070000},{"stage":"revised","revenue_czk":42744998.11,"expenditure_czk":49814998.11,"financing_czk":7070000,"balance_czk":-7070000},{"stage":"actual","revenue_czk":42479465.04,"expenditure_czk":47823801.9,"financing_czk":5344336.86,"balance_czk":-5344336.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18400000],["5169",7312400],["5011",3400000],["5331",2400000],["5171",2196000],["6123",1500000],["5023",1448000],["5139",1423100],["5154",1396500],["5031",1040000],["5222",505000],["5151",456000],["5032",427000],["5155",400000],["5021",389500],["5137",335000],["5156",270000],["5362",257000],["5163",253000],["5323",220200],["5365",200000],["5168",196000],["5329",190000],["5499",175000],["6119",150000],["5173",142000],["5141",110000],["5903",100000],["5321",95000],["5162",83000],["5166",80000],["5136",58000],["6125",55000],["5153",50000],["5175",40000],["5167",36000],["6349",35000],["5134",25000],["5492",22000],["5161",20000],["5164",19100],["5038",14000],["5192",5000]],"economic_expenditure_total_czk":45928800,"economic_financing":[["8115",8000000],["8124",-930000]],"economic_financing_total_czk":7070000,"economic_revenue":[["1211",11416400],["1121",5700000],["4113",4136000],["1111",3800000],["2111",3770000],["2132",2900000],["4213",1504000],["1511",1200000],["4216",1025870],["1345",650000],["1113",600000],["4112",402400],["4122",330000],["1112",300000],["2324",300000],["3111",300000],["4222",180000],["1386",100000],["4116",74130],["1381",50000],["1387",50000],["1342",35000],["1361",20000],["1341",15000]],"economic_revenue_total_czk":38858800,"purpose_expenditure":[["2310",17000000],["3639",5628600],["3632",4000000],["6171",2700000],["2321",2600000],["3113",2000000],["3612",2000000],["6112",1900000],["4351",1200000],["3722",1030000],["2212",1000000],["3725",750000],["3111",700000],["3900",500000],["3631",350000],["6399",350000],["3635",300000],["5512",300000],["3349",250000],["2295",220200],["3314",200000],["3399",200000],["3429",200000],["6310",150000],["6320",130000],["3326",100000],["5213",100000],["4349",50000],["3721",20000]],"purpose_expenditure_total_czk":45928800},"revised":{"economic_expenditure":[["5169",16419886.87],["6121",7370928.5],["5171",4980216.15],["5011",3757817],["5331",2650000],["5139",1512163.41],["6123",1500000],["5154",1462716.12],["5023",1448000],["5031",1146831],["5336",872000],["5362",808304],["5137",545983],["5222",522000],["5151",512696],["5021",484483],["5155",470000],["5032",453571],["5163",320337],["5156",286596],["5323",220200],["5329",206790],["5365",200000],["5168",181658.2],["5499",175000],["5492",174000],["5173",143598],["5141",110000],["5903",100000],["5321",95000],["5162",94550],["5192",65535],["5909",63764],["6122",63000],["6349",59910.86],["5136",58840],["5153",50000],["5175",46650],["5167",40630],["5364",37733],["5161",25830],["5134",25000],["5164",19100],["5038",14000],["5166",9480],["5223",7000],["5199",1500],["5019",1200],["5363",500]],"economic_expenditure_total_czk":49814998.11,"economic_financing":[["8115",8000000],["8124",-930000]],"economic_financing_total_czk":7070000,"economic_revenue":[["1211",11416400],["1121",5700000],["4113",4136000],["1111",3800000],["2111",3797803.94],["2132",3024258.01],["2324",1791786.96],["4213",1504000],["1511",1200000],["4116",1096293.07],["4122",1091990],["4216",1042048.13],["1345",650000],["1113",600000],["4112",402400],["1112",300000],["3111",300000],["4222",300000],["2321",142000],["1386",100000],["1122",78960],["1381",50000],["1387",50000],["1342",35000],["4111",32500],["2229",27948],["3113",25000],["1361",20000],["1341",15000],["2212",15000],["2141",600],["2131",10]],"economic_revenue_total_czk":42744998.11,"purpose_expenditure":[["3612",11260000],["2310",7670928.5],["3639",6429202.98],["3632",4610000],["3113",2800720],["2321",2600000],["6171",2535999.7],["6112",1900000],["4351",1495000],["3111",1280000],["3722",1270000],["3399",1035970.43],["6399",894304],["3725",650000],["3900",524000],["3631",523000],["5512",513930],["3429",365666],["3349",250000],["2295",220200],["2212",200000],["3314",200000],["6310",150000],["6320",130000],["5213",100000],["6114",63343.5],["4349",50000],["6402",37733],["3721",35000],["3326",20000]],"purpose_expenditure_total_czk":49814998.11},"actual":{"economic_expenditure":[["5169",15982612.25],["6121",7146669.01],["5171",4817490.57],["5011",3532384],["5331",2650000],["6123",1546128.1],["5023",1453144],["5154",1299748.73],["5031",1095951],["5139",1075527.82],["5362",920846],["5336",870533.7],["5151",521707],["5222",519300],["5137",491761.5],["5155",469384.99],["5032",444609],["5163",355240.29],["5021",332704],["6122",315598],["5323",220200],["5492",174000],["5499",163307],["5329",160484.6],["5156",160293.49],["5168",144059.28],["5153",116875.85],["5173",114086],["5162",85418.36],["5365",78960],["5141",63809.1],["5909",63764],["5321",61242],["5192",60535],["6349",59910.86],["5136",53950],["5364",37733],["5167",37245.4],["5134",23546],["5161",22834],["5164",19100],["5175",17184],["5038",14309],["5179",10330],["6130",9085],["5223",7000],["5199",1500],["5019",1200],["5363",500]],"economic_expenditure_total_czk":47823801.9,"economic_financing":[["8115",6148992.86],["8124",-929880],["8901",125224]],"economic_financing_total_czk":5344336.86,"economic_revenue":[["1211",11507032.43],["1121",6161155.72],["1111",4271765.96],["2111",3945796],["2132",3234565.12],["4113",2324116.84],["1511",1771023.58],["2324",1742907.28],["4122",1091990],["4216",1042048.13],["4116",1022163.07],["4213",840000],["1113",814350.49],["1345",538686],["4112",402400],["1112",401596.6],["4222",300000],["3111",286250],["1386",224473.49],["2321",142000],["1387",87975.75],["1122",78960],["1342",77184],["1361",47560],["4111",32500],["2229",27948],["3113",25000],["2212",20000],["1341",15500],["1381",1788.09],["1334",363.6],["2141",354.89],["2131",10]],"economic_revenue_total_czk":42479465.04,"purpose_expenditure":[["3612",10894125.2],["2310",7241329.81],["3639",6427618.57],["3632",4608255.69],["3113",2798142.07],["2321",2567864.51],["6171",2049102.59],["6112",1847123],["4351",1463151.24],["3111",1274358.62],["3722",1269812.04],["6399",894304],["3399",879967.13],["3725",562348.47],["3900",524000],["3631",522143.12],["5512",496208.2],["3429",364677.41],["2295",220200],["3349",200143.13],["2212",194027],["3314",147894.75],["6320",125519],["6310",101372.39],["4349",46242],["6402",37733],["3721",34671.46],["6114",31467.5]],"purpose_expenditure_total_czk":47823801.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}