{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275999","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275999","name":"Obec Peřimov","short_name":"Peřimov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577391},"amounts":{"revenue_approved":6888700,"revenue_adjusted":8176200,"revenue_actual":8013226.78,"expense_approved":6888700,"expense_adjusted":8176200,"expense_actual":4124530.25,"tax_revenue":6984664.12,"nontax_revenue":924262.66,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3697974.95,"capital_expense":426555.3,"budget_balance":3888696.53,"cash_current":24665808.65,"cash_previous":20777112.12},"ratios":{"revenue_execution":0.98006736,"expense_execution":0.50445565,"balance_to_revenue":0.48528472,"cash_to_expense":5.980271,"cash_yoy":0.18716251,"capital_expense_share":0.10341912,"transfer_revenue_share":0.01301598},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275999/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275999"},"seo":{"slug":"perimov","path":"/cz/municipalities/perimov/"},"population":{"value":283,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6888700,"expenditure_czk":6888700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8176200,"expenditure_czk":8176200,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8013226.78,"expenditure_czk":4124530.25,"financing_czk":-3888696.53,"balance_czk":3888696.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2188428],["5169",787040],["5365",730000],["5139",647187],["5021",629000],["5023",514716],["5154",190000],["5194",136500],["5137",125000],["5903",100000],["6349",92375],["5162",90000],["5168",76000],["5032",70000],["5329",69561],["6130",65636],["5031",60000],["5323",56800],["5321",41928],["5163",40000],["5175",37000],["5364",34029],["5135",20000],["5156",20000],["5132",15000],["5167",10000],["5171",10000],["5222",10000],["5494",10000],["5136",6000],["5176",3000],["5161",2000],["5038",1000],["5179",500]],"economic_expenditure_total_czk":6888700,"economic_revenue":[["1211",2500000],["1121",1240000],["1111",880000],["1122",730000],["1511",390000],["1345",231300],["2132",229200],["1113",210000],["2111",114900],["2141",100000],["4112",71800],["2324",70000],["1112",50000],["1386",25000],["2112",20000],["1381",11000],["1387",10000],["1341",2500],["2131",2500],["1361",500]],"economic_revenue_total_czk":6888700,"purpose_expenditure":[["3613",1500000],["6171",914187],["6409",730000],["2212",725000],["3722",530000],["6112",514716],["3319",300000],["3639",300000],["3745",300000],["5512",240000],["3631",130000],["3316",100000],["3421",100000],["5213",100000],["2295",56800],["3612",50000],["3726",50000],["3419",35000],["6402",34029],["3399",30000],["4351",30000],["3314",25000],["2310",20000],["3723",20000],["3721",15000],["4359",11928],["3311",10000],["6310",10000],["4379",5000],["5519",1500],["2412",540]],"purpose_expenditure_total_czk":6888700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2326428],["5169",1219329],["5365",880420],["5021",631000],["5023",514716],["5139",460578],["5137",360000],["5154",240000],["5194",136500],["6123",130000],["5909",108400],["5903",100000],["6122",98000],["6349",92375],["5168",91072],["5162",90000],["5032",70000],["6130",65636],["5163",60800],["5031",60000],["5323",56800],["5138",56000],["5329",53561],["5175",53220],["5321",41928],["5172",36000],["5364",34029],["5171",30000],["5156",20000],["5132",15000],["5167",10000],["5222",10000],["5494",10000],["5136",6000],["5161",3408],["5176",3000],["5038",1000],["5173",500],["5179",500]],"economic_expenditure_total_czk":8176200,"economic_revenue":[["1211",2500000],["1121",1240000],["1111",897680],["1122",880320],["4213",707165],["2141",404835],["1511",390000],["1345",231300],["2132",229200],["1113",200000],["2324",148500],["2111",117900],["4112",71800],["1112",50000],["4111",32500],["1386",25000],["2112",23500],["1387",20000],["1341",2500],["2131",2500],["1381",1000],["1361",500]],"economic_revenue_total_czk":8176200,"purpose_expenditure":[["3613",1748400],["6171",1038178],["2212",912500],["6409",880320],["3722",530000],["6112",514716],["3319",445700],["3745",380000],["3421",340000],["3639",340000],["5512",240000],["3631",130000],["3316",100000],["5213",100000],["2295",56800],["3726",50000],["3612",40000],["3419",35000],["6402",34029],["6114",32500],["3399",30000],["3723",30000],["4351",30000],["3314",25000],["6320",20800],["2310",20000],["2321",17189],["3721",15000],["4359",11928],["3311",10000],["6310",10000],["4379",5000],["5519",2600],["2412",540]],"purpose_expenditure_total_czk":8176200,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5365",880420],["5169",582757.08],["5023",514716],["5021",360575],["5137",238544],["6121",206184.69],["5154",198730.67],["5139",153139.9],["5909",108455],["6122",97290],["5194",88319.03],["6349",87540.61],["5032",64998],["5168",59208.06],["5323",56800],["5162",53255.51],["5031",51434],["5138",43298],["5329",36635.65],["6130",35540],["5172",35029.5],["5163",34562],["5364",34028.95],["5175",30453],["5321",29930],["5156",11569.6],["5171",10000],["5494",9000],["5222",5000],["5161",2292],["5167",1800],["5132",894],["5038",836],["5136",548],["5179",500],["5173",246]],"economic_expenditure_total_czk":4124530.25,"economic_financing":[["8117",42000000],["8118",-33000000],["8115",-12888696.53]],"economic_financing_total_czk":-3888696.53,"economic_revenue":[["1211",2675077.47],["1121",1432245.26],["1111",971202.16],["1122",880320],["1511",429822.16],["2141",405130.04],["1345",237530],["2132",229200],["1113",189312.07],["2324",145372.62],["2111",118105],["1112",93357.68],["4112",71800],["1386",52180.02],["4111",32500],["2112",23459],["1387",20451.24],["2131",2996],["1341",2350],["1381",416.06],["1361",400]],"economic_revenue_total_czk":8013226.78,"purpose_expenditure":[["6409",880320],["6171",575206.95],["6112",514716],["3722",400743.42],["3613",394786.19],["3421",276262.54],["3319",216835.2],["3639",176212.91],["3745",103423.6],["2212",101399],["3631",82297],["2295",56800],["3726",36003.48],["5512",34390.05],["6402",34028.95],["3723",26908.34],["3419",23526],["3612",22953],["3316",20940],["6320",20778],["3314",19530],["4351",18002],["3399",17359.03],["2321",17185],["6114",17003],["3721",12594.29],["4359",11928],["6310",7010],["5519",2577.3],["2310",2541],["2412",270]],"purpose_expenditure_total_czk":4124530.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}