{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275930","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275930","name":"OBEC MŘÍČNÁ","short_name":"MŘÍČNÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577332},"amounts":{"revenue_approved":18308600,"revenue_adjusted":24109026.61,"revenue_actual":24920964.51,"expense_approved":18308600,"expense_adjusted":24109026.61,"expense_actual":22093032.8,"tax_revenue":14770226.68,"nontax_revenue":7142216.22,"capital_revenue":1914585,"transfer_revenue":1093936.61,"current_expense":17054245.02,"capital_expense":5038787.78,"budget_balance":2827931.71,"cash_current":32190497.7,"cash_previous":29249743.57},"ratios":{"revenue_execution":1.03367776,"expense_execution":0.91638012,"balance_to_revenue":0.11347601,"cash_to_expense":1.45704295,"cash_yoy":0.10053948,"capital_expense_share":0.22807135,"transfer_revenue_share":0.04389624},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275930/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275930"},"seo":{"slug":"mricna","path":"/cz/municipalities/mricna/"},"population":{"value":593,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18308600,"expenditure_czk":18308600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24109026.61,"expenditure_czk":24109026.61,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":24920964.51,"expenditure_czk":22093032.8,"financing_czk":-2827931.71,"balance_czk":2827931.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4450000],["5169",2605000],["5139",1605000],["6122",1260000],["5362",1035000],["6121",1000000],["5011",900000],["5331",800000],["5023",700000],["5137",550000],["5341",500000],["5154",499000],["5031",300000],["5336",300000],["5032",200000],["5903",180000],["6130",150000],["5021",140000],["5164",135000],["5163",120000],["5229",117000],["5323",114600],["5162",100000],["5329",100000],["5166",80000],["5156",75000],["5179",60000],["5222",60000],["5194",50000],["6349",30000],["5176",20000],["5364",20000],["5136",15000],["5134",10000],["5167",10000],["5321",10000],["5175",5000],["5161",3000]],"economic_expenditure_total_czk":18308600,"economic_revenue":[["1211",5815000],["3111",3000000],["1121",2600000],["2111",2170000],["1111",2000000],["1511",650000],["2141",500000],["1113",400000],["2132",300000],["1345",200000],["2119",200000],["1112",150000],["4112",138600],["1386",60000],["1342",30000],["1387",30000],["4111",30000],["1381",20000],["1341",10000],["1361",5000]],"economic_revenue_total_czk":18308600,"purpose_expenditure":[["3639",4519000],["6171",3000000],["2219",1500000],["1031",1200000],["3113",1100000],["2310",1000000],["3632",1000000],["6399",1000000],["3722",900000],["3631",800000],["6112",800000],["6330",500000],["3419",430000],["5213",180000],["2292",114600],["3399",100000],["3612",50000],["3314",30000],["5512",30000],["6114",30000],["6402",20000],["3341",5000]],"purpose_expenditure_total_czk":18308600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4360000],["6121",4305000],["5169",3933000],["5365",1875090],["5362",1445000],["5331",1000000],["5011",990000],["6122",952395],["5023",879000],["5336",583447.61],["5154",559000],["5139",553394],["5137",530600],["5031",300000],["5032",175000],["5163",167000],["5166",130000],["5194",130000],["5903",123000],["5323",114600],["5162",100000],["5329",100000],["5341",100000],["5321",77000],["5156",70000],["5021",67000],["5138",60000],["5164",60000],["5179",60000],["5222",60000],["6130",50000],["5155",40000],["5364",36000],["5136",33000],["6349",30000],["5176",20000],["5167",10000],["5175",10000],["5038",8000],["5229",7000],["5134",2000],["5151",2000],["5161",1500]],"economic_expenditure_total_czk":24109026.61,"economic_revenue":[["1211",5815000],["2111",5170000],["3111",3000000],["1121",2600000],["1111",2000000],["1122",1875090],["1511",650000],["4116",576847.61],["2141",500000],["1113",400000],["2132",300000],["1345",200000],["2119",200000],["4213",192395],["4122",153594],["1112",150000],["4112",138600],["1386",60000],["4111",32500],["1342",30000],["1387",30000],["1381",20000],["1341",10000],["1361",5000]],"economic_revenue_total_czk":24109026.61,"purpose_expenditure":[["3639",5815394],["6399",3305090],["6171",2840000],["3113",2175842.61],["1031",2095000],["2219",2048000],["3632",1330000],["6112",954000],["3722",890000],["3631",810000],["3419",430000],["3399",325000],["2310",250000],["3612",140000],["5213",123000],["2292",114600],["5512",112600],["6330",100000],["2329",50000],["3314",50000],["6402",36000],["4351",33000],["6114",32500],["4329",24000],["3724",20000],["3341",5000]],"purpose_expenditure_total_czk":24109026.61,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",4303523.27],["5171",3931572.25],["5169",3604808.14],["5365",1875090],["5362",1441555],["5331",1000000],["5011",980566],["5023",876844],["6122",659743.84],["5336",583447.61],["5154",478237],["5137",449382.86],["5139",287290.88],["5031",247440],["5032",150802],["5163",138780.38],["5194",128456],["5323",114600],["5166",109606.44],["5321",77393],["5329",75601.48],["5156",65831.56],["5021",64175],["5138",60085],["5222",60000],["5162",58498.2],["5341",50000],["6130",44000],["5179",37196.08],["5364",35104.34],["6349",31520.67],["5136",24166],["5155",20266],["5164",12100],["5176",8000],["5175",4235],["5151",1720],["5161",1394.8]],"economic_expenditure_total_czk":22093032.8,"economic_financing":[["8115",-2801079.71],["8901",-26852]],"economic_financing_total_czk":-2827931.71,"economic_revenue":[["2111",5880107.22],["1211",5824323.3],["1121",3119270.25],["1111",2118672.22],["3111",1914585],["1122",1875090],["1511",790984.15],["4116",576847.61],["2132",433940],["1113",412221.5],["2119",402769.5],["2141",390796.5],["1345",213290],["1112",203306.57],["4213",192395],["4122",153594],["4112",138600],["1386",113642.21],["1387",44539.41],["1342",32672],["4111",32500],["2131",30650],["1341",10550],["1361",6831.8],["1334",3933.3],["2324",2303],["2112",1650],["1381",899.97]],"economic_revenue_total_czk":24920964.51,"purpose_expenditure":[["3639",5482774.55],["6399",3304645],["6171",2305314.53],["1031",2035107],["2219",2007651.3],["3113",1912647.61],["3632",1126446],["6112",948588],["3722",849147.78],["3631",804440],["3399",315506.2],["3419",261990.38],["2310",181149],["2292",114600],["5512",109705.12],["3612",95034.46],["6330",50000],["3314",45996],["6402",35104.34],["4351",33327],["6114",25758.54],["4329",24066],["2329",12410],["3724",11623.99]],"purpose_expenditure_total_czk":22093032.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}