{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275859","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275859","name":"Obec Kruh","short_name":"Kruh","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577243},"amounts":{"revenue_approved":12839284,"revenue_adjusted":15023671,"revenue_actual":15214038.18,"expense_approved":17051144.15,"expense_adjusted":20377061.98,"expense_actual":18272331.38,"tax_revenue":11734263.76,"nontax_revenue":2985052.42,"capital_revenue":20250,"transfer_revenue":474472,"current_expense":11417574.9,"capital_expense":6854756.48,"budget_balance":-3058293.2,"cash_current":24232117.99,"cash_previous":28233315.12},"ratios":{"revenue_execution":1.01267115,"expense_execution":0.89671079,"balance_to_revenue":-0.20101785,"cash_to_expense":1.32616454,"cash_yoy":-0.141719,"capital_expense_share":0.37514405,"transfer_revenue_share":0.03118646},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275859/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275859"},"seo":{"slug":"kruh","path":"/cz/municipalities/kruh/"},"population":{"value":511,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12839284,"expenditure_czk":17051144.15,"financing_czk":4211860.15,"balance_czk":-4211860.15},{"stage":"revised","revenue_czk":15023671,"expenditure_czk":20377061.98,"financing_czk":5353390.98,"balance_czk":-5353390.98},{"stage":"actual","revenue_czk":15214038.18,"expenditure_czk":18272331.38,"financing_czk":3058293.2,"balance_czk":-3058293.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4730000],["5169",3366000],["5171",1312000],["5365",1300000],["5023",1060000],["5011",874000],["5139",494200],["5154",492000],["5031",452500],["5021",348000],["5362",213000],["5329",212375],["5331",210000],["5155",200000],["6122",190000],["5032",172500],["6130",150000],["5163",138750],["5156",131000],["5222",104000],["5903",100000],["5323",99000],["5168",80000],["5321",75790],["5493",70000],["5162",62000],["5194",57000],["5141",50000],["5166",40000],["5175",40000],["5132",35000],["6349",28895.95],["5041",26000],["5137",20000],["5138",20000],["5167",20000],["5364",17733.2],["5136",14000],["5161",11000],["5179",10000],["5223",10000],["5492",5000],["5029",4000],["5038",3000],["5039",1400],["5173",1000]],"economic_expenditure_total_czk":17051144.15,"economic_financing":[["8115",5211856.15],["8124",-999996]],"economic_financing_total_czk":4211860.15,"economic_revenue":[["1211",4644504],["1121",2365428],["1111",1695440],["1122",1300000],["2111",769100],["1511",580000],["1345",390000],["1113",299148],["2324",220000],["2132",150000],["1112",141864],["4112",117800],["1386",50000],["1381",30000],["1387",30000],["2131",20000],["2112",10000],["1341",9000],["1342",9000],["1361",8000]],"economic_revenue_total_czk":12839284,"purpose_expenditure":[["2321",2525000],["3631",1732000],["6399",1500000],["6112",1397000],["6171",1278000],["3722",1200000],["3639",953731.4],["3745",872000],["3412",753000],["1032",752000],["2212",750000],["2310",635000],["3313",551000],["5512",472400],["3613",281000],["3111",210000],["3421",158000],["3726",128539.55],["6320",120000],["3319",109000],["5213",100000],["2292",99000],["3419",69000],["3341",61000],["3399",56000],["3632",52000],["3392",50000],["4351",40000],["3900",31000],["3314",27200],["3326",25000],["4349",20790],["6402",17733.2],["3612",12000],["6310",6750],["4379",3000],["3729",2000],["5519",1000]],"purpose_expenditure_total_czk":17051144.15},"revised":{"economic_expenditure":[["6121",6035201.95],["5169",4562800.84],["5365",1300000],["6122",1166101.22],["5023",1060000],["5171",1003896.27],["5011",904000],["5154",512000],["5139",502505],["5031",452500],["5021",361847],["5362",263000],["5331",220000],["5155",200000],["5212",195000],["5032",172500],["5163",150750],["5156",131000],["5329",122375],["5222",109000],["5903",100000],["5323",99000],["5168",84508.46],["5321",80850],["5166",80000],["5162",62000],["5194",62000],["5132",55000],["5141",50000],["6349",43988.5],["5175",41239],["5137",38712],["5041",26000],["5138",20000],["5167",20000],["5364",17733.2],["5136",14000],["5909",11738.54],["5161",11415],["5179",10000],["5223",10000],["5492",5000],["5029",4000],["5038",3000],["5039",1400],["5173",1000]],"economic_expenditure_total_czk":20377061.98,"economic_financing":[["8117",85500000],["8118",-85500000],["8115",6353386.98],["8124",-999996]],"economic_financing_total_czk":5353390.98,"economic_revenue":[["1211",4644504],["1121",2365428],["2111",1794100],["1111",1695440],["1122",1300000],["2141",676125],["1511",580000],["1345",390000],["1113",334148],["4222",300000],["2324",236500],["2132",150000],["1112",141864],["4112",117800],["1386",90000],["4111",32500],["1381",30000],["1387",30000],["4122",24172],["3111",20250],["2131",20000],["2112",10000],["2321",10000],["1341",9000],["1342",9000],["1361",8000],["2119",4840]],"economic_revenue_total_czk":15023671,"purpose_expenditure":[["2321",2155000],["3631",1929173],["6399",1550000],["3412",1453861.27],["6112",1397000],["3639",1362530.62],["6171",1256560],["3722",1200000],["1032",1092000],["3745",1075090],["2310",1011330],["3613",851041.05],["3313",683116],["2219",647821.9],["3725",575092],["5512",272400],["3111",220000],["2212",210000],["3421",158000],["6320",132000],["2141",120000],["3319",109000],["5213",100000],["2292",99000],["2142",75000],["3419",74000],["3326",62170.84],["3341",61000],["3632",57000],["3399",56000],["3726",53632.1],["3392",51210],["4351",45060],["3900",35000],["6114",32500],["3314",27200],["3612",22000],["4349",20790],["6402",17733.2],["3729",15000],["6310",6750],["4379",4000],["5519",1000]],"purpose_expenditure_total_czk":20377061.98},"actual":{"economic_expenditure":[["6121",5662079.25],["5169",4107435.58],["6122",1165960.22],["5365",1119820],["5023",985331],["5011",862329],["5171",775724.72],["5139",480889.86],["5031",406468],["5154",401846],["5021",319794],["5362",255993.2],["5331",220000],["5212",195000],["5032",165899],["5163",134532.5],["5222",109000],["5323",99000],["5155",92650],["5166",80230.94],["5156",77349],["5329",72150.02],["5321",70850],["5168",62059.32],["5194",53689],["5132",52879],["5137",41905],["5162",39207.25],["5175",28981],["6349",26717.01],["5141",22623.49],["5364",17733.2],["5041",13876.67],["5223",10000],["5136",9940],["5179",9853.15],["5167",4200],["5492",4000],["5161",3940],["5038",3584],["5138",3521],["5363",3000],["5191",290]],"economic_expenditure_total_czk":18272331.38,"economic_financing":[["8118",-85500000],["8117",73500000],["8115",16004134.13],["8124",-999996],["8901",54155.07]],"economic_financing_total_czk":3058293.2,"economic_revenue":[["1211",4691881.33],["1121",2514914.24],["2111",1781504.49],["1111",1706657.35],["1122",1119720],["2141",676125],["1511",671075.01],["1345",378784],["1113",332168.3],["2324",325352.93],["4222",300000],["1112",163878.43],["2132",153190],["4112",117800],["1386",91612.55],["1387",35907.32],["4111",32500],["4122",24172],["3111",20250],["2131",19730],["2321",15000],["2112",9310],["1341",7965],["1361",7230],["1334",6779.1],["1342",4980],["2119",4840],["1381",711.13]],"economic_revenue_total_czk":15214038.18,"purpose_expenditure":[["2321",1842922.04],["3631",1840626],["6399",1368891.2],["6112",1279340],["3412",1257369.77],["3639",1170601.2],["6171",1144436.59],["1032",1086473.25],["3745",1032915],["3722",1029232.29],["2310",997442.32],["2219",647821.9],["3613",634324.4],["3313",614248.87],["3725",574598],["5512",262081.35],["3111",220000],["2212",139109.95],["3421",136222.3],["2141",120000],["6320",117111.3],["2292",99000],["3319",84112.48],["2142",75000],["3419",69750],["3392",50820],["3632",47823.91],["3399",46257],["4351",45060],["3326",42170.84],["3900",35000],["3726",28565.63],["3314",24890],["4349",20790],["6114",20761.46],["6402",17733.2],["3729",14520],["3612",12012.75],["3341",10548.18],["6310",6748.2],["4379",4000],["5519",1000]],"purpose_expenditure_total_czk":18272331.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}