{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275816","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275816","name":"Obec Kacanovy","short_name":"Kacanovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577201},"amounts":{"revenue_approved":4689900,"revenue_adjusted":4976959,"revenue_actual":5940499.93,"expense_approved":5061100,"expense_adjusted":7348159,"expense_actual":5573636.39,"tax_revenue":5169097.31,"nontax_revenue":667102.62,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4545966.39,"capital_expense":1027670,"budget_balance":366863.54,"cash_current":2133555.92,"cash_previous":2644133.38},"ratios":{"revenue_execution":1.19360034,"expense_execution":0.75850786,"balance_to_revenue":0.06175634,"cash_to_expense":0.38279424,"cash_yoy":-0.19309822,"capital_expense_share":0.18438052,"transfer_revenue_share":0.01755744},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275816/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275816"},"seo":{"slug":"kacanovy","path":"/cz/municipalities/kacanovy/"},"population":{"value":233,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4689900,"expenditure_czk":5061100,"financing_czk":371200,"balance_czk":-371200},{"stage":"revised","revenue_czk":4976959,"expenditure_czk":7348159,"financing_czk":2371200,"balance_czk":-2371200},{"stage":"actual","revenue_czk":5940499.93,"expenditure_czk":5573636.39,"financing_czk":-366863.54,"balance_czk":366863.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",1045000],["5169",1035999],["5021",647000],["5171",378000],["5031",245000],["5154",183000],["5168",160000],["5032",150000],["6121",145000],["5141",130000],["5139",129000],["5137",108000],["6130",80000],["5365",60000],["5162",50000],["5166",50000],["5903",50000],["5364",47598],["5323",43400],["5321",37400],["5329",36700],["5151",35500],["5492",35000],["5163",33500],["5179",30500],["5175",25502],["5167",25000],["5136",13000],["5362",11000],["5173",10000],["5194",9000],["5156",8000],["5042",5000],["5161",4000],["5038",2000],["5229",2000],["5221",1000],["5164",1]],"economic_expenditure_total_czk":5061100,"economic_financing":[["8115",1259200],["8124",-888000]],"economic_financing_total_czk":371200,"economic_revenue":[["1211",1900000],["1121",850000],["1111",600000],["1511",257000],["2111",238000],["1345",205000],["2132",167600],["1113",150000],["2324",80000],["4112",71800],["1122",60000],["1112",40000],["1342",30000],["1386",25000],["1387",11000],["1341",1500],["1361",1500],["2112",1300],["2131",200]],"economic_revenue_total_czk":4689900,"purpose_expenditure":[["6112",1300000],["6171",1133902],["3639",767700],["3392",400000],["3722",250000],["3725",250000],["2212",200000],["6310",133500],["3412",120000],["3631",60000],["3632",60000],["6399",60000],["5213",50000],["6402",47598],["3399",45000],["2292",43400],["3111",30000],["6320",30000],["3319",20000],["3745",20000],["5512",20000],["3421",10000],["3612",10000]],"purpose_expenditure_total_czk":5061100},"revised":{"economic_expenditure":[["5169",1585429],["6121",1177600],["5023",1079100],["5901",453851],["5011",350000],["5171",350000],["5021",262816],["5031",248300],["5154",216400],["5137",182808],["5168",160000],["5032",157200],["5139",149281],["5141",130000],["5365",96200],["6130",80000],["5321",71300],["5166",55000],["5162",50000],["5903",50000],["5364",47598],["5329",47000],["5323",43400],["5175",38886],["5151",35500],["5492",35000],["5163",33500],["5179",30500],["5499",28500],["5167",25000],["5136",13000],["5194",12789],["5362",11000],["5173",10000],["5156",7000],["5041",6430],["5042",5000],["5161",4270],["5229",3000],["5222",2500],["5038",2000],["5221",1000],["5164",1]],"economic_expenditure_total_czk":7348159,"economic_financing":[["8117",2000000],["8115",1259200],["8124",-888000]],"economic_financing_total_czk":2371200,"economic_revenue":[["1211",1900000],["1121",850000],["1111",700000],["2111",313700],["1511",257000],["1345",205000],["2132",167600],["1113",150000],["1122",96200],["2324",80000],["4112",71800],["1112",45000],["4111",32500],["1342",30000],["1386",25000],["2141",20000],["2322",17659],["1387",11000],["1341",1500],["1361",1500],["2112",1300],["2131",200]],"economic_revenue_total_czk":4976959,"purpose_expenditure":[["3639",1597919],["6112",1344600],["6171",935002],["3392",730500],["2212",650000],["6409",453851],["3725",290000],["3412",253400],["3722",217930],["6310",133500],["3632",130808],["6399",96200],["3631",60000],["5213",50000],["6402",47598],["3399",45000],["5512",45000],["6114",44051],["2292",43400],["3745",43000],["4349",33900],["3111",30000],["6320",30000],["3319",20000],["3421",10000],["3612",10000],["4379",2500]],"purpose_expenditure_total_czk":7348159},"actual":{"economic_expenditure":[["5169",1205057.25],["5023",1079060.3],["6121",999670],["5011",348628],["5171",292966.35],["5031",228200],["5154",204751.31],["5021",170914.7],["5032",128485],["5365",96180],["5139",82157.97],["5137",78619.92],["5168",78067.94],["5321",71210],["5141",69215.31],["5166",51700],["5364",47598],["5329",47000],["5323",43400],["5151",34932],["5499",28171],["6130",28000],["5175",27256],["5163",26672.4],["5162",26670.75],["5492",22500],["5182",10559],["5179",8263],["5194",7577],["5041",6426.19],["5136",6240],["5167",5791],["5229",3000],["5222",2500],["5156",2290],["5038",1219],["5173",1214],["5161",791],["5362",681],["5164",1]],"economic_expenditure_total_czk":5573636.39,"economic_financing":[["8117",3000000],["8118",-2000000],["8124",-888000],["8115",-499894.54],["8901",21031]],"economic_financing_total_czk":-366863.54,"economic_revenue":[["1211",2218941.81],["1121",1189646.52],["1111",813312.04],["2111",315862.12],["1511",293088.5],["1345",211120],["2132",192233.5],["1113",157104.95],["2324",106283],["1122",96180],["1112",77515.88],["4112",71800],["1342",48620],["1386",43332.84],["2141",32875],["4111",32500],["2322",17659],["1387",16985.16],["1341",1715],["1361",1200],["2112",1010],["2329",980],["1381",334.61],["2131",200]],"economic_revenue_total_czk":5940499.93,"purpose_expenditure":[["6112",1338559.92],["3639",1277977.42],["6171",654723.83],["2212",579275],["3392",493845.42],["3725",283088.1],["3722",217881.07],["3412",153043.85],["6399",96180],["3632",88561.6],["6310",72793.71],["6402",47598],["2292",43400],["3631",42491.73],["4349",33900],["3111",30000],["3399",26288],["6320",23094],["3745",21252],["5512",16297],["3319",14555.74],["6114",11551],["3612",4779],["4379",2500]],"purpose_expenditure_total_czk":5573636.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}