{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275794","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275794","name":"Obec Jestřabí v Krkonoších","short_name":"Jestřabí v Krkonoších","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577189},"amounts":{"revenue_approved":9749874,"revenue_adjusted":9917916.59,"revenue_actual":9975289.94,"expense_approved":9749874,"expense_adjusted":10576046.59,"expense_actual":9424585.27,"tax_revenue":6584942.08,"nontax_revenue":1216094.27,"capital_revenue":11500,"transfer_revenue":2162753.59,"current_expense":6430401.8,"capital_expense":2994183.47,"budget_balance":550704.67,"cash_current":3609111.81,"cash_previous":2287216.71},"ratios":{"revenue_execution":1.00578482,"expense_execution":0.89112554,"balance_to_revenue":0.05520688,"cash_to_expense":0.38294649,"cash_yoy":0.57794921,"capital_expense_share":0.31769923,"transfer_revenue_share":0.2168111},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275794/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275794"},"seo":{"slug":"jestrabi-v-krkonosich","path":"/cz/municipalities/jestrabi-v-krkonosich/"},"population":{"value":243,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9749874,"expenditure_czk":9749874,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9917916.59,"expenditure_czk":10576046.59,"financing_czk":658130,"balance_czk":-658130},{"stage":"actual","revenue_czk":9975289.94,"expenditure_czk":9424585.27,"financing_czk":-550704.67,"balance_czk":550704.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2900000],["5171",1470000],["5011",1200000],["5169",950000],["5023",920000],["5031",420000],["5154",370000],["5139",310000],["5032",210116],["5362",163027],["5364",130331],["5163",100000],["5903",97000],["5156",90000],["5137",80000],["5329",80000],["5323",51400],["5223",50000],["5175",45000],["5162",40000],["5321",30000],["5194",20000],["5167",10000],["5138",6000],["5134",4000],["5161",3000]],"economic_expenditure_total_czk":9749874,"economic_revenue":[["4113",2900000],["1211",2200000],["1121",1200000],["1511",900000],["1111",800000],["2111",800000],["1122",320000],["1113",200000],["2132",168000],["1342",80000],["4112",71764],["1112",50000],["1386",40000],["4116",13110],["1361",4000],["1341",3000]],"economic_revenue_total_czk":9749874,"purpose_expenditure":[["3639",3480000],["6171",2491027],["6112",1220116],["2212",650000],["3722",550000],["2310",500000],["3631",400000],["6402",130331],["5213",97000],["3745",60000],["2292",51400],["5512",40000],["3319",30000],["4199",30000],["3399",20000]],"purpose_expenditure_total_czk":9749874,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2900000],["5011",1450000],["5169",1212783.35],["5023",920000],["5171",778418.24],["5139",742455],["5031",570000],["5154",431000],["5032",260116],["5362",229967],["5364",131554],["5163",100000],["5223",100000],["5903",97000],["5156",90000],["5329",80000],["6130",75000],["5363",67783],["5323",51400],["5175",48552],["5194",45000],["5162",40000],["5321",30000],["5021",28600],["6349",21000],["5167",20000],["5222",10000],["5229",9000],["5038",6000],["5138",6000],["5179",6000],["5137",5000],["5173",5000],["5134",4000],["5161",3393],["5165",525],["5192",500]],"economic_expenditure_total_czk":10576046.59,"economic_financing":[["8115",658130]],"economic_financing_total_czk":658130,"economic_revenue":[["1211",2601223],["4113",1587206.24],["1121",1400000],["1111",946500],["2111",920000],["1511",900000],["4122",360000],["2132",208000],["1113",200000],["1122",191940],["1342",110000],["4111",97500],["1112",90000],["4112",71800],["4222",46247.35],["2141",45000],["1386",40000],["2139",40000],["1335",22000],["3111",11500],["1334",11000],["1387",11000],["1361",4000],["1341",3000]],"economic_revenue_total_czk":9917916.59,"purpose_expenditure":[["3639",3593025],["6171",3181036],["6112",1220116],["3722",630000],["2310",541214.35],["3631",535000],["2212",283201.24],["6402",131554],["6114",97500],["5213",97000],["3745",60000],["2292",51400],["3399",45000],["5512",40000],["3319",36000],["4199",34000]],"purpose_expenditure_total_czk":10576046.59},"actual":{"economic_expenditure":[["6121",2900000],["5011",1435255],["5169",1070630.46],["5023",894956],["5139",535592.99],["5031",504393],["5171",428831.32],["5154",419120.22],["5362",227600],["5032",207082],["5364",131554],["5163",86025.2],["6130",73990],["5363",56783],["5323",51400],["5223",50000],["5329",41142.56],["5194",40493.87],["5156",40203.96],["5162",39360.73],["5321",29999],["5021",28500],["5175",25550.9],["6349",20193.47],["5167",17756.9],["5182",16050],["5179",10702],["5222",10000],["5137",9372.69],["5229",9000],["5038",5725],["5173",2830],["5161",2417],["5134",1049],["5165",525],["5192",500]],"economic_expenditure_total_czk":9424585.27,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",-540542.67],["8901",-10162]],"economic_financing_total_czk":-550704.67,"economic_revenue":[["1211",2629337.46],["4113",1587206.24],["1121",1407461.26],["1111",951615.79],["1511",887149.74],["2111",881817.69],["4122",360000],["2132",209200],["1122",191940],["1113",186061.79],["1342",129360],["4111",97500],["1112",91747.4],["4112",71800],["1386",51278.69],["2141",47729.17],["2139",46400],["4222",46247.35],["1335",21577.38],["1387",20097.7],["2211",14790],["1334",11754],["3111",11500],["2119",6910],["2133",4090],["1341",2600],["2131",2580],["1361",2550],["2321",1500],["2328",1077.41],["1381",410.87]],"economic_revenue_total_czk":9975289.94,"purpose_expenditure":[["3639",3293412.18],["6171",3010517.06],["6112",1124377],["3722",596331.12],["3631",532422.08],["2212",260963],["2310",255434.05],["6402",131554],["2292",51400],["3399",41993.87],["3319",34653.6],["4199",33999],["3745",31202.31],["6114",26326]],"purpose_expenditure_total_czk":9424585.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}