{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275786","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275786","name":"Obec Jesenný","short_name":"Jesenný","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577171},"amounts":{"revenue_approved":15681187.52,"revenue_adjusted":16663687.52,"revenue_actual":16809880.21,"expense_approved":17739578.22,"expense_adjusted":18722078.22,"expense_actual":16446725.85,"tax_revenue":11835770.35,"nontax_revenue":1935916.7,"capital_revenue":0,"transfer_revenue":3038193.16,"current_expense":13037530.34,"capital_expense":3409195.51,"budget_balance":363154.36,"cash_current":2743599.47,"cash_previous":2693430.7},"ratios":{"revenue_execution":1.00877313,"expense_execution":0.87846689,"balance_to_revenue":0.02160363,"cash_to_expense":0.16681737,"cash_yoy":0.01862635,"capital_expense_share":0.20728719,"transfer_revenue_share":0.18073854},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275786/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275786"},"seo":{"slug":"jesenny","path":"/cz/municipalities/jesenny/"},"population":{"value":504,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15681187.52,"expenditure_czk":17739578.22,"financing_czk":2058390.7,"balance_czk":-2058390.7},{"stage":"revised","revenue_czk":16663687.52,"expenditure_czk":18722078.22,"financing_czk":2058390.7,"balance_czk":-2058390.7},{"stage":"actual","revenue_czk":16809880.21,"expenditure_czk":16446725.85,"financing_czk":-363154.36,"balance_czk":363154.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4042700],["6121",3370000],["5901",1889218.22],["5171",1546000],["5154",1095000],["5139",882500],["5011",750000],["5023",730000],["5331",500000],["5021",396000],["5365",367970],["5031",348000],["5141",294960],["5137",198000],["5362",194030],["5156",135000],["5155",130000],["5032",120000],["5323",100400],["5163",91000],["5168",70000],["5162",66000],["5321",60000],["5164",55000],["5173",41800],["5492",35000],["5329",32000],["5364",30000],["5134",25000],["5138",25000],["5194",20000],["5229",16000],["5179",15000],["5038",11000],["5172",10000],["5167",8000],["5903",8000],["5136",7500],["5192",7000],["5166",6500],["5222",5000],["5175",3000],["5161",2000]],"economic_expenditure_total_czk":17739578.22,"economic_financing":[["8115",2693430.7],["8124",-635040]],"economic_financing_total_czk":2058390.7,"economic_revenue":[["1211",5000000],["1121",2400000],["4116",2196940.18],["1111",1700000],["2111",1055000],["1511",750000],["2132",560000],["1345",410000],["1113",400000],["1122",305970],["2324",245000],["4222",180000],["4112",122000],["1112",120000],["1386",50000],["2139",50000],["4122",49277.34],["1381",20000],["1387",20000],["2112",20000],["1341",16000],["1356",5000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":15681187.52,"purpose_expenditure":[["3639",3650000],["6409",1938218.22],["3733",1800000],["2310",1750000],["6112",960000],["3113",800000],["6171",750000],["2212",700000],["3612",620000],["3613",600000],["2219",500000],["3722",500000],["6399",500000],["3631",350000],["3723",320000],["1032",300000],["3429",300000],["6310",294960],["3745",150000],["5512",130000],["3341",120000],["3519",120000],["2292",100400],["3326",100000],["3421",100000],["3314",50000],["3632",50000],["4359",36000],["2321",30000],["3319",30000],["3399",30000],["6402",30000],["3635",10000],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":17739578.22},"revised":{"economic_expenditure":[["6121",3704000],["5169",3575350],["5171",3173000],["5139",979000],["5154",904800],["5011",785100],["5023",780000],["5331",750000],["5336",551000],["5021",394400],["5365",377070],["5031",377000],["5155",325700],["5141",294960],["5137",262500],["5362",194030],["5032",146700],["5156",127500],["5168",117200],["5329",104500],["5163",101000],["5323",100400],["6349",80000],["5162",65800],["5173",55700],["5164",55000],["5492",55000],["5321",44000],["5364",30000],["5229",26000],["5134",25000],["5189",23000],["5138",20000],["5212",20000],["5194",16000],["5175",11050],["5038",11000],["5901",10218.22],["5178",10200],["5903",8000],["5136",6500],["5166",6500],["5167",6000],["5222",5000],["5161",4700],["5499",2200]],"economic_expenditure_total_czk":18722078.22,"economic_financing":[["8115",2693430.7],["8124",-635040]],"economic_financing_total_czk":2058390.7,"economic_revenue":[["1211",5000000],["4116",2747940.18],["1121",2400000],["1111",1765500],["2111",1055000],["1511",750000],["2132",605000],["1345",410000],["1113",400000],["1122",305970],["2324",255500],["4122",220277.34],["4222",180000],["1112",141000],["4112",122000],["1386",98000],["2139",71000],["1387",37000],["4111",32500],["1381",20000],["2112",20000],["1341",16000],["1356",5000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":16663687.52,"purpose_expenditure":[["3639",3650000],["2310",2750000],["3733",1800000],["3113",1791000],["2212",1450000],["6112",1031000],["6171",883800],["3612",720000],["3613",600000],["3722",600000],["6399",500000],["3631",350000],["3723",320000],["1032",300000],["6310",294960],["6409",221718.22],["2219",200000],["3429",200000],["3745",150000],["5512",130000],["3341",120000],["3519",120000],["3421",109500],["2292",100400],["3314",50000],["3632",50000],["3399",41200],["4359",36000],["6114",32500],["2321",30000],["3319",30000],["6402",30000],["3635",10000],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":18722078.22},"actual":{"economic_expenditure":[["6121",3379195.51],["5169",3213208.9],["5171",2747328.65],["5139",825826.96],["5011",782859],["5023",769603],["5331",750000],["5336",551000],["5154",541837.14],["5365",375144],["5031",365278],["5021",358632],["5155",320302.88],["5141",272744.21],["5137",204290.96],["5032",139108],["5168",117123.98],["5323",100400],["5156",97680.84],["5163",91308.07],["5329",84394],["5362",-73800],["5162",51227.58],["5164",48314.66],["5492",46000],["5321",43910],["5173",30863],["6349",30000],["5364",29993.74],["5229",25883],["5189",22687.5],["5138",20000],["5212",20000],["5134",17130.13],["5194",13352.65],["5178",10148.39],["5175",6345.1],["5136",4127],["5161",3149],["5038",3118],["5166",2420],["5167",2400],["5499",2190]],"economic_expenditure_total_czk":16446725.85,"economic_financing":[["8124",-635040],["8901",322054.41],["8115",-50168.77]],"economic_financing_total_czk":-363154.36,"economic_revenue":[["1211",5058868.84],["1121",2705649.01],["4116",2483415.82],["1111",1860939.45],["2111",882449.79],["1511",779289.22],["2132",664312],["1345",424585],["1113",357879.83],["1122",305970],["2324",284734.88],["4122",220277.34],["4222",180000],["1112",176412.59],["4112",122000],["1386",98563.43],["2139",72384],["1387",38637.89],["4111",32500],["2112",17600],["1341",15200],["1356",7500],["1361",5440],["2131",5128],["2310",4839],["2119",3630],["1381",805.57],["2141",483.03],["2212",356],["1382",29.52]],"economic_revenue_total_czk":16809880.21,"purpose_expenditure":[["3639",3172958.96],["2310",2444708.63],["3113",1771737.74],["3733",1750464.99],["2212",1311948.33],["6112",1020280],["6171",865028.88],["3612",704883.59],["3722",598268.09],["3613",381170.12],["1032",294349.6],["3723",278334.09],["6310",272744.21],["6399",232170],["3631",167439],["3429",152123.26],["6409",140582],["2219",139950.93],["3745",116091],["5512",110617.64],["3421",103743.64],["2292",100400],["3341",89897.94],["3399",38334.85],["4359",35910],["3519",33027.5],["6402",29993.74],["3319",25699],["3314",23113],["6114",20417.3],["2321",17439.03],["3632",2898.79]],"purpose_expenditure_total_czk":16446725.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}