{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275654","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275654","name":"Obec Bystrá nad Jizerou","short_name":"Bystrá nad Jizerou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577049},"amounts":{"revenue_approved":2790000,"revenue_adjusted":2825000,"revenue_actual":3464107.96,"expense_approved":2790000,"expense_adjusted":3318740.6,"expense_actual":3129452.46,"tax_revenue":3010155.69,"nontax_revenue":349652.27,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3129452.46,"capital_expense":0,"budget_balance":334655.5,"cash_current":6204517.68,"cash_previous":5760188.18},"ratios":{"revenue_execution":1.22623291,"expense_execution":0.94296386,"balance_to_revenue":0.09660654,"cash_to_expense":1.98262084,"cash_yoy":0.07713802,"capital_expense_share":0,"transfer_revenue_share":0.03010876},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275654/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275654"},"seo":{"slug":"bystra-nad-jizerou","path":"/cz/municipalities/bystra-nad-jizerou/"},"population":{"value":120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2790000,"expenditure_czk":2790000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2825000,"expenditure_czk":3318740.6,"financing_czk":493740.6,"balance_czk":-493740.6},{"stage":"actual","revenue_czk":3464107.96,"expenditure_czk":3129452.46,"financing_czk":-334655.5,"balance_czk":334655.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",767000],["5169",665719],["5023",450000],["5021",340000],["5139",230000],["5154",225000],["5364",54481],["5323",22800],["5162",15000],["5163",5000],["5194",5000],["5329",5000],["5903",5000]],"economic_expenditure_total_czk":2790000,"economic_revenue":[["1211",1028200],["1121",620000],["1111",350000],["1511",250000],["2111",153500],["1345",90000],["1113",85000],["4112",71800],["2132",55000],["2141",30000],["1112",25000],["1342",15000],["1386",10000],["1387",5000],["1341",1500]],"economic_revenue_total_czk":2790000,"purpose_expenditure":[["6171",760000],["2310",485719],["6112",450000],["2212",350000],["2141",200000],["3631",150000],["3722",125000],["1039",120000],["6402",54481],["2292",22800],["5512",20000],["3612",17000],["3419",15000],["3399",5000],["3745",5000],["5213",5000],["6409",5000]],"purpose_expenditure_total_czk":2790000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1197956.24],["5169",602807.41],["5023",442752],["5139",372040.47],["5021",267745.99],["5154",180431.13],["5155",102841.36],["5364",54481],["5323",22800],["5162",15000],["5156",8971],["5321",8190],["5329",7844],["5365",6720],["5136",6345],["5163",5000],["5363",5000],["5903",5000],["5175",4611],["5194",2038],["5173",166]],"economic_expenditure_total_czk":3318740.6,"economic_financing":[["8115",493740.6]],"economic_financing_total_czk":493740.6,"economic_revenue":[["1211",1028200],["1121",620000],["1111",350000],["1511",250000],["2111",153500],["1345",90000],["1113",85000],["4112",71800],["2132",55000],["4111",32500],["2141",30000],["1112",25000],["1342",15000],["1386",10000],["1387",5000],["2321",2500],["1341",1500]],"economic_revenue_total_czk":2825000,"purpose_expenditure":[["6171",803307.36],["2141",659885.31],["2212",553780],["6112",442752],["2310",433049.71],["3722",150386.98],["1039",72057.92],["6402",54481],["3631",46828.32],["2292",22800],["3612",17000],["3419",15000],["6114",10431],["3319",8000],["6409",7844],["5512",7379],["6399",6720],["5213",5000],["3399",2038]],"purpose_expenditure_total_czk":3318740.6},"actual":{"economic_expenditure":[["5171",1158887.24],["5169",547738.59],["5023",442752],["5139",316096.27],["5154",180431.13],["5021",131873],["5182",109674],["5155",102841.36],["5364",54481],["5323",22800],["5162",11809.91],["5156",8421.96],["5321",8190],["5329",7844],["5365",6720],["5136",6345],["5363",5000],["5175",4243],["5194",2038],["5163",1100],["5173",166]],"economic_expenditure_total_czk":3129452.46,"economic_financing":[["8115",-407921.5],["8901",73266]],"economic_financing_total_czk":-334655.5,"economic_revenue":[["1211",1284684.07],["1121",688645.69],["1111",471160.6],["1511",288695.5],["2111",172385.4],["1113",90952.68],["1345",84095.75],["4112",71800],["2119",55600],["2226",54028.28],["2132",45175],["1112",44873.32],["4111",32500],["1386",25084.53],["2141",15772.59],["1342",14010],["1387",9832.27],["1122",6720],["2131",3691],["2321",2500],["1341",1150],["2133",500],["1381",194.47],["1334",56.81]],"economic_revenue_total_czk":3464107.96,"purpose_expenditure":[["6171",675342.26],["2141",659336.27],["2212",530932],["6112",442752],["2310",433049.71],["3722",150386.98],["1039",72057.92],["6402",54481],["3631",46828.32],["2292",22800],["6114",10431],["6409",7844],["5512",7379],["3319",7074],["6399",6720],["3399",2038]],"purpose_expenditure_total_czk":3129452.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}