{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275646","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275646","name":"Obec Bukovina u Čisté","short_name":"Bukovina u Čisté","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577031},"amounts":{"revenue_approved":6223800,"revenue_adjusted":6269300,"revenue_actual":5428161.6,"expense_approved":6463000,"expense_adjusted":6508500,"expense_actual":3670484.49,"tax_revenue":4498295.4,"nontax_revenue":447566.2,"capital_revenue":378000,"transfer_revenue":104300,"current_expense":3315036.45,"capital_expense":355448.04,"budget_balance":1757677.11,"cash_current":9825791.4,"cash_previous":8068114.29},"ratios":{"revenue_execution":0.86583217,"expense_execution":0.56395245,"balance_to_revenue":0.32380707,"cash_to_expense":2.67697396,"cash_yoy":0.21785476,"capital_expense_share":0.09683954,"transfer_revenue_share":0.01921461},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275646/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275646"},"seo":{"slug":"bukovina-u-ciste","path":"/cz/municipalities/bukovina-u-ciste/"},"population":{"value":212,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6223800,"expenditure_czk":6463000,"financing_czk":239200,"balance_czk":-239200},{"stage":"revised","revenue_czk":6269300,"expenditure_czk":6508500,"financing_czk":239200,"balance_czk":-239200},{"stage":"actual","revenue_czk":5428161.6,"expenditure_czk":3670484.49,"financing_czk":-1757677.11,"balance_czk":1757677.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1936000],["5901",500000],["6122",500000],["6130",500000],["5154",466000],["5139",440000],["5171",431000],["5023",300000],["6119",250000],["6121",220000],["5021",195000],["5365",130000],["5329",71000],["5137",65000],["5163",60000],["5321",50000],["5323",50000],["5903",50000],["5162",40000],["5032",38000],["5175",17500],["5156",17000],["5031",15000],["5194",15000],["5499",15000],["6349",15000],["5019",13000],["5172",10000],["5410",10000],["5173",9000],["5229",7000],["5134",5000],["5136",5000],["5161",4000],["5167",4000],["5179",4000],["5166",2000],["5168",2000],["5038",1000],["5222",500]],"economic_expenditure_total_czk":6463000,"economic_financing":[["8115",239200]],"economic_financing_total_czk":239200,"economic_revenue":[["1211",2000000],["1121",1100000],["1111",900000],["3111",500000],["1511",400000],["2111",377000],["1113",200000],["1122",200000],["1345",180000],["2132",119000],["4112",71800],["1112",70000],["1386",50000],["1381",20000],["1387",20000],["2329",6000],["1341",4000],["2131",3000],["1334",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6223800,"purpose_expenditure":[["3639",990000],["2310",750000],["3722",600000],["6171",566000],["1012",500000],["2212",500000],["5212",500000],["3319",450000],["6112",344000],["5512",258000],["3635",250000],["3631",190000],["6399",130000],["3745",102000],["2292",50000],["2321",50000],["3113",50000],["5213",50000],["3721",40000],["6310",40000],["4349",15000],["4351",15000],["4199",10000],["3314",8000],["3341",5000]],"purpose_expenditure_total_czk":6463000},"revised":{"economic_expenditure":[["5169",2439572.29],["5901",500000],["5154",468000],["5139",422162],["6130",400000],["5171",368800],["5023",300000],["6121",274000],["5021",204724],["6119",172400],["6122",153300],["5365",152000],["5137",89000],["5329",71000],["5163",60000],["5323",50000],["5903",50000],["5162",40000],["5321",38598],["5032",38000],["5364",35127.71],["5175",18684],["5156",18600],["5031",15000],["5194",15000],["5499",15000],["6349",15000],["5229",14700],["5019",13000],["5172",10000],["5410",10000],["5173",9332],["5134",5000],["5136",5000],["5161",4000],["5167",4000],["5179",4000],["5166",2000],["5168",2000],["5038",1000],["5222",500]],"economic_expenditure_total_czk":6508500,"economic_financing":[["8115",239200]],"economic_financing_total_czk":239200,"economic_revenue":[["1211",2000000],["1121",1100000],["1111",900000],["3111",500000],["1511",400000],["2111",370300],["1113",200000],["1122",200000],["1345",180000],["2132",119000],["4112",71800],["1112",70000],["1386",50000],["4111",32500],["1381",20000],["1387",20000],["2324",19700],["2329",6000],["1341",4000],["2131",3000],["1334",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6269300,"purpose_expenditure":[["3639",890300],["2310",800000],["6171",617098],["3722",595372.29],["3319",580000],["5212",500000],["2212",487800],["1012",400000],["6112",344000],["5512",285800],["3631",190000],["3635",172400],["6399",152000],["3745",102000],["3113",60000],["2321",50200],["2292",50000],["5213",50000],["3721",40000],["6310",40000],["6402",35127.71],["4349",15000],["4351",15000],["6114",11402],["3314",10000],["4199",10000],["3341",5000]],"purpose_expenditure_total_czk":6508500},"actual":{"economic_expenditure":[["5169",1894052.71],["5154",354146.84],["5023",293237],["6121",223641.19],["5021",166849],["5365",151410],["5139",127751.69],["6122",120148.52],["5323",42000],["5364",35127.71],["5329",31742.19],["5163",30035.4],["5137",28862.13],["5162",28356.78],["5032",26773],["5321",21181],["5229",14348],["5031",12084],["5156",11699],["6349",11658.33],["5499",10500],["5194",9579],["5410",7500],["5175",7056],["5172",3920],["5019",3275],["5171",2450],["5173",548],["5038",400],["5161",152]],"economic_expenditure_total_czk":3670484.49,"economic_financing":[["8115",-1759447.11],["8901",1770]],"economic_financing_total_czk":-1757677.11,"economic_revenue":[["1211",1917887.97],["1121",1026545.76],["1111",696263.42],["3111",378000],["2111",330342.02],["1511",307978.85],["1122",151410],["1345",138728],["1113",135713.22],["2132",94400],["4112",71800],["1112",66918.34],["1386",37401.05],["4111",32500],["2324",19700],["1387",14658.56],["1341",3510],["2131",2368],["1361",980],["2141",756.18],["1381",300.23]],"economic_revenue_total_czk":5428161.6,"purpose_expenditure":[["3639",692096.19],["2310",617462.5],["3319",454205.32],["3722",398763.98],["6171",367639.53],["6112",323135.56],["5512",178953.57],["6399",151410],["2212",142913.37],["3631",68103],["2321",50167],["2292",42000],["3745",39762],["6402",35127.71],["6310",27312.4],["3113",19123.93],["3721",13966.43],["4351",12361],["6114",11402],["4349",8820],["3314",7989],["4199",7500],["3341",270]],"purpose_expenditure_total_czk":3670484.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}