{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275620","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275620","name":"OBEC BRADLECKÁ LHOTA","short_name":"BRADLECKÁ LHOTA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577014},"amounts":{"revenue_approved":5365670,"revenue_adjusted":5398170,"revenue_actual":5626432.02,"expense_approved":6398190,"expense_adjusted":6960690,"expense_actual":4071680.21,"tax_revenue":4750804.52,"nontax_revenue":351707.5,"capital_revenue":19620,"transfer_revenue":504300,"current_expense":3583195.21,"capital_expense":488485,"budget_balance":1554751.81,"cash_current":20393913.75,"cash_previous":18838530.94},"ratios":{"revenue_execution":1.04228507,"expense_execution":0.58495353,"balance_to_revenue":0.27632997,"cash_to_expense":5.00872188,"cash_yoy":0.08256391,"capital_expense_share":0.11997136,"transfer_revenue_share":0.08963052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275620/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275620"},"seo":{"slug":"bradlecka-lhota","path":"/cz/municipalities/bradlecka-lhota/"},"population":{"value":229,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5365670,"expenditure_czk":6398190,"financing_czk":1032520,"balance_czk":-1032520},{"stage":"revised","revenue_czk":5398170,"expenditure_czk":6960690,"financing_czk":1562520,"balance_czk":-1562520},{"stage":"actual","revenue_czk":5626432.02,"expenditure_czk":4071680.21,"financing_czk":-1554751.81,"balance_czk":1554751.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2535000],["5023",800000],["5021",574500],["6121",500000],["5154",260000],["5139",235000],["5166",200000],["5171",185000],["5137",155000],["5155",150000],["5032",102000],["5031",80000],["5163",62000],["5365",56070],["5182",50000],["5329",50000],["5903",50000],["5364",46420],["5323",46200],["5156",40000],["5321",28000],["5175",24000],["5221",20000],["5222",20000],["5339",20000],["6130",20000],["5162",19000],["5492",16000],["5039",15000],["5194",15000],["5138",10000],["5167",10000],["5161",2000],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":6398190,"economic_financing":[["8115",1032520]],"economic_financing_total_czk":1032520,"economic_revenue":[["1211",2000000],["1121",995000],["1111",690000],["4222",400000],["1511",300000],["2132",230000],["1345",200000],["1113",160000],["2111",83000],["4112",71800],["2321",65000],["1122",56070],["1112",52000],["1386",20000],["1387",10000],["2112",10000],["2131",10000],["1381",8000],["1341",3800],["1342",1000]],"economic_revenue_total_czk":5365670,"purpose_expenditure":[["3639",1146000],["3392",1069000],["6112",872000],["6171",611000],["3722",460000],["3612",430000],["2212",335000],["3631",300000],["3635",250000],["3745",210000],["5512",155000],["3399",111000],["6399",56070],["1032",50000],["5213",50000],["6402",46420],["2295",46200],["6320",40000],["3632",30000],["3419",20000],["3900",20000],["4351",20000],["4359",16000],["3421",15000],["3429",15000],["3314",10000],["3319",9500],["6310",5000]],"purpose_expenditure_total_czk":6398190},"revised":{"economic_expenditure":[["5169",2850958],["5023",800000],["6121",681000],["5021",578416],["5139",267915],["5154",260000],["5137",227000],["5166",169000],["5171",161000],["5155",150000],["5032",102000],["5031",80000],["5163",62000],["5365",56070],["5182",50000],["5329",50000],["5903",50000],["5364",46420],["5323",46200],["5156",40000],["5321",28000],["5175",25175],["5221",20000],["5222",20000],["5339",20000],["6130",20000],["5162",19136],["5492",16000],["5039",15000],["5194",15000],["5138",10000],["5167",10000],["6349",7500],["5136",2500],["5161",2000],["5038",1000],["5362",1000],["5179",400]],"economic_expenditure_total_czk":6960690,"economic_financing":[["8115",1562520]],"economic_financing_total_czk":1562520,"economic_revenue":[["1211",2000000],["1121",995000],["1111",690000],["4222",400000],["1511",300000],["2132",230000],["1345",200000],["1113",160000],["2111",83000],["4112",71800],["2321",65000],["1122",56070],["1112",52000],["4111",32500],["1386",20000],["1387",10000],["2112",10000],["2131",10000],["1381",8000],["1341",3800],["1342",1000]],"economic_revenue_total_czk":5398170,"purpose_expenditure":[["3392",1469000],["3639",1146000],["6112",872000],["6171",611000],["3722",460000],["3612",430000],["2212",335000],["3631",300000],["3635",250000],["3745",210000],["5512",155000],["3399",111000],["3429",95000],["6399",56070],["1032",50000],["3341",50000],["5213",50000],["6402",46420],["2295",46200],["6320",40000],["6114",32500],["3632",30000],["3419",20000],["3900",20000],["4351",20000],["4359",16000],["3421",15000],["3314",10000],["3319",9500],["6310",5000]],"purpose_expenditure_total_czk":6960690},"actual":{"economic_expenditure":[["5169",1566457.16],["5023",725201],["6121",480985],["5021",278988],["5137",191955],["5154",176030.86],["5139",104305],["5155",92762],["5032",66944],["5365",56070],["5163",50843.4],["5364",46420],["5323",46200],["5329",31238],["5321",21820],["5221",20000],["5222",20000],["5156",17190.73],["5162",16818.09],["5339",14206],["5171",9884.49],["5167",7623],["6349",7500],["5175",6199.71],["5031",4608],["5492",4000],["5194",3009],["5136",1342.27],["5362",1000],["5161",705],["5182",631],["5038",400],["5179",343.5]],"economic_expenditure_total_czk":4071680.21,"economic_financing":[["8115",-1554751.81]],"economic_financing_total_czk":-1554751.81,"economic_revenue":[["1211",2060642.15],["1121",1104055.42],["1111",746115.78],["4222",400000],["1511",311796.18],["2132",253132],["1345",192895],["1113",145864.47],["2111",88777.5],["1112",71951.57],["4112",71800],["1122",56070],["1386",40219.12],["4111",32500],["3111",19620],["1387",15764.01],["2131",9798],["1341",3520],["1361",630],["1334",545.4],["1342",420],["1381",315.42]],"economic_revenue_total_czk":5626432.02,"purpose_expenditure":[["3392",1184368.04],["6112",790473],["3722",353753.64],["6171",352958.84],["3639",258267.89],["3612",236725.71],["3631",185237.23],["3635",112530],["5512",97679.77],["3429",60581.2],["6399",56070],["3399",50916.89],["6402",46420],["2295",46200],["3341",45689.6],["6320",35405],["2212",27792],["3745",22100],["3632",20706],["3419",20000],["3900",20000],["4359",15820],["4351",14206],["6114",12042],["1032",3500],["6310",2237.4]],"purpose_expenditure_total_czk":4071680.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}