{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275611","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275611","name":"Obec Bozkov","short_name":"Bozkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577006},"amounts":{"revenue_approved":15150000,"revenue_adjusted":19725124.11,"revenue_actual":20392864.09,"expense_approved":26000000,"expense_adjusted":30575124.11,"expense_actual":24413085.46,"tax_revenue":13411562.98,"nontax_revenue":3671478.1,"capital_revenue":116404.9,"transfer_revenue":3193418.11,"current_expense":13129637.91,"capital_expense":11283447.55,"budget_balance":-4020221.37,"cash_current":20321579.5,"cash_previous":23979284.8},"ratios":{"revenue_execution":1.03385226,"expense_execution":0.79846235,"balance_to_revenue":-0.19713863,"cash_to_expense":0.83240521,"cash_yoy":-0.15253605,"capital_expense_share":0.46218851,"transfer_revenue_share":0.15659488},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275611/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275611"},"seo":{"slug":"bozkov","path":"/cz/municipalities/bozkov/"},"population":{"value":586,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15150000,"expenditure_czk":26000000,"financing_czk":10850000,"balance_czk":-10850000},{"stage":"revised","revenue_czk":19725124.11,"expenditure_czk":30575124.11,"financing_czk":10850000,"balance_czk":-10850000},{"stage":"actual","revenue_czk":20392864.09,"expenditure_czk":24413085.46,"financing_czk":4020221.37,"balance_czk":-4020221.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11080000],["5169",2529800],["6122",1700000],["5011",1677777.03],["5023",1200000],["5331",916848],["5171",825000],["5222",751000],["5154",637000],["5031",604012.5],["6130",500000],["6349",500000],["5365",432448],["5139",401000],["5032",250162.47],["5021",241100],["5362",215000],["5903",150000],["5163",135000],["5323",121400],["5137",116000],["5173",107000],["5156",95510],["5164",84700],["5155",80000],["5162",61000],["5321",57300],["5166",57000],["5175",53500],["5172",50000],["5168",47000],["5194",45000],["5329",39557],["5499",36000],["5167",32000],["5179",29200],["5364",28422],["5019",20000],["5138",20000],["5221",20000],["5132",14993],["5176",12000],["5229",6270],["5038",6000],["5161",5000],["5492",5000],["5136",4000]],"economic_expenditure_total_czk":26000000,"economic_financing":[["8115",10850000]],"economic_financing_total_czk":10850000,"economic_revenue":[["1211",5600000],["1121",2800000],["1111",1990000],["2111",1395000],["1511",610100],["1345",600000],["1113",450000],["1122",386400],["2132",240000],["2141",217336],["2324",150000],["1112",145000],["4112",140000],["4116",93750],["2131",90000],["4222",74066],["1386",55000],["4111",32000],["1341",17500],["1381",17000],["1343",15000],["2122",14848],["1342",10000],["1361",4000],["2112",3000]],"economic_revenue_total_czk":15150000,"purpose_expenditure":[["5512",10178000],["6171",2122202],["2219",1696000],["6112",1622000],["3745",1595000],["3639",1478000],["3113",923848],["3725",870000],["3900",751000],["3722",720000],["6409",718780],["6399",586400],["2310",502000],["3319",428600],["3631",400000],["3612",220000],["3412",180000],["5213",150000],["2292",121400],["2212",120000],["3326",80000],["6320",70000],["6310",65000],["2321",55000],["3421",55000],["1032",50000],["4359",41300],["3739",41048],["3314",34000],["6117",32000],["3399",30000],["6402",28422],["2115",20000],["3632",15000]],"purpose_expenditure_total_czk":26000000},"revised":{"economic_expenditure":[["6121",12542899.46],["5171",2962622],["5169",2758138.34],["5011",1717025.03],["6122",1646353],["5023",1200000],["5331",916848],["5222",751000],["5154",663000],["5031",642673.01],["5329",574557],["6130",478000],["5139",471900],["5365",432448],["5362",431000],["5032",274882.47],["5336",253900.8],["5021",235900],["5163",176000],["5156",166310],["5903",150000],["5137",125000],["5323",121400],["5173",105000],["5155",101000],["5164",84700],["5162",68000],["5175",57500],["5321",57300],["5168",53100],["5499",46000],["5194",45000],["5167",37000],["5179",29200],["5364",28422],["5339",25182],["5138",20000],["5172",20000],["5221",20000],["5166",17000],["5132",14993],["5176",12000],["5019",10800],["5136",8800],["5038",7000],["5229",6270],["5161",5000],["5492",4000]],"economic_expenditure_total_czk":30575124.11,"economic_financing":[["8115",10850000]],"economic_financing_total_czk":10850000,"economic_revenue":[["1211",5600000],["1121",2800000],["2111",2178500],["4216",2110373.33],["1111",1990000],["2141",625336],["1511",610100],["1345",600000],["4116",503376.93],["1113",450000],["2132",417000],["1122",386400],["4122",270000],["2324",240000],["1112",159000],["4112",140000],["4222",137167.85],["1386",110000],["2322",99000],["3111",81400],["1387",42600],["3113",35000],["4111",32500],["1343",26000],["1341",17500],["1381",17000],["2131",15000],["2122",14848],["1342",10000],["1361",4000],["2112",3000],["1335",22]],"economic_revenue_total_czk":19725124.11,"purpose_expenditure":[["5512",11539952.46],["2219",3087500],["6171",2188202],["3639",1793428.51],["3745",1634000],["6112",1622000],["3725",1491000],["3113",1249748.8],["6409",829320],["6399",802400],["3900",751000],["3722",720000],["3631",464000],["2310",457000],["3319",432600],["3612",220000],["3412",180000],["5213",150000],["2292",121400],["2212",120000],["6320",111000],["3326",80000],["4359",66482],["6310",65000],["2321",55120.34],["3421",55000],["1032",50000],["3632",50000],["3739",41048],["3314",37000],["6114",32500],["3399",30000],["6402",28422],["2115",20000]],"purpose_expenditure_total_czk":30575124.11},"actual":{"economic_expenditure":[["6121",9793703.87],["5169",2265692.67],["5171",1958173.55],["5011",1672681],["6122",1489743.68],["5023",1128537],["5331",916848],["5031",598298],["5154",565834.87],["5329",534670],["5222",451000],["5365",431448],["5362",410722],["5139",305298.88],["5336",253900.8],["5032",252764],["5021",195221],["5163",148546.92],["5137",124025],["5323",121400],["5156",110330],["5155",100661.24],["5164",84700],["5162",62956.65],["5173",57416],["5321",57300],["5175",52029],["5168",51491.18],["5194",36984],["5499",31500],["5364",28422],["5167",27320],["5339",25085],["5179",17378.3],["5221",9056],["5136",7338],["5038",6883],["5229",6270],["5166",6000],["5176",5815],["5019",3933.85],["5161",3479],["5132",2228]],"economic_expenditure_total_czk":24413085.46,"economic_financing":[["8115",3657705.3],["8901",362516.07]],"economic_financing_total_czk":4020221.37,"economic_revenue":[["1211",5708607.91],["1121",3054928.2],["2111",2258179.21],["1111",2130270.97],["4216",2110373.33],["1511",710545.34],["2141",625257.94],["1345",605604],["4116",503376.93],["2132",419574.08],["1113",403924.64],["1122",386400],["4122",270000],["2324",240045.87],["1112",199154.73],["4112",140000],["4222",137167.85],["1386",111302.06],["2322",99000],["3111",81404.9],["1387",43623.58],["3113",35000],["4111",32500],["1343",26200],["1341",15959],["2122",14848],["2131",14333],["1342",9015],["1361",5100],["1381",897.49],["2112",240],["1335",21.2],["1382",8.86]],"economic_revenue_total_czk":20392864.09,"purpose_expenditure":[["5512",9419153.72],["2219",2218555.94],["6171",1765226.84],["6112",1484609.51],["3725",1389437.03],["3745",1385249.06],["3113",1248545.8],["3639",1017288.61],["6399",797122],["6409",658309.16],["3722",635964.84],["3631",451536.3],["3900",451000],["3319",424572.28],["2310",220891.42],["3412",129194.3],["2292",121400],["3612",112477],["6320",110784],["4359",66385],["3632",41714.31],["3739",41048],["6310",37762.92],["3314",34329],["2212",31763],["6402",28422],["3421",22962],["2321",21852.42],["6114",21397],["3399",17686],["3326",6446]],"purpose_expenditure_total_czk":24413085.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}