{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275603","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275603","name":"Obec Bělá","short_name":"Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":576972},"amounts":{"revenue_approved":10002893,"revenue_adjusted":11360821.11,"revenue_actual":11457023.56,"expense_approved":17356070.45,"expense_adjusted":18713998.56,"expense_actual":11014795.58,"tax_revenue":7021149.01,"nontax_revenue":3862549.44,"capital_revenue":1280,"transfer_revenue":572045.11,"current_expense":5044637.1,"capital_expense":5970158.48,"budget_balance":442227.98,"cash_current":11940157.11,"cash_previous":11451422.13},"ratios":{"revenue_execution":1.00846791,"expense_execution":0.58858589,"balance_to_revenue":0.03859885,"cash_to_expense":1.08401078,"cash_yoy":0.04267898,"capital_expense_share":0.54201264,"transfer_revenue_share":0.04992964},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275603/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275603"},"seo":{"slug":"bela-00275603","path":"/cz/municipalities/bela-00275603/"},"population":{"value":282,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10002893,"expenditure_czk":17356070.45,"financing_czk":7353177.45,"balance_czk":-7353177.45},{"stage":"revised","revenue_czk":11360821.11,"expenditure_czk":18713998.56,"financing_czk":7353177.45,"balance_czk":-7353177.45},{"stage":"actual","revenue_czk":11457023.56,"expenditure_czk":11014795.58,"financing_czk":-442227.98,"balance_czk":442227.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10966000],["5169",1988000],["5023",780000],["5171",655000],["5154",553000],["5365",396000],["5364",378571.45],["5139",358000],["5137",223000],["5021",170000],["5362",163000],["5011",160220],["5329",117000],["5155",110000],["5222",110000],["5323",55800],["5903",50000],["5031",47688],["5321",23230],["5032",21561],["5173",13000],["5136",4000],["5161",3000],["5163",3000],["5175",3000],["5229",3000],["5038",1000]],"economic_expenditure_total_czk":17356070.45,"economic_financing":[["8115",7353177.45]],"economic_financing_total_czk":7353177.45,"economic_revenue":[["1211",2700000],["2111",2462000],["1121",1350000],["1111",1000000],["1511",600000],["1122",396000],["2132",371000],["1345",250000],["2226",219624],["1113",200000],["2141",130000],["4112",71800],["1112",70000],["2324",50000],["1386",40000],["2131",22000],["1342",16000],["4116",15469],["1381",15000],["1387",10000],["1334",5000],["3111",5000],["1361",3000],["2133",1000]],"economic_revenue_total_czk":10002893,"purpose_expenditure":[["2212",10706000],["2229",1000000],["6171",933000],["6112",790000],["3722",643000],["2310",586000],["1031",450000],["6399",396000],["6402",378571.45],["3639",326469],["3341",255000],["3612",176000],["3745",130000],["3631",110000],["3399",93000],["3421",70000],["2292",55800],["3419",50000],["5213",50000],["5512",50000],["3412",35000],["3314",27000],["4349",20230],["3632",15000],["4351",10000]],"purpose_expenditure_total_czk":17356070.45},"revised":{"economic_expenditure":[["6121",11269000],["5169",2833258.11],["5023",780000],["5154",554207.41],["5139",548352],["5365",482000],["5171",464000],["5364",378571.45],["5362",291000],["5021",200005],["5011",160220],["5222",133700],["5155",117792.59],["5329",117000],["6349",90000],["5323",55800],["5903",50000],["5137",48000],["5031",47688],["5032",23561],["5321",23230],["5173",13761],["5039",10000],["5175",7776],["5136",4000],["5229",4000],["5161",3076],["5163",3000],["5038",1000]],"economic_expenditure_total_czk":18713998.56,"economic_financing":[["8115",7353177.45]],"economic_financing_total_czk":7353177.45,"economic_revenue":[["2111",3173000],["1211",2700000],["1121",1350000],["1111",1000000],["1511",600000],["1122",441000],["4222",439976.11],["2132",371000],["1345",250000],["2226",219624],["1113",200000],["2141",130000],["4112",71800],["1112",70000],["2324",50000],["2139",48000],["1386",40000],["2322",39761],["4111",32500],["2212",29381.94],["4116",27769],["2131",22000],["1342",16000],["1381",15000],["1387",10000],["1334",5000],["3111",5000],["1361",3000],["2133",1000],["1382",9.06]],"economic_revenue_total_czk":11360821.11,"purpose_expenditure":[["2212",10706000],["6171",1772561.94],["2229",1000000],["6112",790000],["2310",637000],["3722",610798],["6399",482000],["1031",451000],["6402",378571.45],["3639",328469],["3341",297000],["3412",206000],["3612",195000],["3745",163202],["3631",110000],["3399",104000],["3632",91000],["3421",75000],["5512",73350],["2292",55800],["3419",50000],["5213",50000],["3314",28000],["6114",25016.17],["4349",20230],["4351",10000],["3322",4000]],"purpose_expenditure_total_czk":18713998.56},"actual":{"economic_expenditure":[["6121",5883159.48],["5169",1791206.38],["5023",779556],["5365",437220],["5154",412220.36],["5139",366751.91],["5362",289618],["5171",177140],["5011",148401],["5222",133700],["5021",125594],["5155",106162],["6349",86999],["5323",55800],["5182",46507],["5031",45015],["5137",29489],["5329",24706],["5032",22646],["5321",20230],["5364",18571.45],["5175",7245],["5229",2862],["5163",2538],["5173",761],["5038",621],["5161",76]],"economic_expenditure_total_czk":11014795.58,"economic_financing":[["8117",12000000],["8115",-6488002.98],["8118",-6000000],["8901",45775]],"economic_financing_total_czk":-442227.98,"economic_revenue":[["2111",2995927.35],["1211",2759950.64],["1121",1476624.56],["1111",1092522.89],["1511",587628.41],["4222",439976.11],["1122",437220],["2132",321115],["1345",286978],["2226",219624],["1113",195270.47],["2141",147375],["1112",96269.2],["4112",71800],["1386",53795.88],["2139",47993.4],["2324",41603.5],["2322",39761],["4111",32500],["2212",29381.94],["4116",27769],["1387",21086.23],["1342",11470],["2131",10737],["2321",9031.25],["3111",1280],["1334",1117.5],["1361",770],["1381",436.17],["1382",9.06]],"economic_revenue_total_czk":11457023.56,"purpose_expenditure":[["2212",5865125.48],["6171",1052229.8],["6112",779556],["3722",561901.22],["2310",487710.33],["6399",437220],["1031",363312],["3341",252657.41],["3639",216062],["3412",193230.23],["3612",181868.19],["3399",102808.7],["3745",82387],["3632",77432],["3631",75942.6],["3421",67841],["2292",55800],["3419",50000],["5512",32672],["6114",25016.17],["4349",20230],["6402",18571.45],["3314",11592],["3322",3630]],"purpose_expenditure_total_czk":11014795.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}