{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275581","name":"Obec Benecko","short_name":"Benecko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":576981},"amounts":{"revenue_approved":40000000,"revenue_adjusted":45000000,"revenue_actual":42908861.14,"expense_approved":39000000,"expense_adjusted":44000000,"expense_actual":36204086.19,"tax_revenue":32118663.22,"nontax_revenue":4868540.33,"capital_revenue":80960,"transfer_revenue":5840697.59,"current_expense":31559396.65,"capital_expense":4644689.54,"budget_balance":6704774.95,"cash_current":20220770.95,"cash_previous":14515996},"ratios":{"revenue_execution":0.95353025,"expense_execution":0.82282014,"balance_to_revenue":0.15625619,"cash_to_expense":0.55852179,"cash_yoy":0.39299921,"capital_expense_share":0.12829186,"transfer_revenue_share":0.13611868},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275581"},"seo":{"slug":"benecko","path":"/cz/municipalities/benecko/"},"population":{"value":1108,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40000000,"expenditure_czk":39000000,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":45000000,"expenditure_czk":44000000,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"actual","revenue_czk":42908861.14,"expenditure_czk":36204086.19,"financing_czk":-6704774.95,"balance_czk":6704774.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",9741500],["5171",6666000],["5192",5110000],["5365",2200000],["5492",2000000],["6121",2000000],["5011",1960000],["5154",1447000],["5153",1280000],["5023",1200000],["5331",1200000],["5031",849000],["5151",447800],["5032",412000],["5362",405000],["5139",377000],["5021",330000],["5323",227200],["5163",180000],["5173",140000],["5194",120000],["5162",110000],["5168",110000],["5137",90000],["5141",90000],["5166",50000],["5903",50000],["5156",40000],["5134",33000],["5321",29500],["5167",25000],["5175",20000],["5161",18000],["5038",11000],["5136",10000],["5164",10000],["5329",10000],["5132",1000]],"economic_expenditure_total_czk":39000000,"economic_financing":[["8124",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",10220000],["1511",6000000],["1121",5200000],["2412",3500000],["2132",3191000],["2111",3174000],["1111",3000000],["1122",2200000],["1342",1300000],["1113",900000],["1345",500000],["1112",250000],["1381",150000],["1386",100000],["1387",100000],["2321",80000],["1341",30000],["1361",30000],["2212",30000],["2211",20000],["1334",10000],["1335",10000],["2141",5000]],"economic_revenue_total_czk":40000000,"purpose_expenditure":[["6409",7000000],["2212",6700000],["3639",6572800],["6171",3558000],["3113",2300000],["6399",2200000],["6112",1820000],["3631",1600000],["3722",1442000],["2143",1000000],["4351",800000],["3745",600000],["3419",500000],["5512",500000],["3635",300000],["3612",280000],["3723",250000],["2292",227200],["3632",220000],["3392",200000],["3349",150000],["3399",150000],["3319",120000],["6310",120000],["2279",100000],["3326",100000],["3314",50000],["3721",50000],["5213",50000],["2310",10000],["2321",10000],["3633",10000],["5269",10000]],"purpose_expenditure_total_czk":39000000},"revised":{"economic_expenditure":[["5171",11384027],["5169",7289846.5],["6121",3800000],["5365",2395260],["5492",2210000],["5011",1960000],["5154",1547000],["5023",1450000],["5213",1400000],["5331",1200000],["5153",1180000],["5192",1180000],["5031",849000],["5139",739000],["6130",700000],["5336",670592.3],["5021",480000],["5151",447800],["5032",412000],["5362",405000],["6349",262911.52],["5163",255000],["5364",227451.63],["5323",227200],["5329",184199.05],["5173",143000],["5194",120000],["5162",110000],["5168",110000],["5137",100000],["6119",100000],["5141",90000],["5321",77712],["5166",50000],["5903",50000],["5156",40000],["5134",33000],["5161",33000],["5175",30000],["5167",25000],["5038",11000],["5136",10000],["5164",10000],["5132",1000]],"economic_expenditure_total_czk":44000000,"economic_financing":[["8115",10000000],["8118",-10000000],["8124",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",11184042.41],["1121",5800000],["1511",5600000],["4113",4774905.29],["1111",4000000],["2111",2624000],["2132",2591000],["1122",2395260],["1342",1300000],["2412",1000000],["1113",900000],["4116",650592.3],["1345",500000],["2141",355000],["4112",265200],["1112",250000],["1381",150000],["4111",130000],["1386",100000],["1387",100000],["2321",60000],["3111",60000],["3113",60000],["1341",30000],["1361",30000],["2212",30000],["2211",20000],["4122",20000],["1334",10000],["1335",10000]],"economic_revenue_total_czk":45000000,"purpose_expenditure":[["2212",9680000],["3639",6309433.5],["6409",4525622.57],["2143",4259200],["6171",3548500],["3113",2970592.3],["6399",2395260],["6112",2070000],["3722",1642000],["3631",1600000],["4351",604740],["3745",600000],["5512",530000],["3419",500000],["3635",300000],["3612",280000],["3723",250000],["6402",227451.63],["2292",227200],["3632",220000],["3392",200000],["3349",150000],["3399",150000],["6114",130000],["3319",120000],["6310",120000],["2279",100000],["3326",100000],["3314",50000],["3721",50000],["5213",50000],["2310",10000],["2321",10000],["3633",10000],["5269",10000]],"purpose_expenditure_total_czk":44000000},"actual":{"economic_expenditure":[["5171",8677334.05],["5169",6854040.09],["6121",3712578.02],["5365",2395260],["5011",1836218],["5492",1830460],["5213",1400000],["5023",1290817],["5331",1200000],["5154",878098.63],["5139",733707.78],["5336",670592.3],["5031",668389],["6130",600000],["5153",520647],["5032",271718],["6349",262911.52],["5362",228046],["5364",227451.63],["5323",227200],["5192",223791],["5151",222547],["5163",211560.2],["5021",195450],["5329",174199.05],["5173",126000],["5194",114425],["5321",77712],["6119",69200],["5162",64242.19],["5168",60978],["5141",54967.9],["5137",27910],["5166",23716],["5161",22824],["5175",16291],["5156",14212.37],["5167",10940],["5038",7311.46],["5136",340]],"economic_expenditure_total_czk":36204086.19,"economic_financing":[["8118",-10000000],["8115",4295225.05],["8124",-1000000]],"economic_financing_total_czk":-6704774.95,"economic_revenue":[["1211",10907557.07],["1121",5840345.35],["1511",5523826.36],["4113",4774905.29],["1111",4002637.33],["1122",2395260],["2132",2040642],["1342",1531162],["2111",1229908.7],["2412",1000000],["1113",771933.13],["4116",650592.3],["1345",435860],["1112",380682.65],["2141",344415.09],["4112",265200],["2324",235574.54],["1386",212784.29],["4111",130000],["1387",83394.67],["3113",60000],["1341",22250],["3111",20960],["4122",20000],["2321",18000],["1361",6620],["1334",2656.5],["1381",1693.87]],"economic_revenue_total_czk":42908861.14,"purpose_expenditure":[["2212",9016852.84],["3639",5596341.77],["2143",4157855.79],["6409",3254296.57],["6171",2768726.37],["6399",2395260],["3113",2154537.1],["6112",1757569],["3722",1546627.79],["3631",722792],["4351",447018.03],["3745",389249.15],["5512",373514.08],["6402",227451.63],["2292",227200],["3419",181679.48],["3392",174368.94],["3635",150400],["3399",136175],["3632",128547.05],["3349",99078],["6310",68965.1],["3319",63794],["6114",58308],["3314",40788],["2279",23100],["3721",22033.5],["3723",16703],["3612",4854]],"purpose_expenditure_total_czk":36204086.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}