{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275565","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275565","name":"OBEC ŽĎÁR N.O.","short_name":"ŽĎÁR N.O.","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576956},"amounts":{"revenue_approved":12185000,"revenue_adjusted":14083470.86,"revenue_actual":13982539.32,"expense_approved":9712000,"expense_adjusted":10542567.88,"expense_actual":9168597.38,"tax_revenue":12725336.01,"nontax_revenue":452649.21,"capital_revenue":48000,"transfer_revenue":756554.1,"current_expense":7933847.38,"capital_expense":1234750,"budget_balance":4813941.94,"cash_current":23011428.09,"cash_previous":18197486.15},"ratios":{"revenue_execution":0.99283333,"expense_execution":0.86967402,"balance_to_revenue":0.34428238,"cash_to_expense":2.50980899,"cash_yoy":0.26453884,"capital_expense_share":0.13467164,"transfer_revenue_share":0.05410706},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275565/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275565"},"seo":{"slug":"zdar-n-o","path":"/cz/municipalities/zdar-n-o/"},"population":{"value":538,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12185000,"expenditure_czk":9712000,"financing_czk":-2473000,"balance_czk":2473000},{"stage":"revised","revenue_czk":14083470.86,"expenditure_czk":10542567.88,"financing_czk":-3540902.98,"balance_czk":3540902.98},{"stage":"actual","revenue_czk":13982539.32,"expenditure_czk":9168597.38,"financing_czk":-4813941.94,"balance_czk":4813941.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2023000],["5331",1162000],["5011",1160000],["5023",960000],["6121",923600],["6349",600000],["5171",597000],["5031",529000],["5154",295000],["5139",208340],["5032",195000],["5153",140000],["5222",140000],["5021",123400],["5499",120000],["5168",110000],["5137",55000],["5194",50000],["5321",42000],["5175",40000],["5042",35000],["5156",35000],["5163",26000],["5162",25000],["5173",18000],["5166",15000],["5041",12500],["5161",10000],["5167",10000],["5365",10000],["6130",10000],["5038",8000],["5151",7000],["5136",6000],["5132",4000],["5138",3000],["5229",2000],["5362",1000],["5903",1000],["5164",160]],"economic_expenditure_total_czk":9712000,"economic_financing":[["8115",-2473000]],"economic_financing_total_czk":-2473000,"economic_revenue":[["1211",5300000],["1121",2500000],["1111",1800000],["1356",600000],["1511",550000],["1345",405000],["1113",400000],["2324",180000],["4112",129500],["1112",120000],["1381",50000],["2111",45000],["1335",40000],["2132",27200],["1122",10000],["1341",7200],["1361",5000],["2131",4800],["2112",4500],["3111",4000],["2141",2300],["1343",500]],"economic_revenue_total_czk":12185000,"purpose_expenditure":[["6171",1857340],["6112",1325000],["3745",1301000],["3113",1212000],["2321",600160],["3722",573000],["2212",512000],["3412",423600],["3399",410500],["2341",400000],["3723",365000],["3631",184000],["3419",140000],["3341",135000],["3612",80000],["5512",35000],["3421",33000],["4359",25000],["3721",20000],["6320",20000],["3314",17000],["3639",11000],["6399",10000],["3319",8400],["6310",6000],["3613",5000],["4349",2000],["5213",1000]],"purpose_expenditure_total_czk":9712000},"revised":{"economic_expenditure":[["5169",2076116.43],["5331",1162000],["5011",1158000],["5023",981342],["6121",928500],["6349",600000],["5336",594554.1],["5171",575605.2],["5031",507658],["5154",316443.07],["5139",266439.7],["5032",195000],["5021",154659],["5222",150000],["5153",140000],["5499",120000],["5168",112407.9],["5137",72132],["5194",44485],["5321",42000],["5175",36839.96],["5042",35000],["5156",35000],["6130",30800],["5163",30201],["5364",26017.04],["5162",25000],["5173",18711],["5041",15438.58],["5166",15000],["5167",11471],["5161",10540],["5365",10000],["5138",8949.9],["5038",8000],["5151",7000],["5229",6000],["5136",5775],["5362",4133],["5132",4000],["5903",1000],["5133",189],["5164",160]],"economic_expenditure_total_czk":10542567.88,"economic_financing":[["8115",-3540902.98]],"economic_financing_total_czk":-3540902.98,"economic_revenue":[["1211",5310177.12],["1121",2842889.12],["1111",1942336.1],["1356",807810.43],["1511",658627.66],["4116",543730.6],["1345",405000],["1113",400000],["2324",271604.58],["1112",185310.81],["4112",129500],["1386",103578.58],["2322",59373],["4122",50823.5],["1381",50000],["2112",49500],["3111",48000],["2111",45000],["1387",40594.27],["1335",40000],["4111",32500],["2132",27200],["1122",10000],["1341",7200],["2229",5897.5],["1361",5000],["2131",4960],["2141",2300],["1334",2034.3],["2119",2000],["1343",500],["1349",23.29]],"economic_revenue_total_czk":14083470.86,"purpose_expenditure":[["6171",1857529],["3113",1806554.1],["6112",1325000],["3745",1301000],["2321",600160],["3722",573000],["2212",512000],["3412",428500],["3399",413500],["3723",407105.93],["2341",400000],["3631",239707.48],["3419",140000],["3341",135000],["3612",80000],["3639",38531.59],["3421",37668.84],["3326",35000],["5512",35000],["6402",26017.04],["4359",25000],["6320",24201],["6114",21692.9],["3721",20000],["3314",17000],["3900",10000],["6399",10000],["3319",8400],["6310",6000],["3613",5000],["4349",3000],["5213",1000]],"purpose_expenditure_total_czk":10542567.88},"actual":{"economic_expenditure":[["5169",1794312.08],["5331",1162000],["5011",1091277],["5023",981342],["6121",603950],["6349",600000],["5336",594554.1],["5031",461563],["5171",261234.64],["5154",216289.48],["5139",209885.55],["5032",191614],["5222",150000],["5021",144859],["5153",113404.02],["5499",109686],["5168",88950.76],["5137",48678.27],["5194",44485],["5321",36650],["5175",34094.6],["6130",30800],["5163",29458.2],["5042",26136],["5364",26017.04],["5162",21019.66],["5156",18312.5],["5041",14605.06],["5173",13084],["5365",9240],["5161",7130.03],["5167",6471],["5229",6000],["5138",5949.99],["5038",4484],["5166",4404.4],["5362",4133],["5136",1332],["5132",850],["5133",189],["5164",152]],"economic_expenditure_total_czk":9168597.38,"economic_financing":[["8115",-4813941.94]],"economic_financing_total_czk":-4813941.94,"economic_revenue":[["1211",5310177.12],["1121",2842889.12],["1111",1942336.1],["1356",807810.43],["1511",658627.66],["4116",543730.6],["1345",396757],["1113",375786.05],["2324",271604.58],["1112",185310.81],["4112",129500],["1386",103578.58],["2322",59373],["4122",50823.5],["3111",48000],["2112",46700],["1387",40594.27],["1335",38072.1],["2111",35423.72],["4111",32500],["2132",24600],["1122",9240],["1341",7122],["2229",5897.5],["2131",4960],["1361",4150],["2141",2090.41],["1334",2034.3],["2119",2000],["1381",827.18],["1349",23.29]],"economic_revenue_total_czk":13982539.32,"purpose_expenditure":[["3113",1756554.1],["6171",1506532.24],["6112",1286966],["3745",933323.47],["2321",600152],["3722",547862.32],["3412",428500],["3399",412666.48],["3723",407106.02],["2212",382370.3],["3631",235707.48],["2341",175450],["3419",140000],["3612",39480],["3639",38531.59],["3421",37560.74],["3326",35000],["5512",35000],["3341",28749.6],["6402",26017.04],["6320",24201],["6114",21692.9],["3314",15225],["3721",13571.36],["3900",10000],["6399",9240],["4359",6880.54],["3319",6000],["6310",5257.2],["4349",3000]],"purpose_expenditure_total_czk":9168597.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}