{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275557","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275557","name":"OBEC ZDOBNICE","short_name":"ZDOBNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576948},"amounts":{"revenue_approved":12616300,"revenue_adjusted":18362585,"revenue_actual":14902555.58,"expense_approved":16461000,"expense_adjusted":22504013,"expense_actual":12254225.08,"tax_revenue":7819802.91,"nontax_revenue":1667317.67,"capital_revenue":534110,"transfer_revenue":4881325,"current_expense":9580902.76,"capital_expense":2673322.32,"budget_balance":2648330.5,"cash_current":8728560.18,"cash_previous":6078729.68},"ratios":{"revenue_execution":0.81157177,"expense_execution":0.5445351,"balance_to_revenue":0.17770982,"cash_to_expense":0.71228985,"cash_yoy":0.43591846,"capital_expense_share":0.21815515,"transfer_revenue_share":0.32754952},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275557/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275557"},"seo":{"slug":"zdobnice","path":"/cz/municipalities/zdobnice/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12616300,"expenditure_czk":16461000,"financing_czk":3844700,"balance_czk":-3844700},{"stage":"revised","revenue_czk":18362585,"expenditure_czk":22504013,"financing_czk":4141428,"balance_czk":-4141428},{"stage":"actual","revenue_czk":14902555.58,"expenditure_czk":12254225.08,"financing_czk":-2648330.5,"balance_czk":2648330.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4585000],["6121",3500000],["5169",2541000],["5011",1061000],["5154",845000],["5023",800000],["5139",625000],["5365",500000],["5362",300000],["5168",270000],["5031",260000],["5032",210000],["5156",100000],["5499",93000],["5166",89000],["5163",87500],["5137",75000],["5164",60000],["5173",55000],["5175",45000],["5162",40000],["5321",40000],["5323",40000],["5364",40000],["5492",40000],["5222",30000],["5136",20000],["5167",20000],["5179",20000],["5329",20000],["5021",10000],["5038",10000],["5901",10000],["5189",8500],["5134",5000],["5194",5000],["5161",1000]],"economic_expenditure_total_czk":16461000,"economic_financing":[["8115",3844700]],"economic_financing_total_czk":3844700,"economic_revenue":[["3111",3500000],["1211",2360000],["1511",1400000],["1121",1202000],["2111",1000000],["1111",860000],["2132",800000],["1345",330000],["1122",300000],["1342",180000],["1113",152000],["2131",150000],["2324",150000],["1112",72000],["4112",71800],["1386",20000],["1335",15000],["1381",15000],["2149",15000],["1387",10000],["2119",6000],["1341",4500],["1361",1000],["2321",1000],["1334",500],["2141",500]],"economic_revenue_total_czk":12616300,"purpose_expenditure":[["6171",2460000],["3639",2336000],["3322",2000000],["3612",1500000],["2219",1100000],["6112",965000],["6399",800000],["2341",700000],["2212",500000],["3326",500000],["3613",500000],["3631",500000],["3635",500000],["3749",500000],["3722",480000],["1032",200000],["3399",140000],["3421",110000],["2310",90000],["2321",90000],["3744",80000],["6320",70000],["3745",60000],["5512",60000],["2292",40000],["6402",40000],["6409",40000],["3429",30000],["3723",20000],["3632",10000],["3721",10000],["3726",10000],["5212",10000],["3113",8000],["6310",2000]],"purpose_expenditure_total_czk":16461000},"revised":{"economic_expenditure":[["6121",7073753],["5171",4920978],["5169",3398126.1],["5011",1494763],["5023",916143],["5154",772646],["5031",522079],["5139",508354],["5365",483000],["6119",431728],["5168",352000],["5362",321422],["5032",268095],["5499",144100],["5137",91523],["5163",83500],["5321",73000],["5166",69000],["5175",64577],["5164",62300],["5156",51700],["5173",45532],["5162",40000],["5323",40000],["5364",40000],["5222",30000],["5136",25500],["5492",25000],["5021",24720],["5194",20000],["5329",20000],["5179",15738],["5167",13000],["5172",13000],["5038",10000],["5901",10000],["5189",8500],["5134",7900],["5161",7500],["5909",4262],["5039",573.9]],"economic_expenditure_total_czk":22504013,"economic_financing":[["8115",4141428]],"economic_financing_total_czk":4141428,"economic_revenue":[["4222",4025375],["3111",3500000],["1211",2540000],["1511",1600000],["1121",1262000],["2111",1164110],["2132",914000],["1111",860000],["4116",731250],["1122",439000],["1345",330000],["2324",186150],["1342",180000],["1113",162500],["2131",150000],["1112",72000],["4112",71800],["1386",49000],["4111",32500],["4129",20400],["1335",15000],["1381",15000],["2149",15000],["1387",14000],["2119",6000],["1341",4500],["1361",1000],["2321",1000],["1334",500],["2141",500]],"economic_revenue_total_czk":18362585,"purpose_expenditure":[["2219",4950000],["3322",2700000],["6171",2460000],["3639",2096000],["3612",1949445],["6112",1171840],["3635",931728],["6399",800000],["2341",700000],["3722",685000],["1032",560000],["2212",500000],["3326",500000],["3613",500000],["3631",500000],["3749",500000],["3399",140000],["3421",110000],["5512",100000],["2310",90000],["2321",90000],["3744",80000],["6320",70000],["3745",60000],["2292",40000],["6402",40000],["6409",40000],["6114",32500],["3429",30000],["3723",20000],["3113",14000],["3632",10000],["3721",10000],["3726",10000],["5212",10000],["6310",3500]],"purpose_expenditure_total_czk":22504013},"actual":{"economic_expenditure":[["6121",2673322.32],["5171",2191503.54],["5169",1893680.27],["5011",1494016],["5023",916142],["5031",522054],["5365",439320],["5154",401419.44],["5168",341182.3],["5032",216695],["5362",205099.85],["5139",152209.19],["5499",140456],["5163",66577.2],["5166",65582],["5137",65028.9],["5164",62276],["5175",58194],["5156",49303],["5173",44628],["5321",41700],["5323",35099],["5364",34505.9],["5162",26883.54],["5136",25500],["5021",20520],["5194",19987],["5172",13000],["5329",9384],["5038",8640],["5179",7769.53],["5909",4262],["5167",3093.1],["5161",2598],["5134",2594]],"economic_expenditure_total_czk":12254225.08,"economic_financing":[["8115",-2649830.5],["8901",1500]],"economic_financing_total_czk":-2648330.5,"economic_revenue":[["4222",4025375],["1211",2553034.95],["1511",1673008.2],["1121",1374226.42],["2132",1106565],["1111",930735.23],["4116",731250],["3111",534110],["1122",439320],["1345",309470],["2131",223391],["1113",181005.98],["1342",177201],["2111",169653.04],["2324",157262.96],["1112",89446.57],["4112",71800],["1386",50026.73],["4111",32500],["4129",20400],["1387",19613.83],["1335",14180.4],["2149",9442],["1341",4700],["1334",2234.1],["1361",1250],["2141",1003.67],["1381",349.5]],"economic_revenue_total_czk":14902555.58,"purpose_expenditure":[["2219",2193995.32],["6171",2093004.37],["3322",1766420],["6112",1171324],["3639",994476.15],["3722",680390.59],["6399",639997.85],["1032",559183.07],["3612",419860.07],["3631",409807.77],["2212",337020.9],["3326",222857.8],["2341",208650],["3613",110550.35],["3399",79148],["6320",60631],["2310",57220.24],["5512",49812.3],["2292",35099],["6402",34505.9],["3744",29983.8],["6114",21976.9],["6409",21415.53],["2321",18461.97],["3745",15076],["3113",10500],["3635",10000],["6310",2856.2]],"purpose_expenditure_total_czk":12254225.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}