{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275506","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275506","name":"Obec Voděrady","short_name":"Voděrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576891},"amounts":{"revenue_approved":21514100,"revenue_adjusted":23601337.46,"revenue_actual":26424746.5,"expense_approved":33790200.52,"expense_adjusted":42615073.54,"expense_actual":34617707.38,"tax_revenue":20391755.06,"nontax_revenue":4666018.2,"capital_revenue":0,"transfer_revenue":1366973.24,"current_expense":18527583.43,"capital_expense":16090123.95,"budget_balance":-8192960.88,"cash_current":31316826.15,"cash_previous":39504873.03},"ratios":{"revenue_execution":1.1196292,"expense_execution":0.8123348,"balance_to_revenue":-0.3100488,"cash_to_expense":0.90464761,"cash_yoy":-0.20726676,"capital_expense_share":0.46479461,"transfer_revenue_share":0.0517308},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275506/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275506"},"seo":{"slug":"voderady","path":"/cz/municipalities/voderady/"},"population":{"value":726,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21514100,"expenditure_czk":33790200.52,"financing_czk":12276100.52,"balance_czk":-12276100.52},{"stage":"revised","revenue_czk":23601337.46,"expenditure_czk":42615073.54,"financing_czk":19013736.08,"balance_czk":-19013736.08},{"stage":"actual","revenue_czk":26424746.5,"expenditure_czk":34617707.38,"financing_czk":8192960.88,"balance_czk":-8192960.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11950000],["5171",5039000],["5169",4834000],["5331",3050000],["5011",1340000],["5023",1020000],["5139",831000],["5137",589000],["5154",580000],["5031",575000],["5329",575000],["5901",500000],["5021",470000],["5365",450000],["5032",197000],["5364",180200.52],["5362",152000],["5194",133000],["5163",119000],["5136",115000],["5166",110000],["5168",110000],["5175",85000],["5222",70000],["6323",70000],["5173",68000],["5123",63000],["5153",60000],["5903",60000],["5499",55000],["5167",45000],["5221",45000],["5162",30000],["5212",30000],["5156",23000],["5041",20000],["5164",20000],["5179",20000],["5213",20000],["5492",20000],["5151",16000],["5019",10000],["5132",10000],["5161",10000],["5039",6000],["5038",5000],["5042",5000],["5192",5000]],"economic_expenditure_total_czk":33790200.52,"economic_financing":[["8115",12276100.52]],"economic_financing_total_czk":12276100.52,"economic_revenue":[["1211",7800000],["1121",4000000],["1111",2900000],["2111",1826000],["1511",1356000],["2141",800000],["1113",600000],["1345",470000],["1122",450000],["4112",216100],["1112",200000],["2324",195000],["4111",180000],["2132",133000],["1334",100000],["2119",79000],["2131",68000],["1386",60000],["1381",20000],["1387",20000],["1341",12000],["2133",12000],["1361",10000],["2310",5000],["1335",2000]],"economic_revenue_total_czk":21514100,"purpose_expenditure":[["3113",8300000],["2219",4500000],["6171",3100000],["2115",3000000],["3639",3000000],["6112",1350000],["1032",1200000],["3725",950000],["3722",750000],["3745",750000],["2212",700000],["2329",600000],["3111",600000],["3399",600000],["3631",600000],["6399",600000],["2310",560000],["1031",300000],["3326",300000],["5512",300000],["2221",200000],["6402",180200.52],["6114",180000],["3421",100000],["3632",100000],["3721",100000],["3744",100000],["3349",90000],["3314",80000],["3330",70000],["5213",60000],["6320",60000],["2141",50000],["2341",50000],["3412",50000],["3429",50000],["2399",30000],["3341",30000],["3613",30000],["4359",30000],["3319",25000],["6310",25000],["3419",20000],["4351",15000],["1014",5000]],"purpose_expenditure_total_czk":33790200.52},"revised":{"economic_expenditure":[["6121",12563500],["5171",6341000],["6130",5167000],["5169",5030000],["5331",3050000],["5011",1318000],["5023",1013000],["5336",933873.02],["5139",795900],["5154",675000],["5021",604000],["5031",590000],["5137",584000],["5329",576460],["5901",490000],["5362",483100],["5365",451000],["5032",211000],["5364",180200.52],["5136",124000],["5163",119000],["5168",111000],["5166",110000],["5194",97000],["5175",85000],["6359",73000],["5222",70000],["6323",70000],["5173",67000],["5123",63000],["5499",61500],["5903",60000],["5153",45000],["5167",45000],["5212",45000],["5492",34000],["5162",30000],["5221",30000],["6119",30000],["5164",25000],["5156",23000],["5151",21000],["5041",20000],["5213",20000],["5172",17100],["5161",11000],["5019",10000],["5132",10000],["5179",7640],["5038",6000],["5039",6000],["5042",5000],["5192",5000],["5321",1800]],"economic_expenditure_total_czk":42615073.54,"economic_financing":[["8115",19013736.08]],"economic_financing_total_czk":19013736.08,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2900000],["2111",2726000],["1511",1356000],["4116",915873.05],["2141",800000],["1113",600000],["1345",470000],["1122",450000],["4112",216100],["1112",200000],["2324",195000],["4111",195000],["2132",133000],["1334",100000],["2119",79000],["2131",68000],["1386",60000],["4122",40000],["1381",20000],["1387",20000],["2226",16364.41],["1341",12000],["2133",12000],["1361",10000],["2310",5000],["1335",2000]],"economic_revenue_total_czk":23601337.46,"purpose_expenditure":[["3113",10003873.02],["3639",9901000],["2219",4500000],["6171",3700000],["3613",1430000],["6112",1350000],["1032",1200000],["3111",980000],["3725",950000],["6399",930000],["2329",900000],["3722",750000],["3745",750000],["2212",700000],["3399",700000],["3631",600000],["2310",560000],["1031",300000],["3326",300000],["5512",300000],["6114",220000],["2221",200000],["6402",180200.52],["3341",100000],["3421",100000],["3632",100000],["3721",100000],["3744",100000],["3349",90000],["3314",80000],["3330",70000],["5213",60000],["6320",60000],["2141",50000],["2341",50000],["3412",50000],["3429",50000],["2399",30000],["4359",30000],["3319",25000],["6310",25000],["3419",20000],["4351",15000],["1014",5000]],"purpose_expenditure_total_czk":42615073.54},"actual":{"economic_expenditure":[["6121",10839879.19],["6130",5148887.2],["5171",3784138.35],["5169",3708581.34],["5331",3050000],["5011",1300839],["5023",962514],["5336",933873.05],["5154",587348.51],["5329",576460],["5031",556631],["5021",485281],["5365",438650],["5137",335421.57],["5139",276753.45],["5032",208146],["5364",180200.52],["5362",164756.29],["5136",119611.2],["5166",101057.5],["5168",90138.01],["5163",82067.24],["5194",78310],["5175",74610.3],["6359",73000],["5499",61091],["5222",56000],["5173",53204],["5123",42790.19],["5221",30000],["5492",29000],["6119",28357.56],["5162",19378.64],["5041",15835.8],["5212",15000],["5164",14776.72],["5172",14162],["5167",13477.2],["5153",13185.21],["5156",11689],["5213",10000],["5151",9335.46],["5038",5579],["5192",4756],["5179",4639.88],["5161",4008],["5019",1858],["5321",1800],["5039",629]],"economic_expenditure_total_czk":34617707.38,"economic_financing":[["8115",8224627.88],["8901",-31667]],"economic_financing_total_czk":8192960.88,"economic_revenue":[["1211",8611628.9],["1121",4603356.41],["1111",3128225.78],["2111",3119373.56],["1511",1795189.77],["4116",915873.05],["2141",831659.77],["1113",609103.4],["1345",538970],["1122",437850],["2324",380374.33],["1112",300188.98],["4112",216100],["4111",195000],["1386",167674.34],["2132",135184],["1334",107382.44],["2131",98552.78],["1387",65740.97],["2119",65102.84],["4122",40000],["2226",16364.41],["1341",12583],["2133",12000],["1361",9220],["2310",7406.51],["1335",3170.37],["1381",1387.07],["1382",83.63],["4132",0.19]],"economic_revenue_total_czk":26424746.5,"purpose_expenditure":[["3113",9248794.2],["3639",7845253.29],["2219",3664026.56],["6171",3497654.94],["6112",1270878],["3613",1199533.5],["3111",947097.73],["1032",886439.37],["3725",833202.33],["2329",797629.93],["3399",692411.05],["3722",684708.92],["3745",683526],["6399",600293.29],["2310",560000],["6402",180200.52],["3631",138180.22],["6114",130565.4],["1031",126437.65],["5512",93208.32],["3349",84683.2],["3314",76721],["2212",66583.1],["6320",41774],["3341",36526.27],["3429",36000],["4359",30000],["3721",25838.34],["3744",21780],["3419",20000],["6310",17778.24],["4351",15000],["3319",12600],["3632",10102.91],["2141",10000],["3421",9749],["3326",8855.1],["3412",5199],["2221",5092],["2341",3384]],"purpose_expenditure_total_czk":34617707.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}