{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275336","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275336","name":"Město Rychnov nad Kněžnou","short_name":"Rychnov nad Kněžnou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576069},"amounts":{"revenue_approved":385739146.9,"revenue_adjusted":461122505.23,"revenue_actual":471807028.67,"expense_approved":432863852.9,"expense_adjusted":458497568.99,"expense_actual":433486163.32,"tax_revenue":301748671.12,"nontax_revenue":99379195.94,"capital_revenue":11655406,"transfer_revenue":59023755.61,"current_expense":337604643.24,"capital_expense":95881520.08,"budget_balance":38320865.35,"cash_current":180131702.85,"cash_previous":142201808.87},"ratios":{"revenue_execution":1.02317068,"expense_execution":0.94544921,"balance_to_revenue":0.08122148,"cash_to_expense":0.41554199,"cash_yoy":0.26673285,"capital_expense_share":0.22118704,"transfer_revenue_share":0.12510148},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275336/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275336"},"seo":{"slug":"rychnov-nad-kneznou","path":"/cz/municipalities/rychnov-nad-kneznou/"},"population":{"value":11459,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":385739146.9,"expenditure_czk":432863852.9,"financing_czk":47124706,"balance_czk":-47124706},{"stage":"revised","revenue_czk":461122505.23,"expenditure_czk":458497568.99,"financing_czk":-2624936.24,"balance_czk":2624936.24},{"stage":"actual","revenue_czk":471807028.67,"expenditure_czk":433486163.32,"financing_czk":-38320865.35,"balance_czk":38320865.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",108458008],["5011",72796180],["5171",42716345],["5169",41364850],["5331",28909148],["5213",21480556],["5031",18647004],["5152",14619500],["5154",10348000],["5221",9526220],["6130",8000000],["5222",7245000],["5032",6953816],["5023",4367000],["5151",4048000],["5909",4038000],["5362",-3700500],["5499",3522500],["5168",3185000],["5163",2638440],["5161",2473500],["6122",1950000],["5139",1705000],["5164",1610800],["5021",1479000],["5166",1410000],["6202",1400000],["5137",1315000],["6123",1250000],["6351",1200000],["5162",950000],["5167",845000],["5223",670000],["6129",607093],["5156",520000],["5321",400000],["5492",350000],["5493",340000],["5194",330000],["5038",306000],["5903",300000],["5173",295000],["5179",243000],["5212",210000],["5134",180000],["5339",163000],["5811",148000],["5175",140000],["5329",120000],["5364",119612.9],["5136",113000],["5229",105000],["5901",101780],["5131",76000],["5153",60000],["5172",50000],["5132",45000],["5123",40000],["5192",40000],["5365",25000],["5019",5000],["5122",5000],["5142",5000]],"economic_expenditure_total_czk":432863852.9,"economic_financing":[["8115",47124706]],"economic_financing_total_czk":47124706,"economic_revenue":[["1211",110000000],["1121",45000000],["1111",43000000],["2132",40903930.9],["4112",32279300],["1511",24500000],["2111",23792580],["2212",10620000],["2229",8020146],["1345",7320000],["1113",7000000],["1361",6730000],["4116",6640500],["2324",5543970],["1387",3150000],["2141",3070000],["1112",2200000],["1386",1800000],["2131",1003970],["4121",783900],["2321",450000],["1341",420000],["2412",348000],["3202",290000],["1353",250000],["1342",220000],["2133",102850],["1334",100000],["2119",100000],["3111",100000]],"economic_revenue_total_czk":385739146.9,"purpose_expenditure":[["6171",103236000],["3612",33425200],["2219",33272345],["2321",31720000],["2212",27723000],["5311",19435440],["3113",18647668],["2310",14730000],["3412",14224676],["3319",13946400],["3745",12990593],["3613",12107400],["3722",11200000],["3639",10460000],["3631",9570000],["3141",7630000],["2292",7000000],["3111",6231480],["4351",5853000],["6112",5324000],["6399",-3800000],["3419",3657000],["3725",3315000],["3421",3237000],["1039",2895308],["4350",2515000],["6320",2340000],["6409",2044165],["2142",1400000],["3632",1220000],["5512",1172000],["2223",1160000],["3744",1130000],["3326",1123000],["3429",1110000],["4356",920000],["3399",711000],["3322",650000],["3633",595000],["3231",500000],["5299",500000],["5511",400000],["1014",390000],["5213",385000],["4371",353000],["3699",325000],["2221",318565],["3635",310000],["3900",280000],["4379",280000],["3114",266000],["4359",265000],["4312",260000],["4375",255000],["6310",255000],["4399",251780],["4339",195000],["4355",145000],["4344",140000],["6402",119612.9],["4345",90000],["4378",83000],["4349",60000],["4374",60000],["3121",48000],["4377",44220],["4341",40000],["4372",33000],["4373",30000],["3739",25000],["4319",20000],["4354",15000]],"purpose_expenditure_total_czk":432863852.9},"revised":{"economic_expenditure":[["6121",86666343.92],["5011",72976673.48],["5171",50895177.36],["5169",46781528.73],["5331",30131068.94],["5213",21816556],["5031",18760930.65],["5152",13279662],["5365",12424026],["5336",10665923.61],["5221",9648000],["5154",8786671],["5222",7352000],["5032",7009863.51],["6356",4672297.3],["5023",4366350],["5151",4115761],["5909",3615297],["5499",3523537.54],["5137",3287786.9],["5168",3150250],["6130",3047668],["5163",2805324],["6202",2100000],["5139",2099590.52],["5161",2077500],["5321",1918608],["5164",1719300],["6123",1581000],["6122",1545659.2],["6351",1520641.06],["5021",1513000],["5166",1410000],["6125",1307876.46],["6323",1000000],["5167",979190],["6119",922600],["5162",854456.11],["6129",703164],["5223",670000],["5194",570881.5],["5156",475396],["5364",408224.9],["5493",340000],["5038",327790],["5492",300000],["5123",289789.5],["5173",282600],["5212",268000],["5179",242386],["5175",213046],["5339",183000],["5903",176236],["5362",-175500],["6111",162357.8],["5329",116250],["5229",102978],["5136",90000],["5132",75000],["5134",75000],["5131",74195],["5153",60000],["5811",48000],["5192",40000],["5019",19117],["5172",12500],["5039",6457],["5122",5000],["5142",5000],["5133",1902],["5029",680]],"economic_expenditure_total_czk":458497568.99,"economic_financing":[["8115",-2624936.24]],"economic_financing_total_czk":-2624936.24,"economic_revenue":[["1211",117000000],["1121",56000000],["1111",48500000],["2132",40633930.9],["4112",32279300],["1511",25500000],["2111",23895280],["4116",18532566.31],["1122",12407850],["3111",10697120],["2324",9339725.38],["1113",8200000],["1361",8075000],["2212",8040000],["2229",7623439.34],["1345",7320000],["4216",4672297.3],["2141",4370000],["1112",3500000],["1387",2800000],["1386",2100000],["4171",1490932],["2131",1213970],["2321",950000],["4122",850670],["2122",750000],["4121",722990],["4111",475000],["2322",458184],["1341",420000],["2412",348000],["1334",302000],["1353",300000],["3202",290000],["3119",278300],["1342",270000],["3121",254100],["2119",119000],["2133",102850],["2310",40000]],"economic_revenue_total_czk":461122505.23,"purpose_expenditure":[["6171",107109343.11],["2212",36022518.34],["3113",31234290.32],["3612",28003832],["2219",20042116.66],["5311",18929320],["2321",18539515.52],["3412",18226131],["2310",17395792.73],["3613",15742403.15],["3319",14108864],["3745",13947616],["3722",12200000],["6399",12107850],["3141",9911375],["3631",8916605.78],["3111",8560994.39],["2292",7200000],["4351",5954780],["6112",5324000],["3639",4995204],["3421",4361982.05],["3725",4295000],["3419",3775000],["4350",2515000],["6320",2499684],["2142",2100000],["6409",2044166],["3632",1640000],["1036",1436132],["3429",1405100],["3231",1402174.15],["4399",1352153],["5512",1314600],["1039",1290958],["2223",1169779],["3326",1103000],["4356",920000],["3399",811000],["5213",685000],["3635",510000],["3322",500000],["5299",500000],["4339",481464.89],["6114",475000],["6402",408224.9],["5511",400000],["1014",390000],["4371",353000],["3699",318840],["2221",318565],["3900",300000],["3633",295000],["4379",280000],["3114",266000],["4359",265000],["4312",260000],["4375",255000],["6310",255000],["3744",173998],["4355",145000],["4344",140000],["4345",90000],["4378",83000],["4349",60000],["4374",60000],["1031",54800],["3121",48000],["4377",44220],["4341",40000],["4372",33000],["4373",30000],["3315",20000],["4319",20000],["3739",16176],["4354",15000]],"purpose_expenditure_total_czk":458497568.99},"actual":{"economic_expenditure":[["6121",79265524.61],["5011",72242458],["5171",46175823.5],["5169",43652274.82],["5331",30128063.82],["5213",21669468.19],["5031",18468824],["5152",13205721.26],["5365",12424026],["5336",10665923.61],["5221",9648000],["5222",7352000],["5154",7024993.74],["5032",6907685],["6356",4672297.3],["5023",4356694],["5151",3689138.25],["5909",3353934.82],["5499",3191851],["5168",3026680.7],["6130",2994668],["5137",2815858.55],["5163",2749024.81],["6202",2100000],["5161",1921996.16],["5321",1918608],["5139",1628603.77],["5164",1582321.17],["6351",1520641.06],["6122",1514702.96],["5021",1358142],["6125",1256054.45],["5166",1145859],["6323",1000000],["5167",779429.2],["5223",670000],["5162",665491.23],["5194",529799.16],["6129",521450],["6119",473823.9],["5362",-470040],["5364",408224.9],["6123",400000],["5038",297332],["5156",291402.23],["5123",273986.68],["5212",268000],["5179",240445.54],["5173",234981.28],["5175",197666.2],["5339",183000],["6111",162357.8],["5493",120265],["5329",116250],["5229",102978],["5492",92000],["5132",53854],["5136",47596.5],["5811",43000],["5153",38776.94],["5134",34217],["5131",23250],["5019",18079.7],["5192",15940],["5172",12087.9],["5039",6113.5],["5142",3960.11],["5133",1902],["5029",680]],"economic_expenditure_total_czk":433486163.32,"economic_financing":[["8115",-47907793.98],["8117",10000000],["8901",-413071.37]],"economic_financing_total_czk":-38320865.35,"economic_revenue":[["1211",116494581.21],["1121",62354401.57],["1111",48400257.63],["2132",40771285.08],["4112",32279300],["1511",27036197.8],["2111",23881624.64],["4116",18532566.31],["1122",12407850],["3111",10833006],["2324",10409811.6],["1361",8649690],["1113",8243407.87],["2229",7623439.34],["1345",7374339],["2212",7309348.06],["4216",4672297.3],["2141",4434666.45],["1112",4064734.62],["1387",2886648.95],["1386",2271904.44],["2131",1649920.82],["4171",1490932],["2321",962553],["4122",850670],["2122",750000],["4121",722990],["2119",534931.32],["2322",521036],["4111",475000],["1341",412814],["2412",348000],["1353",335100],["1334",302143.74],["3202",290000],["3119",278300],["1342",267578],["3121",254100],["1385",227656.62],["2133",103961.99],["2310",52364],["2328",23855.46],["1381",18230.36],["2143",1377.18],["1335",1133.4],["2329",1021],["1382",1.91]],"economic_revenue_total_czk":471807028.67,"purpose_expenditure":[["6171",102670033.67],["2212",35500932],["3113",30104592.1],["3612",25117594.44],["2321",17926626.05],["5311",17829848.85],["3412",17311047.78],["2310",16784266.56],["2219",16714154.41],["3319",13990445.43],["3745",13136100.18],["3613",12788490.39],["3722",11851232],["6399",11825309],["3141",9837588.73],["3111",8500314.4],["3631",8336249.63],["2292",7052912.19],["4351",5954780],["6112",5311423],["3639",4925923],["3725",4149626],["3421",4022316.05],["3419",3775000],["4350",2515000],["6320",2499684],["2142",2100000],["6409",2044165],["1036",1436132],["3231",1402174.15],["3429",1376457.38],["3632",1255417.24],["1039",1218302.28],["4399",1093154.9],["2223",1059691.95],["5512",1008219.99],["4356",920000],["3399",549606.74],["3326",509771.64],["5299",500000],["3322",485001],["5213",456876.99],["6114",444321.66],["6402",408224.9],["5511",400000],["3635",353800],["4371",353000],["4339",352335.8],["3900",300000],["3699",283781],["4312",260000],["4375",255000],["1014",245231.09],["4359",235171],["4379",214777.83],["2221",202307.84],["6310",198726.81],["4355",145000],["3633",142315],["4344",140000],["4345",90000],["4378",83000],["3744",72058.37],["4374",60000],["3114",59454.9],["1031",54800],["3121",48000],["4377",44220],["4341",40000],["4372",33000],["4373",30000],["3315",20000],["4319",20000],["4349",20000],["3739",16176],["4354",15000]],"purpose_expenditure_total_czk":433486163.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}