{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275328","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275328","name":"Obec Rybná nad Zdobnicí","short_name":"Rybná nad Zdobnicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576727},"amounts":{"revenue_approved":11800000,"revenue_adjusted":33754568.55,"revenue_actual":33629079.6,"expense_approved":16800000,"expense_adjusted":42954568.55,"expense_actual":39777361.99,"tax_revenue":9849455.22,"nontax_revenue":4600667.83,"capital_revenue":0,"transfer_revenue":19178956.55,"current_expense":9840660.59,"capital_expense":29936701.4,"budget_balance":-6148282.39,"cash_current":26153373.66,"cash_previous":27077052.45},"ratios":{"revenue_execution":0.99628231,"expense_execution":0.92603333,"balance_to_revenue":-0.18282637,"cash_to_expense":0.65749392,"cash_yoy":-0.03411297,"capital_expense_share":0.75260651,"transfer_revenue_share":0.5703087},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275328/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275328"},"seo":{"slug":"rybna-nad-zdobnici","path":"/cz/municipalities/rybna-nad-zdobnici/"},"population":{"value":401,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11800000,"expenditure_czk":16800000,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":33754568.55,"expenditure_czk":42954568.55,"financing_czk":9200000,"balance_czk":-9200000},{"stage":"actual","revenue_czk":33629079.6,"expenditure_czk":39777361.99,"financing_czk":6148282.39,"balance_czk":-6148282.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8740000],["5171",2679500],["5169",1209200],["5023",880000],["5331",800000],["5011",581000],["5154",388800],["5031",370000],["5365",200000],["5032",145000],["5139",143060],["5021",106000],["5163",102800],["5151",73700],["5499",69558],["5362",50000],["5156",40000],["5162",31500],["5194",31000],["5168",30000],["5167",18000],["5175",17000],["5138",15000],["5222",15000],["5903",15000],["5179",14500],["5038",6000],["5166",5500],["5136",5440],["5229",5000],["5329",4050],["5173",3000],["5321",2392],["5132",1000],["5161",1000],["5164",1000]],"economic_expenditure_total_czk":16800000,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1440000],["2111",1387100],["2132",816700],["1511",655000],["1345",420000],["1113",330000],["1122",200000],["2324",150000],["1112",100000],["4112",98200],["2131",55000],["1386",47000],["1387",20000],["2139",17000],["2112",16000],["1381",15000],["1342",10000],["1341",9000],["2142",9000],["1361",3000],["2141",1000],["1335",600],["1343",300],["1334",100]],"economic_revenue_total_czk":11800000,"purpose_expenditure":[["2310",8000000],["3612",1200000],["6112",1200000],["2219",1000000],["6171",1000000],["3113",800000],["2212",555000],["3613",415000],["3722",400000],["3639",300000],["3723",280000],["3631",255000],["1032",250000],["6399",250000],["2411",200000],["3412",118000],["5512",100000],["6320",71000],["1036",55000],["3429",55000],["3399",50000],["3312",40000],["1031",20000],["3341",20000],["3421",20000],["3511",20000],["3721",20000],["1037",15000],["4356",15000],["5213",15000],["2141",13000],["3319",12000],["6310",10000],["2321",9000],["3632",6000],["3745",5000],["3314",3800],["3315",2200]],"purpose_expenditure_total_czk":16800000},"revised":{"economic_expenditure":[["6121",33214205.45],["5171",2726607],["5169",1506951.35],["5023",880000],["5331",800000],["5011",681900],["5336",578351.1],["5365",438270],["5031",395020],["5154",367981],["5139",242039.87],["5032",154080],["5021",126015],["5163",102800],["5151",73700],["5499",69558],["6122",67900],["5212",60000],["5219",60000],["5362",50000],["5156",40000],["5229",40000],["5162",31500],["5194",31000],["5168",30000],["5137",21600],["5175",18480],["5167",18000],["5364",15958.65],["5138",15000],["5222",15000],["5903",15000],["5179",14500],["5172",13000],["5901",7733.13],["5038",6000],["5166",5500],["5136",5440],["5329",4050],["5173",3536],["5164",3500],["5321",2392],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":42954568.55,"economic_financing":[["8115",9200000]],"economic_financing_total_czk":9200000,"economic_revenue":[["4213",15143778.73],["1211",4080665],["2111",3417600],["1121",2178785],["4222",1820169],["1111",1507343],["2132",852591],["4116",743026.6],["4216",709650],["1511",667940],["4113",530032.22],["1122",438270],["1345",420000],["1113",330000],["2324",227387],["1112",142126],["4112",98200],["4122",80000],["1386",79340],["2321",62800],["2131",55000],["4111",32500],["1387",32000],["2139",22000],["4129",21600],["2142",17000],["2112",16000],["1342",10000],["1341",9300],["1361",4290],["1381",3000],["2141",1000],["1335",600],["1343",400],["1334",100],["1382",75]],"economic_revenue_total_czk":33754568.55,"purpose_expenditure":[["2310",24493979.95],["2419",5000000],["2219",2645851],["2212",1825000],["3113",1426902.1],["6112",1200000],["6171",1034600],["3612",1025800],["3429",878825.5],["1032",674451.35],["6399",488270],["2411",335000],["3631",322900],["3722",300000],["3723",284000],["3639",248000],["5512",100000],["3412",95181],["2141",73000],["6320",71000],["3312",64000],["1036",56000],["3399",50000],["6114",32500],["1031",20000],["3421",20000],["3511",20000],["3721",20000],["3341",17500],["6402",15958.65],["3613",15049],["4356",15000],["5213",15000],["1037",14000],["3745",13800],["3319",12000],["6310",10000],["2321",9000],["3632",6000],["3314",3800],["3315",2200]],"purpose_expenditure_total_czk":42954568.55},"actual":{"economic_expenditure":[["6121",29868820.02],["5171",2654247.36],["5169",1500759.44],["5023",864260],["5331",800000],["5011",657966],["5336",578351.1],["5365",438270],["5194",420390],["5031",352612],["5154",300600.3],["5139",206601.68],["5021",145740],["5032",136959],["5137",116072],["5163",96860.4],["5499",70785],["6122",67881.38],["5212",60000],["5219",60000],["5151",59532],["5229",40000],["5168",37352.43],["5162",31598.75],["5166",31460],["5156",29888],["5362",27762.4],["5167",18118.6],["5364",15958.65],["5179",15844.44],["5222",15000],["5175",12928],["5172",12789],["5138",11668.04],["5173",6111],["5038",5953],["5329",4050],["5164",3112],["5161",620],["5136",440]],"economic_expenditure_total_czk":39777361.99,"economic_financing":[["8123",5224603.6],["8115",923678.79]],"economic_financing_total_czk":6148282.39,"economic_revenue":[["4213",15143778.73],["1211",4080664.03],["2111",3359220.24],["1121",2178784.89],["4222",1820169],["1111",1507342.56],["2132",852693.74],["4116",743026.6],["4216",709650],["1511",667939.54],["4113",530032.22],["1122",438270],["1345",412580],["1113",288512.08],["2324",227386.15],["1112",142125.4],["4112",98200],["4122",80000],["1386",79339.67],["2321",62800],["2131",45671],["4111",32500],["1387",31118.54],["4129",21600],["2139",21150],["2142",16184],["2112",14009],["1341",9250],["1342",7440],["1361",4290],["2141",1553.7],["1381",673.76],["1335",588.8],["1343",400],["1382",74.57],["1334",61.38]],"economic_revenue_total_czk":33629079.6,"purpose_expenditure":[["2310",21915758.98],["2419",4746177.93],["2219",2645850.27],["2212",1781613.26],["3113",1426902.1],["6112",1168994],["3612",1024856.63],["6171",997322.67],["3429",877900.74],["1032",674415.46],["6399",466032.4],["3722",292838.51],["3723",283902.49],["2411",283421.61],["3631",274220.6],["3639",247690.26],["6310",93265.5],["3412",92175.63],["2141",71608],["6320",68177],["3312",63619],["5512",56100.53],["1036",55987],["3399",47151.1],["6114",24766.87],["6402",15958.65],["4356",15000],["3511",14000],["3745",13412],["3319",12000],["3613",10605],["2321",7931.56],["1031",3780],["3314",3529],["3315",205.24],["3632",192]],"purpose_expenditure_total_czk":39777361.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}