{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275280","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275280","name":"OBEC PŘEPYCHY","short_name":"PŘEPYCHY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576689},"amounts":{"revenue_approved":17873145.84,"revenue_adjusted":20685752.37,"revenue_actual":20233300,"expense_approved":18933213,"expense_adjusted":20579338.55,"expense_actual":18004860.48,"tax_revenue":15226347.22,"nontax_revenue":2474535.12,"capital_revenue":23500,"transfer_revenue":2508917.66,"current_expense":16132869.48,"capital_expense":1871991,"budget_balance":2228439.52,"cash_current":7707767.51,"cash_previous":5478812.59},"ratios":{"revenue_execution":0.97812734,"expense_execution":0.87489986,"balance_to_revenue":0.11013723,"cash_to_expense":0.42809371,"cash_yoy":0.40683175,"capital_expense_share":0.10397142,"transfer_revenue_share":0.12399943},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275280/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275280"},"seo":{"slug":"prepychy-00275280","path":"/cz/municipalities/prepychy-00275280/"},"population":{"value":637,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17873145.84,"expenditure_czk":18933213,"financing_czk":1060067.16,"balance_czk":-1060067.16},{"stage":"revised","revenue_czk":20685752.37,"expenditure_czk":20579338.55,"financing_czk":-106413.82,"balance_czk":106413.82},{"stage":"actual","revenue_czk":20233300,"expenditure_czk":18004860.48,"financing_czk":-2228439.52,"balance_czk":2228439.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",5346000],["5169",2465500],["5031",1565100],["6123",1550000],["5362",1110000],["5023",1074000],["5331",650000],["5154",608000],["5329",582330],["5032",567936],["5365",442130],["5171",360500],["5139",294500],["6121",290000],["6119",268000],["5222",215000],["5136",211000],["5168",150000],["5156",106000],["5166",105000],["5194",103000],["5163",95000],["5021",78500],["5137",65000],["5173",63500],["5499",61384],["5212",60000],["5162",56400],["5151",51340],["5175",41000],["5178",40000],["5167",37500],["5903",25000],["5179",21600],["5038",20000],["5213",20000],["5811",19193],["5138",15500],["5141",15000],["5492",15000],["5364",14500],["5132",11000],["5161",10500],["5321",6500],["5041",6000],["5223",6000],["5221",5000],["5133",4300],["5164",2500],["5131",1000],["5134",1000]],"economic_expenditure_total_czk":18933213,"economic_financing":[["8115",1060067.16]],"economic_financing_total_czk":1060067.16,"economic_revenue":[["1211",6260000],["1121",3190000],["1111",2250000],["4112",1005300],["2111",925177.84],["1511",850000],["2132",724908],["1345",473600],["1122",440000],["1113",400000],["2324",363000],["1112",190000],["1386",158000],["2321",150000],["4213",121495.33],["2131",115000],["4116",83000],["2141",50000],["1387",35000],["2112",22750],["2310",20500],["2133",20000],["1341",10200],["1361",6900],["1334",5000],["4111",2004.67],["2119",1210],["1382",100]],"economic_revenue_total_czk":17873145.84,"purpose_expenditure":[["6171",4217600],["3639",2582230],["5512",1754300],["6399",1552130],["3722",1500000],["6112",1404480],["2411",750204],["3113",650000],["3632",632529],["3612",621840],["2310",560000],["3111",514000],["3399",502500],["3117",302500],["3635",268000],["2321",226000],["3349",200000],["3631",175500],["3419",102000],["6320",75000],["3314",68500],["3429",65000],["6310",35000],["3721",30000],["5213",27000],["3412",14700],["3319",14500],["6402",14500],["3745",13000],["3341",12700],["2212",11000],["3322",10000],["3330",6000],["4349",5000],["4351",5000],["2221",3000],["3421",3000],["2219",2000],["1031",1000],["2143",1000],["2341",500]],"purpose_expenditure_total_czk":18933213},"revised":{"economic_expenditure":[["5011",5206364.74],["5169",2632390.32],["5031",1560028],["6123",1424657.07],["5362",1112000],["5023",1074000],["5365",730590],["5331",650000],["5154",609100],["5329",597422],["5032",586898],["5336",584617.66],["6121",378985.25],["5137",338322.5],["5171",336302.24],["5139",300848.18],["5168",280108.64],["5136",234783.84],["5222",233711],["5499",163055],["6119",157300],["5163",135652],["5194",117318.69],["5167",116704],["5156",113522],["5166",111822],["5173",92116],["5021",91166],["5175",66398],["5162",57965.43],["5212",52392],["5151",51395],["5132",46000],["5178",40000],["5811",34089],["5364",28706.2],["5213",25000],["5903",25000],["5138",21778.69],["5179",21600],["5038",21000],["6341",20000],["5141",15000],["5492",15000],["5161",13104],["5041",10859.9],["5221",10000],["5321",6500],["5223",6000],["5019",5784.2],["5339",5000],["5133",4300],["5164",2500],["5039",1955],["5131",1226],["5134",1000]],"economic_expenditure_total_czk":20579338.55,"economic_financing":[["8115",-106413.82]],"economic_financing_total_czk":-106413.82,"economic_revenue":[["1211",6281334.65],["1121",3365154.15],["1111",2354318.66],["1511",1133480.34],["2111",1044350],["4112",1005300],["4116",778854.1],["1122",730590],["2132",725564],["4216",715420.56],["1345",476009],["2324",463815.97],["1113",444617.77],["2321",257278.6],["1112",219312.8],["2131",169049.36],["1386",158000],["2310",68365],["2141",50000],["1387",48048.96],["4111",34504.67],["4122",30000],["1334",28037.4],["3111",23500],["2112",22750],["2133",20650],["2329",12813.12],["1361",12160],["1341",10200],["2119",1210],["1381",963.26],["1382",100]],"economic_revenue_total_czk":20685752.37,"purpose_expenditure":[["6171",4734135.76],["3639",2836151.33],["6399",1840590],["5512",1811282.27],["3722",1500000],["6112",1435404],["3113",1234617.66],["3612",688666.85],["3632",659676.7],["2411",615804.46],["3399",598132.05],["2310",560000],["3111",381294.25],["3349",223783.84],["3631",215152],["3117",214275],["2321",159050],["3699",157300],["6320",115652],["3419",102000],["3314",68555],["3429",65000],["3745",51858],["6310",35000],["3412",33115.82],["3721",30000],["6402",28706.2],["5213",27000],["3319",24000],["6114",20850],["5311",20000],["4350",15000],["3341",14166.36],["2212",11000],["3322",10000],["4351",10000],["2341",6119],["3330",6000],["3316",5000],["4349",5000],["2221",3000],["3421",3000],["2219",2000],["1031",1000],["2143",1000]],"purpose_expenditure_total_czk":20579338.55},"actual":{"economic_expenditure":[["5011",5081544],["5169",2185802.72],["5031",1451085],["6123",1372655],["5023",1003614],["5365",730590],["5331",650000],["5329",597422],["5336",584617.66],["5032",540953],["5154",484281],["6121",322036],["5168",280108.64],["5137",273121.9],["5139",254753.58],["5136",226374.84],["5222",198711],["5171",186626.76],["5362",171899.76],["6119",157300],["5499",145200],["5163",129536.2],["5194",114967.69],["5156",104067],["5166",98963.61],["5173",77804],["5167",74438],["5021",64076],["5162",57141.99],["5212",50000],["5175",49326],["5151",45540],["5811",29602],["5132",28547],["5178",26417.16],["5179",21576.06],["5038",20829],["6341",20000],["5364",14206.2],["5161",12604],["5138",12226.61],["5221",10000],["5492",8000],["5321",6470],["5223",6000],["5019",5784.2],["5213",5000],["5339",5000],["5041",4859.9],["5039",1955],["5131",1226]],"economic_expenditure_total_czk":18004860.48,"economic_financing":[["8115",-2221851.92],["8901",-6587.6]],"economic_financing_total_czk":-2228439.52,"economic_revenue":[["1211",6281334.65],["1121",3365154.15],["1111",2354318.66],["1511",1133480.34],["4112",1005300],["2111",933885.85],["1122",730590],["4116",725697.1],["2132",719331],["4216",715420.56],["1345",476009],["2324",463815.97],["1113",444617.77],["1112",219312.8],["2321",197852.6],["1386",122594.23],["2310",68365],["1387",48048.96],["2131",33890.61],["4111",32500],["4122",30000],["1334",28037.4],["3111",23500],["2133",20650],["2141",13902.97],["2329",12813.12],["1361",11850],["1341",10036],["2112",8818],["2119",1210],["1381",963.26]],"economic_revenue_total_czk":20233300,"purpose_expenditure":[["6171",4458076.56],["3639",2467963.79],["5512",1710192.81],["6112",1361026.8],["3722",1298407.39],["3113",1234617.66],["6399",900489.76],["3632",611467],["3612",585817.83],["2411",574454.38],["2310",560000],["3399",514471.61],["3111",331016.55],["3349",223783.84],["3631",191058],["3699",157300],["2321",147778.35],["3117",128807.8],["6320",111962],["3419",70000],["3429",65000],["3314",60979],["3745",41386],["3412",29252.82],["3721",21476.77],["6114",20120],["5311",20000],["6310",17574.2],["3319",15543],["6402",14206.2],["3341",12966.36],["4350",10000],["4351",10000],["3322",6045],["3330",6000],["2341",5619],["3316",5000],["4349",5000]],"purpose_expenditure_total_czk":18004860.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}