{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275271","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275271","name":"OBEC POTŠTEJN","short_name":"POTŠTEJN","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576671},"amounts":{"revenue_approved":33112300,"revenue_adjusted":36898526.49,"revenue_actual":38742800.15,"expense_approved":42872120,"expense_adjusted":49818524.65,"expense_actual":38766884.03,"tax_revenue":24468977.76,"nontax_revenue":7678490.21,"capital_revenue":525300,"transfer_revenue":6070032.18,"current_expense":29141115.53,"capital_expense":9625768.5,"budget_balance":-24083.88,"cash_current":19788239.65,"cash_previous":17659442.34},"ratios":{"revenue_execution":1.04998231,"expense_execution":0.77816203,"balance_to_revenue":-0.00062163,"cash_to_expense":0.51044184,"cash_yoy":0.12054726,"capital_expense_share":0.24829874,"transfer_revenue_share":0.1566751},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275271/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275271"},"seo":{"slug":"potstejn","path":"/cz/municipalities/potstejn/"},"population":{"value":977,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33112300,"expenditure_czk":42872120,"financing_czk":9759820,"balance_czk":-9759820},{"stage":"revised","revenue_czk":36898526.49,"expenditure_czk":49818524.65,"financing_czk":12919998.16,"balance_czk":-12919998.16},{"stage":"actual","revenue_czk":38742800.15,"expenditure_czk":38766884.03,"financing_czk":24083.88,"balance_czk":-24083.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11710000],["5171",5705000],["5169",5230000],["5011",3100000],["5331",2108120],["5365",2060000],["5341",1500000],["5139",1450000],["5023",1300000],["6122",1300000],["5154",1210000],["5021",1168000],["5031",1003000],["5222",540000],["5137",430000],["5032",427000],["5166",400000],["5163",370000],["5138",300000],["5153",280000],["5156",210000],["5168",160000],["5321",106000],["5164",101000],["5167",80000],["5162",60000],["5329",60000],["5132",55000],["5136",53000],["5151",48000],["5175",39000],["5179",35000],["5019",30000],["5041",30000],["5141",30000],["5364",30000],["5038",25000],["5194",25000],["5192",20000],["5362",20000],["5039",13000],["5133",11000],["5134",10000],["5161",10000],["5492",10000],["5042",5000],["5173",5000]],"economic_expenditure_total_czk":42872120,"economic_financing":[["8115",9759820]],"economic_financing_total_czk":9759820,"economic_revenue":[["1211",9685000],["1121",4933000],["1111",3675000],["2111",3229000],["1511",2750000],["4131",1500000],["2131",1112000],["2132",1033000],["1345",830000],["1122",760000],["1113",624000],["3113",400000],["2112",370000],["2324",350000],["2141",300000],["1112",296000],["4112",233300],["1333",200000],["1356",150000],["1386",120000],["2133",120000],["1334",100000],["1342",100000],["1387",64000],["1381",60000],["3111",50000],["2310",25000],["1341",20000],["1361",20000],["2119",3000]],"economic_revenue_total_czk":33112300,"purpose_expenditure":[["6171",7825000],["3113",4738120],["2219",4730000],["3639",3835000],["3511",2805000],["6399",2000000],["3321",1928000],["3722",1875000],["3329",1805000],["2310",1800000],["6330",1500000],["6112",1450000],["2212",800000],["3745",800000],["4351",781000],["3631",700000],["3429",600000],["3322",500000],["5512",500000],["1032",370000],["2321",330000],["2141",230000],["3419",130000],["2223",120000],["3421",100000],["3314",78000],["3341",60000],["6310",60000],["3399",50000],["3900",50000],["4359",50000],["2341",40000],["3311",40000],["1014",30000],["2143",30000],["6114",30000],["6402",30000],["5599",25000],["3632",16000],["4379",10000],["5213",10000],["6409",10000],["1012",1000]],"purpose_expenditure_total_czk":42872120},"revised":{"economic_expenditure":[["5169",10781200.54],["5171",8739662.31],["6121",6162256],["6122",4067744],["5011",3247000],["5365",2060110],["5331",2008120],["5341",1500000],["5023",1300000],["5139",1290029.4],["5154",1274000],["5021",1146000],["5031",1071000],["5336",826652.8],["5163",492000],["5032",446000],["5222",445840],["5137",436000],["5168",305000],["5166",300000],["5153",264000],["5156",210000],["5164",172000],["5138",150000],["5136",110000],["5321",106000],["5167",80000],["5162",60000],["5329",60000],["5499",57900],["5132",55000],["5141",50000],["5151",50000],["5175",46370],["5492",45000],["5904",42000],["5123",38489.6],["5179",35000],["5223",35000],["5019",30000],["5041",30000],["5364",30000],["5038",24000],["5192",21000],["5362",20800],["5909",20000],["5194",15000],["5039",13000],["5133",11000],["5161",10630],["5134",10000],["5042",5000],["5173",5000],["5221",5000],["5363",1500],["5122",1210],["5191",10]],"economic_expenditure_total_czk":49818524.65,"economic_financing":[["8115",13152155.37],["8124",-232157.21]],"economic_financing_total_czk":12919998.16,"economic_revenue":[["1211",9685000],["1121",4933000],["1111",3675000],["2111",3259588],["1511",2750000],["4131",1500000],["2132",1143000],["2131",1141000],["4116",981108.8],["4222",900000],["1345",830000],["1122",760000],["2321",677992],["1113",624000],["1356",463204.18],["2119",446000],["3113",400000],["2112",370000],["2324",350000],["2141",300000],["1112",296000],["4112",233300],["1333",200000],["1386",141173.51],["4122",128000],["2133",120000],["1342",117165],["1334",100000],["2322",81095],["3111",71400],["1387",64000],["1381",60000],["4111",32500],["2310",25000],["1341",20000],["1361",20000]],"economic_revenue_total_czk":36898526.49,"purpose_expenditure":[["6171",8952854.2],["3639",6801330.6],["2219",4580000],["3745",4366959.5],["3113",3789772.8],["3329",2854000],["3722",2604440.2],["3321",2028320],["6399",2000000],["6330",1500000],["6112",1450000],["2212",1374241.35],["2310",1223680],["3429",1090000],["3631",937770],["4351",781000],["3322",525000],["5512",500000],["3511",499000],["1032",403456],["2321",218000],["2141",180000],["3419",130000],["2223",120000],["3421",95840],["3314",79000],["4359",75500],["3399",70737.44],["3412",67160],["3341",65262.56],["3635",65200],["6310",60000],["3900",53000],["3311",40000],["1014",30000],["2143",30000],["6114",30000],["6402",30000],["6409",30000],["3319",25000],["5599",25000],["3632",16000],["4379",10000],["5213",10000],["1012",1000]],"purpose_expenditure_total_czk":49818524.65},"actual":{"economic_expenditure":[["5169",8976104.06],["6121",5573981.78],["5171",4843894.86],["6122",4051786.72],["5011",3142408],["5331",1308120],["5023",1214364],["5021",1085114],["5365",1055917.28],["5031",1019274],["5139",937371.82],["5154",920977.51],["5336",826652.8],["5137",620768],["5163",456674.4],["5032",400247.06],["5222",384000],["5168",293670.5],["5166",278668],["5153",230780],["5138",183582.5],["5156",178996.97],["5164",114725.35],["5136",67824.75],["5321",60137],["5499",55982],["5492",45000],["5162",44308.77],["5904",41407.1],["5123",37958.6],["5151",37262],["5141",36929.77],["5175",36553.8],["5223",35000],["5329",29650],["5179",28868.67],["5364",26436],["5909",19318.1],["5038",15780.55],["5167",15420.1],["5161",13537],["5132",8003.21],["5221",5000],["5362",3400],["5363",1511],["5173",1296],["5122",1210],["5192",1000],["5191",10]],"economic_expenditure_total_czk":38766884.03,"economic_financing":[["8115",-4093293.55],["8117",2000000],["8123",1990200],["8901",359334.64],["8124",-232157.21]],"economic_financing_total_czk":24083.88,"economic_revenue":[["1211",9468858.74],["1121",5064664.47],["2111",3597758.89],["1111",3578352.93],["4213",3195423.38],["1511",2802295.16],["2131",1129243],["4116",982108.8],["2132",952940.34],["4222",900000],["1345",812868],["1122",759360],["2321",694533],["1113",669874.41],["4131",598700],["1356",553587.32],["3113",453900],["2324",450366.51],["1112",330216.92],["2112",325478],["2141",255369.37],["4112",233300],["1386",184502.84],["2133",160000],["4122",128000],["1342",117165],["2322",81095],["1387",72325.19],["3111",71400],["4111",32500],["1334",28238.21],["2310",16720],["1341",15450],["1361",9200],["2328",6936.1],["2119",6050],["2329",2000],["1381",1505.17],["1333",463.75],["1382",49.65]],"economic_revenue_total_czk":38742800.15,"purpose_expenditure":[["6171",7303263.77],["3639",5093572.17],["3745",4202760.5],["2219",4194894.44],["3113",2726040.35],["3722",2312667.72],["3329",1945059.24],["3321",1689882.12],["6112",1322989],["2212",1203573.85],["2310",1187020.95],["6399",1054529.28],["4351",662476.87],["3429",571788.75],["3631",545461.5],["3322",513040],["5512",346139.67],["1032",292892],["2321",217895.27],["3511",194675.42],["2141",153304.86],["3419",127000],["2223",119124.5],["3314",78180],["4359",75500],["3399",68654.1],["3412",66559.7],["3341",65262.56],["3635",64800],["3421",60805.3],["3900",53000],["6310",48902.51],["3311",39661.93],["2143",29650],["6402",26436],["1012",25060],["3319",23275],["6409",19318.1],["6114",19100],["1014",9211],["3632",8455.6],["4379",5000]],"purpose_expenditure_total_czk":38766884.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}