{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275263","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275263","name":"Obec Pohoří","short_name":"Pohoří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576662},"amounts":{"revenue_approved":18123199,"revenue_adjusted":20264493,"revenue_actual":19656508.33,"expense_approved":33549804,"expense_adjusted":34839548,"expense_actual":27173855.4,"tax_revenue":15636368.6,"nontax_revenue":1763826.75,"capital_revenue":59200,"transfer_revenue":2197112.98,"current_expense":12323106.07,"capital_expense":14850749.33,"budget_balance":-7517347.07,"cash_current":20324521.68,"cash_previous":20840346.71},"ratios":{"revenue_execution":0.96999754,"expense_execution":0.77997153,"balance_to_revenue":-0.38243552,"cash_to_expense":0.74794398,"cash_yoy":-0.02475127,"capital_expense_share":0.54650873,"transfer_revenue_share":0.11177534},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275263/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275263"},"seo":{"slug":"pohori-00275263","path":"/cz/municipalities/pohori-00275263/"},"population":{"value":684,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18123199,"expenditure_czk":33549804,"financing_czk":15426605,"balance_czk":-15426605},{"stage":"revised","revenue_czk":20264493,"expenditure_czk":34839548,"financing_czk":14575055,"balance_czk":-14575055},{"stage":"actual","revenue_czk":19656508.33,"expenditure_czk":27173855.4,"financing_czk":7517347.07,"balance_czk":-7517347.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19000000],["5169",4385000],["5011",1820000],["5171",1463000],["5023",1120000],["5331",1070000],["5031",640000],["6122",460000],["5021",430000],["5137",365000],["5139",320000],["5032",290000],["5154",270000],["5365",250000],["5163",218000],["5151",180000],["5222",170000],["5166",150000],["5156",117000],["5153",110000],["5492",100000],["5168",90000],["5499",80000],["5175",60000],["5162",50000],["5041",45000],["5194",45000],["5167",40000],["5173",35000],["5364",31904],["6422",25000],["5903",20000],["5179",15000],["5038",10000],["5134",10000],["5136",10000],["5329",10000],["6119",10000],["6130",10000],["5019",5000],["5132",5000],["5161",5000],["5321",4000],["5164",3500],["5039",2000],["5362",400]],"economic_expenditure_total_czk":33549804,"economic_financing":[["8115",15426605]],"economic_financing_total_czk":15426605,"economic_revenue":[["1211",6600000],["1121",3600000],["1111",2300000],["1511",950000],["2132",950000],["4213",557099],["1345",530000],["1113",500000],["2141",400000],["2111",320000],["2324",290000],["1122",250000],["1112",200000],["4112",188100],["1381",90000],["2131",70000],["1386",60000],["1334",50000],["1387",40000],["2142",40000],["2321",40000],["3111",30000],["2119",20000],["1341",16000],["1344",10000],["1361",10000],["2310",10000],["1343",1000],["2139",1000]],"economic_revenue_total_czk":18123199,"purpose_expenditure":[["2212",11420000],["3612",5820000],["6171",4324000],["6112",1480000],["3722",1415000],["3412",1390000],["3639",953900],["3111",950000],["3611",900000],["2341",750000],["2141",680000],["3117",670000],["3429",650000],["3745",595000],["3319",510000],["3631",320000],["6399",250000],["3399",145000],["5512",140000],["2219",60000],["1032",40000],["6402",31904],["3632",25000],["5213",20000],["6310",10000]],"purpose_expenditure_total_czk":33549804},"revised":{"economic_expenditure":[["6121",18084826.06],["5169",5375469.94],["5011",1820000],["5171",1396113],["5023",1290000],["5331",1070000],["5031",640000],["5365",518180],["5021",460005.35],["6122",460000],["5137",353591],["5139",320218.65],["5032",290000],["5336",276564],["5154",270000],["6130",230000],["5153",220000],["5163",214271.86],["5151",180000],["5222",130300],["5166",120000],["5156",117000],["5499",106000],["5492",100000],["6341",100000],["5141",98728.14],["5168",90000],["5041",65000],["5175",61776],["5162",50000],["5194",45000],["5167",40000],["5173",35000],["5364",31904],["6422",25000],["5903",20000],["5179",19700],["5038",10000],["5134",10000],["5136",10000],["5212",10000],["5223",10000],["5329",10000],["5339",10000],["5172",7240.64],["5019",5000],["5132",5000],["5213",5000],["5221",5000],["5321",4000],["5164",3500],["5161",3000],["6119",2759.36],["5362",2400],["5039",2000]],"economic_expenditure_total_czk":34839548,"economic_financing":[["8123",8000000],["8115",6575055]],"economic_financing_total_czk":14575055,"economic_revenue":[["1211",6600000],["1121",3600000],["1111",2300000],["1511",1250000],["2132",964000],["4222",806000],["4213",744649],["1345",530000],["1122",516180],["1113",500000],["2141",400000],["2111",320000],["2324",290000],["4116",285443.44],["1112",200000],["4112",188100],["1386",120000],["4216",115420.56],["1381",90000],["2131",70000],["3111",59200],["1334",50000],["1387",50000],["2142",40000],["2321",40000],["4111",32500],["4122",25000],["2119",20000],["1341",16000],["1344",10000],["1361",10000],["2212",10000],["2310",10000],["1343",1000],["2139",1000]],"economic_revenue_total_czk":20264493,"purpose_expenditure":[["2212",11970000],["3612",5820000],["6171",4198000],["6112",1650000],["3722",1415000],["3111",1226564],["3639",1173900],["3611",900000],["3745",875000],["2341",750000],["2141",739028],["3429",690000],["3117",670000],["3412",604972],["6399",516180],["3319",510000],["3631",320000],["5512",185000],["3399",145000],["6310",105000],["5311",100000],["2219",60000],["1032",40000],["3419",32000],["6114",32000],["6402",31904],["3632",25000],["4351",20000],["5213",20000],["4350",10000],["3525",5000]],"purpose_expenditure_total_czk":34839548},"actual":{"economic_expenditure":[["6121",14348060.33],["5169",3183705.86],["5011",1728296],["5023",1270506],["5331",1070000],["5031",691282],["5171",671545.53],["5365",518180],["6122",402689],["5021",393655],["5336",276564],["5032",276466],["5153",222686.32],["5163",221065.9],["5139",213346.9],["5154",206185.54],["5137",182717.53],["5151",168724],["5222",130300],["5168",112873.52],["6341",100000],["5499",91920],["5156",83149.28],["5492",80800],["5141",78989.25],["5175",69928.5],["5041",67732.42],["5166",65654.6],["5162",40739.14],["5194",35908.5],["5364",26234.09],["5167",23186.5],["5173",20233],["5179",16256.05],["5212",10000],["5223",10000],["5339",10000],["5134",9523],["5136",7904],["5038",7474],["5172",7240.64],["5213",5000],["5221",5000],["5329",3325],["5362",3305],["5164",3025],["5161",2478]],"economic_expenditure_total_czk":27173855.4,"economic_financing":[["8123",7001522.04],["8115",515825.03]],"economic_financing_total_czk":7517347.07,"economic_revenue":[["1211",6513371.72],["1121",3490715.43],["1111",2464536.24],["1511",1248378.03],["2132",908817],["4222",806000],["4213",744648.98],["1345",517442],["1122",516180],["1113",461098.72],["2141",315742.05],["4116",285443.44],["2324",230035.7],["1112",227473.78],["2111",207183],["4112",188100],["1386",127161.7],["4216",115420.56],["3111",59200],["2131",54442],["1387",49840.24],["2142",34204],["4111",32500],["4122",25000],["1341",12700],["2212",10000],["1361",6480],["2119",3000],["1381",990.74],["2139",403]],"economic_revenue_total_czk":19656508.33,"purpose_expenditure":[["2212",10197591.95],["3612",4950731.99],["6171",3927120.15],["6112",1629214],["3722",1303956.49],["3111",1125748.96],["3639",775703.07],["2141",703037.88],["3117",570000],["6399",516180],["3745",429555.3],["3631",182409.07],["3429",160000],["5512",124507.61],["3399",116708.5],["5311",100000],["6310",86670.15],["2341",78275],["3412",67697.64],["3419",32000],["6402",26234.09],["4351",20000],["6114",18733.65],["3319",10201.9],["4350",10000],["3525",5000],["2219",3500],["3632",3078]],"purpose_expenditure_total_czk":27173855.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}