{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275221","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275221","name":"OBEC PĚČÍN","short_name":"PĚČÍN","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576620},"amounts":{"revenue_approved":13610030,"revenue_adjusted":14330910,"revenue_actual":15643598.96,"expense_approved":17186170,"expense_adjusted":19997870,"expense_actual":16896592.08,"tax_revenue":12247197.88,"nontax_revenue":2542243.99,"capital_revenue":65552,"transfer_revenue":788605.09,"current_expense":11407772,"capital_expense":5488820.08,"budget_balance":-1252993.12,"cash_current":32874841.8,"cash_previous":33950920.87},"ratios":{"revenue_execution":1.09159844,"expense_execution":0.84491959,"balance_to_revenue":-0.08009622,"cash_to_expense":1.94564926,"cash_yoy":-0.03169514,"capital_expense_share":0.32484776,"transfer_revenue_share":0.05041072},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275221/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275221"},"seo":{"slug":"pecin","path":"/cz/municipalities/pecin/"},"population":{"value":480,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13610030,"expenditure_czk":17186170,"financing_czk":3576140,"balance_czk":-3576140},{"stage":"revised","revenue_czk":14330910,"expenditure_czk":19997870,"financing_czk":5666960,"balance_czk":-5666960},{"stage":"actual","revenue_czk":15643598.96,"expenditure_czk":16896592.08,"financing_czk":1252993.12,"balance_czk":-1252993.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7600000],["6121",3471150],["5169",1933000],["5023",870000],["5331",500000],["5011",454000],["5154",395000],["5365",358910],["5031",305200],["5362",207300],["5179",182000],["5032",138500],["5021",131600],["5139",105800],["5137",101000],["5155",70000],["5163",57470],["5222",40200],["5168",40000],["5364",26430],["5151",25650],["5223",25000],["5194",20500],["5166",20000],["5229",15880],["5213",15000],["5162",14000],["5156",13000],["5175",9500],["5492",8000],["5173",6000],["5903",5000],["5329",4710],["5136",4000],["5167",4000],["5019",2600],["5038",2000],["5165",1870],["5161",1000],["5039",900]],"economic_expenditure_total_czk":17186170,"economic_financing":[["8115",3576140]],"economic_financing_total_czk":3576140,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1500000],["2111",1126620],["1511",870000],["1345",466000],["2132",431150],["1113",400000],["1122",358910],["2141",300000],["2324",132000],["1112",130000],["4112",116600],["2131",96930],["4116",63320],["1342",50000],["1386",30000],["1387",20000],["1341",15500],["1361",3000]],"economic_revenue_total_czk":13610030,"purpose_expenditure":[["2212",6962000],["5512",1954480],["2219",1653500],["6112",1153600],["6171",765800],["3113",702000],["3722",621000],["3612",564000],["6399",558910],["1032",400000],["3613",392000],["3631",216000],["3745",212000],["3635",182000],["3639",159700],["1036",155000],["1031",120000],["2310",59050],["6320",48470],["3429",41300],["6402",26430],["2321",25150],["3412",25000],["4351",25000],["4359",25000],["3319",22800],["2333",22000],["3399",19000],["2141",15000],["6409",13610],["3723",10000],["4350",10000],["6310",9000],["3632",5500],["3341",5000],["5213",5000],["1012",1870]],"purpose_expenditure_total_czk":17186170},"revised":{"economic_expenditure":[["6121",7044250],["5171",5281270],["5169",2291290],["5023",870000],["5011",564000],["5336",536520],["5331",500000],["5154",457560],["5365",418170],["5031",321950],["5362",257300],["5137",216260],["5179",182000],["5139",169800],["5021",160310],["5032",148210],["5155",70000],["5163",57470],["5168",53750],["6122",49970],["6130",48940],["5222",40200],["5364",26430],["5151",26260],["5041",26000],["5223",25000],["5194",21810],["5166",20000],["5229",15880],["5213",15000],["5162",14000],["5156",13000],["5175",11000],["5492",8000],["5173",6300],["5019",5510],["5903",5000],["5329",4710],["5136",4000],["5167",4000],["5038",2400],["5165",1870],["5161",1580],["5039",900]],"economic_expenditure_total_czk":19997870,"economic_financing":[["8115",5666960]],"economic_financing_total_czk":5666960,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1500000],["2111",1127280],["1511",870000],["4116",620110],["1345",466000],["2132",431150],["1122",415170],["1113",400000],["2141",300000],["2324",132000],["1112",130000],["4112",116600],["2131",96930],["1342",50000],["3111",42750],["1386",40000],["4111",32500],["1387",20000],["4229",19500],["1341",15500],["1361",3000],["2119",2420]],"economic_revenue_total_czk":14330910,"purpose_expenditure":[["2212",8090630],["5512",2194460],["2219",1653500],["3113",1284280],["6112",1153600],["6171",817560],["6399",665170],["3722",621000],["3612",580660],["3613",462000],["1032",440000],["3639",417070],["3631",290560],["3745",212000],["3635",182000],["1036",155000],["1031",120000],["3632",87600],["3412",65610],["2310",59050],["3319",51080],["6320",48470],["2333",45380],["2341",43560],["3429",41300],["6402",26430],["6114",26270],["2321",25150],["4351",25000],["4359",25000],["3399",19000],["2141",15000],["6409",13610],["3723",10000],["4350",10000],["6310",9000],["3341",5000],["5213",5000],["1012",1870]],"purpose_expenditure_total_czk":19997870},"actual":{"economic_expenditure":[["6121",5389913.08],["5171",4594119.1],["5169",1922816.09],["5023",865046],["5011",566318],["5336",536520.09],["5331",490000],["5365",418170],["5154",360477.08],["5031",279508],["5362",242720],["5137",162904.48],["5139",159653.26],["5021",138328],["5179",133100],["5032",127640],["5163",59627.2],["6122",49970],["6130",48937],["5168",43575.66],["5155",39268],["5364",26430.74],["5041",26000],["5222",25540],["5223",25000],["5151",20997.5],["5194",18851],["5162",17185.8],["5229",15880],["5166",15619],["5213",15000],["5156",10173],["5175",8644],["5189",8591],["5492",8000],["5136",5020],["5329",4700],["5167",4670],["5019",2907],["5173",2824],["5132",2433],["5038",2396],["5161",1119]],"economic_expenditure_total_czk":16896592.08,"economic_financing":[["8117",33000000],["8118",-24000000],["8115",-7777299.86],["8901",30292.98]],"economic_financing_total_czk":1252993.12,"economic_revenue":[["1211",5126714.52],["1121",2741784.52],["1111",1877075.86],["2111",1525035.64],["1511",870202.68],["4116",620005.09],["1345",460150.4],["2132",421155.76],["1122",415170],["1113",362672.64],["2141",308243.03],["1112",178771.34],["2324",133790.31],["4112",116600],["2131",100349.25],["1386",99878.55],["3111",65552],["1342",52269],["2149",48750],["1387",39154.11],["4111",32500],["4229",19500],["1341",15350],["1361",5450],["2119",3420],["1334",1704.9],["2112",1500],["1381",817.36],["1382",32]],"economic_revenue_total_czk":15643598.96,"purpose_expenditure":[["2212",7681755.71],["5512",2134795.92],["6112",1084500],["3113",1075630.09],["6171",794374.98],["6399",650625],["3722",601190.52],["1032",443772.33],["3613",417369.39],["3639",413479],["3612",385127.16],["3631",177368.56],["3745",170522.32],["1036",153884.51],["3635",133100],["3632",86067],["1031",56772.1],["3319",49782],["6320",49644],["2333",45380],["3412",44616],["2341",43560],["6402",26430.74],["6114",26140.95],["4359",25000],["3429",24952],["2219",19032.36],["3399",17909],["2321",15367.24],["2141",15000],["6409",13460],["4350",10000],["6310",9983.2]],"purpose_expenditure_total_czk":16896592.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}