{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275212","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275212","name":"OBEC OSEČNICE","short_name":"OSEČNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576611},"amounts":{"revenue_approved":6669020,"revenue_adjusted":6930030,"revenue_actual":6824982.34,"expense_approved":8084440,"expense_adjusted":8789940,"expense_actual":7637459.74,"tax_revenue":6443589.39,"nontax_revenue":223942.95,"capital_revenue":0,"transfer_revenue":157450,"current_expense":7154086.75,"capital_expense":483372.99,"budget_balance":-812477.4,"cash_current":6203704.51,"cash_previous":7104677.33},"ratios":{"revenue_execution":0.98484167,"expense_execution":0.86888645,"balance_to_revenue":-0.11904462,"cash_to_expense":0.81227328,"cash_yoy":-0.12681404,"capital_expense_share":0.06328976,"transfer_revenue_share":0.02306966},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275212/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275212"},"seo":{"slug":"osecnice","path":"/cz/municipalities/osecnice/"},"population":{"value":294,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6669020,"expenditure_czk":8084440,"financing_czk":1415420,"balance_czk":-1415420},{"stage":"revised","revenue_czk":6930030,"expenditure_czk":8789940,"financing_czk":1859910,"balance_czk":-1859910},{"stage":"actual","revenue_czk":6824982.34,"expenditure_czk":7637459.74,"financing_czk":812477.4,"balance_czk":-812477.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1877630],["5011",1632000],["5031",748000],["5023",710000],["5169",664000],["5139",541120],["6122",500000],["5032",316500],["5154",215000],["5137",205000],["5156",145000],["5321",78000],["5161",53000],["5163",52000],["5168",50000],["5175",42600],["5364",39270],["5134",25000],["5194",20000],["5213",20000],["5903",20000],["5222",16880],["5132",15000],["5162",15000],["5329",13370],["5021",12400],["5038",10000],["5167",10000],["5173",10000],["5229",9300],["5164",8000],["5362",5000],["5136",3000],["5179",2370]],"economic_expenditure_total_czk":8084440,"economic_financing":[["8115",1533640],["8125",-118220]],"economic_financing_total_czk":1415420,"economic_revenue":[["1211",2873500],["1121",1463500],["1111",1045000],["1511",410000],["1345",190000],["1113",185100],["2460",105820],["1112",80800],["4112",71800],["2324",60000],["2111",33000],["1386",30000],["2132",27400],["1381",22500],["1387",20000],["2310",20000],["2141",13400],["1341",5200],["2321",5000],["1334",3000],["1361",3000],["1335",1000]],"economic_revenue_total_czk":6669020,"purpose_expenditure":[["3639",2423770],["2212",1645000],["6112",1033000],["6171",921000],["3613",645000],["3722",400000],["3631",380000],["5519",150000],["3421",120000],["3319",62400],["4359",50000],["6402",39270],["3399",38000],["5512",25000],["3721",24000],["3412",20000],["3745",20000],["5213",20000],["6320",20000],["3341",15000],["3612",10000],["3723",10000],["6310",10000],["3543",2000],["3611",1000]],"purpose_expenditure_total_czk":8084440},"revised":{"economic_expenditure":[["5171",1890710],["5011",1666000],["5169",884100],["5139",774330],["5031",731000],["5023",710000],["6122",511000],["5032",306500],["5154",293020],["5137",232790],["5156",140400],["5321",103000],["5175",53800],["5163",52100],["5168",50000],["5492",50000],["5172",40000],["5364",39270],["5222",37760],["5134",30000],["5362",25000],["5194",20000],["5903",20000],["5329",16340],["5132",15000],["5162",15000],["5229",14300],["5173",12700],["5021",10600],["5038",10210],["5164",8000],["5167",7500],["5213",5000],["5219",5000],["5136",4000],["5161",3140],["5179",2370]],"economic_expenditure_total_czk":8789940,"economic_financing":[["8115",1978130],["8125",-118220]],"economic_financing_total_czk":1859910,"economic_revenue":[["1211",2873500],["1121",1526900],["1111",1045000],["1511",448600],["1113",201900],["1345",194400],["2460",105820],["1112",99600],["4112",71800],["2324",60000],["1386",55700],["2111",39350],["4111",32500],["4229",32150],["2132",27400],["2321",26500],["1387",21810],["4116",21000],["2310",20000],["2141",13400],["1341",5200],["1334",3000],["1361",3000],["1335",1000],["1381",500]],"economic_revenue_total_czk":6930030,"purpose_expenditure":[["3639",2682870],["2212",1872200],["6171",1053500],["6112",1033000],["3613",526780],["3722",445000],["3631",400800],["5519",155000],["3421",136000],["4359",75000],["3319",60400],["3412",59000],["3399",42000],["6402",39270],["3723",27000],["3745",26000],["5512",25000],["3721",24000],["3341",21000],["5213",20000],["6320",20000],["6114",15050],["6310",10100],["3612",10000],["3741",5000],["6409",2970],["3543",2000],["3611",1000]],"purpose_expenditure_total_czk":8789940},"actual":{"economic_expenditure":[["5171",1738600],["5011",1628456],["5169",812586.7],["5023",705050],["5031",562955],["5139",523117.13],["6122",483372.99],["5154",265225.56],["5032",208929],["5137",114292.5],["5156",106784],["5321",88226.32],["5492",50000],["5163",47118.2],["5364",39263],["5175",30205],["5168",28792],["5222",23878],["5341",21000],["5172",19602],["5362",16658],["5329",16328],["5194",13808],["5134",13740],["5173",12026],["5229",11531],["5021",10600],["5038",10206],["5162",9141.04],["5164",7135],["5167",5558.3],["5219",5000],["5136",3116],["5179",2368],["5132",2040],["5161",751]],"economic_expenditure_total_czk":7637459.74,"economic_financing":[["8115",923806.01],["8125",-111328.61]],"economic_financing_total_czk":812477.4,"economic_revenue":[["1211",2851788.18],["1121",1526869.58],["1111",1035609.48],["1511",448585.42],["1113",201818.25],["1345",194400],["2460",99985.07],["1112",99525.33],["4112",71800],["1386",55629.72],["2324",38562.71],["4111",32500],["4229",32150],["2132",25697],["1387",21802.37],["2321",21500],["4116",21000],["2111",14368.12],["2141",11996.05],["2310",11834],["1341",4742],["1361",2150],["1381",443.46],["1335",182.8],["1334",42.8]],"economic_revenue_total_czk":6824982.34,"purpose_expenditure":[["3639",2312319.32],["2212",1853495.84],["6112",929672],["6171",910149.39],["3722",417607.79],["3631",381370.07],["3613",229117.34],["3421",124107.81],["5519",114126],["4359",63226.32],["3319",42266],["6402",39263],["3412",28063],["5512",25000],["3399",24366],["3745",22845],["6330",21000],["6320",19093],["3723",18817.92],["3721",14989.84],["6114",14359.5],["3341",13936.78],["6310",10055.82],["3741",5000],["6409",2960],["3611",252]],"purpose_expenditure_total_czk":7637459.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}