{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275182","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275182","name":"OBEC OLEŠNICE","short_name":"OLEŠNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576581},"amounts":{"revenue_approved":9941200,"revenue_adjusted":12523750,"revenue_actual":12901028.14,"expense_approved":9452700,"expense_adjusted":10906656,"expense_actual":9397195.95,"tax_revenue":10791252.78,"nontax_revenue":1656124.95,"capital_revenue":0,"transfer_revenue":453650.41,"current_expense":9333696.33,"capital_expense":63499.62,"budget_balance":3503832.19,"cash_current":23195562.48,"cash_previous":19691730.29},"ratios":{"revenue_execution":1.03012501,"expense_execution":0.86160194,"balance_to_revenue":0.27159325,"cash_to_expense":2.46834935,"cash_yoy":0.1779342,"capital_expense_share":0.00675729,"transfer_revenue_share":0.0351639},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275182/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275182"},"seo":{"slug":"olesnice-00275182","path":"/cz/municipalities/olesnice-00275182/"},"population":{"value":483,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9941200,"expenditure_czk":9452700,"financing_czk":-488500,"balance_czk":488500},{"stage":"revised","revenue_czk":12523750,"expenditure_czk":10906656,"financing_czk":-1617094,"balance_czk":1617094},{"stage":"actual","revenue_czk":12901028.14,"expenditure_czk":9397195.95,"financing_czk":-3503832.19,"balance_czk":3503832.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3265000],["5169",1248500],["5023",950000],["5011",610000],["5154",599800],["5331",572500],["5021",370000],["5139",289500],["5365",210000],["5031",170000],["5032",148000],["5329",109800],["5222",106720],["5163",94500],["5492",83000],["5321",82000],["5168",80000],["5137",74000],["5172",50000],["5162",49000],["5151",48540],["5175",48300],["5499",28000],["5194",22000],["5364",20200],["5156",16000],["5041",13000],["5153",10000],["5166",10000],["5167",10000],["5903",10000],["6121",10000],["6130",10000],["5173",5400],["5133",5000],["5213",5000],["5221",4900],["5362",4000],["5038",3540],["5136",2500],["5161",2000],["5164",2000]],"economic_expenditure_total_czk":9452700,"economic_financing":[["8115",-488500]],"economic_financing_total_czk":-488500,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1200000],["1511",540000],["1345",482000],["2111",410000],["2324",410000],["1113",300000],["1122",200000],["4112",114900],["1112",92000],["2141",50000],["1386",40000],["4111",31000],["1387",20000],["1341",12000],["2131",11400],["3111",10000],["2132",9400],["1361",4500],["2119",2000],["2329",2000]],"economic_revenue_total_czk":9941200,"purpose_expenditure":[["3613",1985000],["6171",1554740],["6112",1036000],["2219",1020000],["3117",827500],["3725",500000],["3722",350000],["3326",320000],["5512",298260],["2212",220000],["6399",200000],["3631",125000],["3639",121000],["2321",110000],["3399",108000],["1032",100000],["2310",100000],["3724",100000],["3745",85000],["3314",51500],["3519",45000],["6320",45000],["6114",31000],["3429",30000],["3341",24000],["6402",20200],["5213",15000],["3421",12000],["3319",9500],["4350",5000],["6310",4000]],"purpose_expenditure_total_czk":9452700},"revised":{"economic_expenditure":[["5171",4395000],["5169",1348500],["5023",950000],["5011",620000],["5331",572500],["5154",549800],["5021",350000],["5336",278950],["5365",265000],["5139",259500],["5031",170000],["5032",148000],["5329",109800],["5222",106720],["5163",94500],["5321",82000],["5168",80000],["5137",74000],["5492",73000],["5162",49000],["5151",48540],["5175",48300],["5172",40000],["5499",28000],["5194",22000],["5364",20206],["5156",16000],["5041",13000],["5153",10000],["5166",10000],["5167",10000],["5903",10000],["6121",10000],["6130",10000],["5173",5400],["5133",5000],["5213",5000],["5221",4900],["5362",4000],["5038",3540],["5136",2500],["5161",2000],["5164",2000]],"economic_expenditure_total_czk":10906656,"economic_financing":[["8115",-1617094]],"economic_financing_total_czk":-1617094,"economic_revenue":[["1211",4600000],["1121",2300000],["1111",1600000],["2111",675000],["2149",600000],["1511",565000],["1345",482000],["4116",306250],["1113",300000],["1122",255000],["2122",224800],["2324",160000],["1112",132000],["4112",114900],["1386",90000],["1387",35000],["4111",32500],["1341",12000],["2131",11400],["3111",10000],["2132",9400],["1361",4500],["2119",2000],["2329",2000]],"economic_revenue_total_czk":12523750,"purpose_expenditure":[["3613",3185000],["6171",1544740],["2212",1343000],["3117",1056450],["6112",1036000],["3725",450000],["3722",325000],["5512",298260],["6399",255000],["1032",200000],["2321",160000],["3631",125000],["3639",121000],["3399",108000],["2310",100000],["3724",100000],["3745",85000],["2219",77000],["3314",51500],["3519",45000],["6320",45000],["6114",31000],["3429",30000],["3723",25000],["3341",24000],["6402",20206],["3326",20000],["5213",15000],["3421",12000],["3319",9500],["4350",5000],["6310",4000]],"purpose_expenditure_total_czk":10906656},"actual":{"economic_expenditure":[["5171",3865410.52],["5169",1013654.58],["5023",943475],["5011",618485],["5331",572500],["5154",465853.05],["5336",278950.41],["5021",259849],["5365",252420],["5031",170872],["5032",146911],["5137",114604.45],["5222",90982],["5163",77150],["5139",74605],["5492",68600],["5168",59410.57],["6121",49999.62],["5175",46975],["5162",41244.57],["5151",36732],["5499",27454],["5321",22000],["5364",20206],["6130",12500],["5041",10548.18],["5329",9660],["5167",9291],["5194",7136],["5156",7108],["5153",6460],["5221",4830],["5362",3708],["5038",2822],["5161",1419],["6127",1000],["5909",834],["5136",740],["5164",500],["5173",296]],"economic_expenditure_total_czk":9397195.95,"economic_financing":[["8118",-71000000],["8117",69000000],["8115",-1503832.19]],"economic_financing_total_czk":-3503832.19,"economic_revenue":[["1211",4628792.59],["1121",2478024.15],["1111",1675426.06],["1511",638411.27],["2149",622250],["2111",604137.78],["1345",486560],["1113",327563.05],["4116",306250.41],["1122",252420],["2122",224797.7],["2324",181212.53],["1112",161528.77],["4112",114900],["1386",90285.39],["1387",35384.37],["4111",32500],["1341",11550],["2131",11351],["2132",9400],["1361",4360],["2119",2000],["2310",975.94],["1381",721.53],["1334",225.6]],"economic_revenue_total_czk":12901028.14,"purpose_expenditure":[["3613",2683426.37],["6171",1308980.01],["2212",1293744.12],["6112",1028379],["3117",1013127.49],["3725",370702.7],["3722",319348.43],["6399",252420],["5512",173645.25],["1032",150299.27],["3399",104126],["3639",97999],["3631",95661.08],["3724",72798.43],["2321",72447.82],["2219",72061.72],["3745",52271.19],["3314",44022],["6320",37702],["3519",34719],["6114",24559],["3723",23082.89],["3429",22000],["6402",20206],["3341",10818.18],["3319",9000],["6310",3260],["3326",2890],["3421",1800],["3742",1699]],"purpose_expenditure_total_czk":9397195.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}