{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275158","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275158","name":"OBEC OČELICE","short_name":"OČELICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576557},"amounts":{"revenue_approved":5953144,"revenue_adjusted":7126999,"revenue_actual":6931660.93,"expense_approved":9586386,"expense_adjusted":9596886,"expense_actual":3250295.97,"tax_revenue":5455568.17,"nontax_revenue":356402.76,"capital_revenue":0,"transfer_revenue":1119690,"current_expense":2832175.97,"capital_expense":418120,"budget_balance":3681364.96,"cash_current":14224515.33,"cash_previous":10543150.37},"ratios":{"revenue_execution":0.97259182,"expense_execution":0.33868236,"balance_to_revenue":0.53109421,"cash_to_expense":4.3763754,"cash_yoy":0.34917125,"capital_expense_share":0.12864059,"transfer_revenue_share":0.16153271},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275158/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275158"},"seo":{"slug":"ocelice","path":"/cz/municipalities/ocelice/"},"population":{"value":230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5953144,"expenditure_czk":9586386,"financing_czk":3633242,"balance_czk":-3633242},{"stage":"revised","revenue_czk":7126999,"expenditure_czk":9596886,"financing_czk":2469887,"balance_czk":-2469887},{"stage":"actual","revenue_czk":6931660.93,"expenditure_czk":3250295.97,"financing_czk":-3681364.96,"balance_czk":3681364.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3500000],["6130",1000000],["5171",985000],["5169",719000],["5023",654725],["5909",500000],["6122",400000],["5021",375040],["5154",349120],["5139",159240],["5492",150000],["5137",107000],["5153",90000],["5365",89460],["5032",58135],["5163",54600],["5194",45000],["5321",42500],["5223",40000],["5162",39400],["5136",31000],["5364",30806],["5156",30000],["5229",30000],["5166",28000],["5222",25000],["5173",8000],["5151",7700],["5133",5000],["5167",5000],["5175",5000],["5903",5000],["5329",4660],["5339",4000],["5161",3000],["5168",3000],["5179",2600],["5038",400]],"economic_expenditure_total_czk":9586386,"economic_financing":[["8115",3633242]],"economic_financing_total_czk":3633242,"economic_revenue":[["1211",2200000],["1121",1100000],["1511",770000],["1111",760000],["2141",340000],["1113",200000],["1345",110000],["1122",89460],["4112",71800],["2324",66000],["1112",60000],["4122",60000],["1386",26000],["4111",25000],["2111",17000],["1387",13000],["2132",13000],["1381",12000],["2142",6000],["1341",3400],["2310",3000],["2131",2484],["1335",1300],["1361",1000],["2119",1000],["2133",1000],["1343",700]],"economic_revenue_total_czk":5953144,"purpose_expenditure":[["2219",3510000],["6171",1450000],["3639",1004660],["6112",712860],["6409",500000],["3722",400000],["3745",300000],["3421",290000],["3631",250000],["3900",240000],["2212",200000],["2141",140000],["2321",120000],["5512",100000],["6399",89460],["3412",60000],["6320",52000],["3399",50000],["6402",30806],["3319",20000],["3429",20000],["5299",20000],["5213",15000],["3314",6000],["3744",3000],["6310",2600]],"purpose_expenditure_total_czk":9586386},"revised":{"economic_expenditure":[["6121",3859500],["6130",1000000],["5171",812781],["5169",742000],["5023",654725],["5909",500000],["5021",464312],["5154",352620],["5139",174458],["5137",136200],["5492",132130],["5153",92000],["5365",89460],["5032",58935],["5163",55520],["6122",50000],["5229",46000],["5194",45000],["5321",42500],["5223",40000],["5162",39400],["5166",31100],["5136",31000],["5364",30806],["5156",30000],["5222",25000],["5151",8850],["5173",8000],["5175",6480],["5122",6000],["5167",5920],["5903",5000],["5329",4660],["5339",4000],["5161",3540],["5168",3000],["5179",2600],["5172",1790],["5363",1000],["5038",400],["5133",199]],"economic_expenditure_total_czk":9596886,"economic_financing":[["8117",18000000],["8118",-9000000],["8115",-6530113]],"economic_financing_total_czk":2469887,"economic_revenue":[["1211",2212000],["1121",1184000],["4222",960000],["1111",800500],["1511",770000],["2141",340000],["1113",200000],["1345",113400],["1122",89460],["2324",89255],["1112",77200],["4112",71800],["4122",60000],["1386",43000],["4111",32500],["1387",17000],["2111",17000],["2132",13000],["1381",12000],["2142",6000],["4129",5000],["1341",3400],["2310",3000],["2131",2484],["1335",1300],["1361",1000],["2119",1000],["2133",1000],["1343",700]],"economic_revenue_total_czk":7126999,"purpose_expenditure":[["2219",3510000],["6171",1382171],["3639",1004660],["6112",713660],["6409",500000],["3722",409000],["3745",315500],["3421",290000],["3631",256000],["2212",200000],["2141",148500],["3900",134460],["2321",120000],["5512",115420],["6399",89460],["3412",65350],["6320",52720],["3399",50000],["4312",37670],["6402",30806],["3319",20000],["3429",20000],["4350",20000],["4351",20000],["5299",20000],["6114",18709],["5213",15000],["3525",10000],["3111",8000],["4329",8000],["3314",6000],["3744",3000],["6310",2800]],"purpose_expenditure_total_czk":9596886},"actual":{"economic_expenditure":[["5023",654000],["5169",629947.92],["5021",464307],["6121",418120],["5154",135263.09],["5137",129391.7],["5171",124560.23],["5139",123737.78],["5365",89460],["5153",83403.93],["5032",58860],["5163",55466.2],["5194",41564],["5162",35834.62],["5166",31036.5],["5364",30806],["5136",20953],["5229",20330],["5223",20000],["5222",19000],["5156",17472],["5321",12330],["5151",8452],["5122",6000],["5329",4660],["5339",4000],["5161",3206],["5179",2200],["5172",1790],["5175",1480],["5363",1000],["5167",920],["5038",400],["5173",344]],"economic_expenditure_total_czk":3250295.97,"economic_financing":[["8117",18000000],["8115",-12681364.96],["8118",-9000000]],"economic_financing_total_czk":-3681364.96,"economic_revenue":[["1211",2211977.47],["1121",1183780.81],["4222",960000],["1111",800164.02],["1511",757989.19],["2141",236260.76],["1113",156515.58],["1345",113330],["1122",89460],["2324",87693],["1112",77171.25],["4112",71800],["4122",50390],["1386",43129.86],["4111",32500],["1387",16904.02],["2132",12800],["2111",9800],["2142",5865],["4129",5000],["1341",2875],["2131",2484],["1335",1222.72],["2133",1000],["1361",700],["2119",500],["1381",347.41],["1382",0.84]],"economic_revenue_total_czk":6931660.93,"purpose_expenditure":[["6171",789273.57],["6112",712860],["3722",408647.96],["3745",277215.23],["3421",272184],["2141",100781.73],["5512",96615.54],["6399",89460],["2212",79573.23],["2219",74360],["6320",52720],["3412",51905.83],["3399",44182],["3631",39566.84],["6402",30806],["2321",22897.84],["4351",20000],["6114",18709],["3429",15000],["3525",10000],["4350",10000],["5213",9801],["4329",8000],["3639",4660],["3314",4000],["6310",2746.2],["3900",2330],["3744",2000]],"purpose_expenditure_total_czk":3250295.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}