{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275042","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275042","name":"Obec Lhoty u Potštejna","short_name":"Lhoty u Potštejna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576441},"amounts":{"revenue_approved":21392200,"revenue_adjusted":25970090,"revenue_actual":26065062.65,"expense_approved":25320500,"expense_adjusted":34508870,"expense_actual":33764989.4,"tax_revenue":9851719.3,"nontax_revenue":2304884.02,"capital_revenue":124770,"transfer_revenue":13783689.33,"current_expense":8960723.25,"capital_expense":24804266.15,"budget_balance":-7699926.75,"cash_current":5621570.84,"cash_previous":13321497.59},"ratios":{"revenue_execution":1.003657,"expense_execution":0.97844379,"balance_to_revenue":-0.29541179,"cash_to_expense":0.16649112,"cash_yoy":-0.57800759,"capital_expense_share":0.73461495,"transfer_revenue_share":0.52881858},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275042/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275042"},"seo":{"slug":"lhoty-u-potstejna","path":"/cz/municipalities/lhoty-u-potstejna/"},"population":{"value":348,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21392200,"expenditure_czk":25320500,"financing_czk":3928300,"balance_czk":-3928300},{"stage":"revised","revenue_czk":25970090,"expenditure_czk":34508870,"financing_czk":8538780,"balance_czk":-8538780},{"stage":"actual","revenue_czk":26065062.65,"expenditure_czk":33764989.4,"financing_czk":7699926.75,"balance_czk":-7699926.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18700000],["5169",1319000],["5331",1200000],["5023",750000],["5011",500000],["5362",400000],["5154",375000],["5021",336000],["5171",320000],["5031",305000],["5139",262000],["5341",251000],["6119",120000],["5032",115000],["5163",89000],["5212",60000],["5365",50000],["5156",40000],["5168",40000],["5167",15000],["5492",15000],["5329",14000],["5175",8000],["5162",7000],["5194",5000],["5132",4000],["5134",4000],["5229",3500],["5038",3000],["5222",3000],["5339",2000],["5136",1000],["5161",1000],["5221",1000],["5364",1000],["5903",1000]],"economic_expenditure_total_czk":25320500,"economic_financing":[["8115",3928300]],"economic_financing_total_czk":3928300,"economic_revenue":[["4213",10651000],["1211",4000000],["1121",2000000],["2111",1222000],["1111",1200000],["1511",390000],["1113",290000],["1345",290000],["2132",274000],["4132",251000],["1122",190000],["4122",116000],["4112",112200],["2324",100000],["1112",90000],["4121",90000],["1386",35000],["1381",20000],["1387",20000],["2310",20000],["2131",15000],["3111",10000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":21392200,"purpose_expenditure":[["3639",19102500],["3113",1200000],["6112",1000000],["6171",850000],["3722",410000],["6399",400000],["1032",330000],["2310",324000],["3745",287000],["6330",251000],["1031",200000],["2212",200000],["3631",130000],["3635",120000],["5512",120000],["6320",65000],["2141",60000],["3612",55000],["3739",50000],["1036",42000],["3399",30000],["3319",20000],["3421",20000],["2321",15000],["6310",15000],["3314",12000],["3613",10000],["5213",1000],["6402",1000]],"purpose_expenditure_total_czk":25320500},"revised":{"economic_expenditure":[["6121",24700000],["5169",1719000],["5331",1286230],["5137",1005000],["5023",750000],["5336",732140],["5171",650000],["5011",500000],["5154",485000],["5362",400000],["5139",362000],["5021",336000],["5031",305000],["5341",251000],["5365",230000],["5153",130000],["6119",120000],["5032",115000],["6122",115000],["5163",89000],["5212",60000],["5156",40000],["5168",40000],["5167",15000],["5492",15000],["5329",14000],["5175",8000],["5162",7000],["5194",5000],["5132",4000],["5134",4000],["5229",3500],["5038",3000],["5222",3000],["5339",2000],["5136",1000],["5161",1000],["5221",1000],["5364",1000],["5903",1000]],"economic_expenditure_total_czk":34508870,"economic_financing":[["8115",8538780]],"economic_financing_total_czk":8538780,"economic_revenue":[["4213",12749250],["1211",4600000],["1121",2000000],["2111",1722000],["1111",1550000],["4116",732140],["1511",415000],["1113",320000],["1345",290000],["2132",274000],["4132",251000],["1122",190000],["1112",130000],["3111",130000],["4122",116000],["4112",112200],["2324",100000],["4121",90000],["1386",75000],["4111",32500],["1387",30000],["1381",20000],["2310",20000],["2131",15000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":25970090,"purpose_expenditure":[["3639",25647500],["3113",2018370],["6112",1000000],["6171",850000],["3429",800000],["1032",630000],["6399",580000],["3722",410000],["3745",387000],["3612",385000],["2310",324000],["6330",251000],["1031",200000],["2212",200000],["3421",135000],["3631",130000],["3635",120000],["5512",120000],["6320",65000],["2141",60000],["3739",50000],["1036",42000],["3399",30000],["3319",20000],["2321",15000],["6310",15000],["3314",12000],["3613",10000],["5213",1000],["6402",1000]],"purpose_expenditure_total_czk":34508870},"actual":{"economic_expenditure":[["6121",24580789.09],["5169",1494300.84],["5331",1286230],["5137",1023701.07],["5023",773839],["5336",732138.41],["5171",525477.82],["5011",512418],["5021",384959],["5362",379014.95],["5154",369389.5],["5031",307097],["5139",235274.53],["5365",229466],["6122",219867.06],["5153",143843.51],["5212",120000],["5032",115760],["5163",86819],["5168",48170.07],["5175",41169.4],["5156",35123],["5138",26960.01],["5167",19334],["5194",16818],["5329",16470],["5166",8470],["5492",6000],["5162",4685.1],["6130",3610],["5229",3352.54],["5222",3000],["5321",2616.11],["5038",2118],["5339",2000],["5173",1232],["5221",1000],["5161",937],["5364",799.39],["5136",740]],"economic_expenditure_total_czk":33764989.4,"economic_financing":[["8115",7721366.75],["8901",-21440]],"economic_financing_total_czk":7699926.75,"economic_revenue":[["4213",12749250.92],["1211",4380049.25],["1121",2348081.34],["2111",1750186.94],["1111",1591435.53],["4116",739738.41],["1511",477854.41],["1113",310105.87],["1345",286841],["2324",254165],["2132",230953],["1122",179130],["1112",153001.63],["4112",112200],["4121",90000],["1386",85533.51],["3111",64770],["3113",60000],["4122",60000],["1387",33524.94],["4111",32500],["2310",28700],["2112",25393],["2131",13951],["1361",5500],["2329",1319],["1381",661.82],["2141",216.08]],"economic_revenue_total_czk":26065062.65,"purpose_expenditure":[["3639",25639924.12],["3113",2018368.41],["6112",1024840],["6171",898436.93],["3429",822434.18],["6399",529013.95],["1032",481390.02],["3612",379333.36],["3722",372267.88],["3745",298558],["2310",236384.26],["1031",210224.1],["5512",183428.67],["3421",124552.56],["2141",120000],["3631",90152.15],["6320",69014],["3399",65535.4],["3739",50336],["1036",40520],["6114",35823.83],["2321",21196.78],["3319",18950],["3314",11600],["6310",7774],["3613",7771.3],["2212",3146],["4359",2616.11],["6402",799.39],["3699",598]],"purpose_expenditure_total_czk":33764989.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}