{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275034","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275034","name":"OBEC LEDCE","short_name":"LEDCE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":576433},"amounts":{"revenue_approved":9634354.48,"revenue_adjusted":9742430.96,"revenue_actual":9775547.88,"expense_approved":12300925.26,"expense_adjusted":12409001.74,"expense_actual":6808214.69,"tax_revenue":8497426.9,"nontax_revenue":410230.02,"capital_revenue":0,"transfer_revenue":867890.96,"current_expense":5799607.83,"capital_expense":1008606.86,"budget_balance":2967333.19,"cash_current":5642004.97,"cash_previous":2674671.78},"ratios":{"revenue_execution":1.00339925,"expense_execution":0.54865128,"balance_to_revenue":0.30354648,"cash_to_expense":0.8287055,"cash_yoy":1.10941956,"capital_expense_share":0.14814557,"transfer_revenue_share":0.08878182},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275034/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275034"},"seo":{"slug":"ledce-00275034","path":"/cz/municipalities/ledce-00275034/"},"population":{"value":345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9634354.48,"expenditure_czk":12300925.26,"financing_czk":2666570.78,"balance_czk":-2666570.78},{"stage":"revised","revenue_czk":9742430.96,"expenditure_czk":12409001.74,"financing_czk":2666570.78,"balance_czk":-2666570.78},{"stage":"actual","revenue_czk":9775547.88,"expenditure_czk":6808214.69,"financing_czk":-2967333.19,"balance_czk":2967333.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",3875274.26],["6121",1920000],["5169",1612000],["5171",1166000],["5023",833604],["5365",596600],["5021",513000],["5154",385000],["5139",247000],["5166",150000],["5168",110000],["5032",101988],["5194",92000],["5137",80000],["5164",75000],["5031",72000],["5175",47000],["5153",45000],["5163",42000],["5172",40000],["5162",35000],["5321",35000],["5222",33000],["5364",32979],["5362",32000],["5156",30000],["5151",21500],["5223",13000],["5903",10000],["6130",10000],["5167",7500],["5329",6980],["5229",5500],["5161",5000],["5212",5000],["5136",4000],["5221",3500],["5213",3000],["5173",2000],["5159",1500],["5038",1000]],"economic_expenditure_total_czk":12300925.26,"economic_financing":[["8115",2666570.78]],"economic_financing_total_czk":2666570.78,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1300000],["1511",670000],["1122",596600],["4213",416714.48],["4112",266100],["1113",250000],["1345",200000],["2324",162960],["1112",90000],["2132",88012],["1381",60000],["4122",60000],["2111",58000],["4111",32000],["2141",30000],["2131",16000],["1356",8968],["1387",6500],["1341",5000],["2139",5000],["4129",5000],["2142",4000],["1361",2000],["1386",1500]],"economic_revenue_total_czk":9634354.48,"purpose_expenditure":[["6409",3875274.26],["3613",1325000],["6171",1319500],["6112",908592],["2219",826000],["3631",685000],["6399",596600],["3722",580000],["3745",500000],["3725",265000],["3326",230000],["2212",200000],["3319",166500],["2321",140000],["3419",123000],["3612",113000],["3639",97480],["3314",35500],["6402",32979],["6320",32000],["3399",31000],["3721",30000],["5512",30000],["3421",27500],["2223",20000],["3726",20000],["6114",16500],["3744",12500],["3330",10000],["5213",10000],["6310",10000],["5519",8000],["2310",5000],["3341",5000],["4351",5000],["3114",3000],["3525",3000],["4379",3000]],"purpose_expenditure_total_czk":12300925.26},"revised":{"economic_expenditure":[["5909",3963350.74],["6121",1920000],["5169",1612000],["5171",1166000],["5023",833604],["5365",596600],["5021",513000],["5154",385000],["5139",247000],["5166",150000],["5168",110000],["5032",101988],["5194",92000],["5137",80000],["5164",75000],["5031",72000],["5175",47000],["5153",45000],["5163",42000],["5172",40000],["5162",35000],["5321",35000],["5222",33000],["5223",33000],["5364",32979],["5362",32000],["5156",30000],["5151",21500],["5903",10000],["6130",10000],["5167",7500],["5329",6980],["5229",5500],["5161",5000],["5212",5000],["5136",4000],["5221",3500],["5213",3000],["5173",2000],["5159",1500],["5038",1000]],"economic_expenditure_total_czk":12409001.74,"economic_financing":[["8115",2666570.78]],"economic_financing_total_czk":2666570.78,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1300000],["1511",670000],["1122",596600],["4213",504290.96],["4112",266100],["1113",250000],["1345",200000],["2324",182960],["1112",90000],["2132",88012],["1381",60000],["4122",60000],["2111",58000],["4111",32500],["2141",30000],["2131",16000],["1356",8968],["1387",6500],["1341",5000],["2139",5000],["4129",5000],["2142",4000],["1361",2000],["1386",1500]],"economic_revenue_total_czk":9742430.96,"purpose_expenditure":[["6409",3963350.74],["3613",1325000],["6171",1319500],["6112",908592],["2219",826000],["3631",685000],["6399",596600],["3722",580000],["3745",500000],["3725",265000],["3326",230000],["2212",200000],["3319",166500],["2321",140000],["3419",123000],["3612",113000],["3639",97480],["3314",35500],["6402",32979],["6320",32000],["3399",31000],["3330",30000],["3721",30000],["5512",30000],["3421",27500],["2223",20000],["3726",20000],["6114",16500],["3744",12500],["5213",10000],["6310",10000],["5519",8000],["2310",5000],["3341",5000],["4351",5000],["3114",3000],["3525",3000],["4379",3000]],"purpose_expenditure_total_czk":12409001.74},"actual":{"economic_expenditure":[["5169",1457024.62],["6121",933606.86],["5171",869577.84],["5023",833026],["5365",659400],["5021",537617],["5154",252885.22],["5139",221379.53],["5137",108450.65],["5166",101914.2],["5032",100573],["5168",85361.76],["6122",75000],["5194",71464],["5031",70644],["5164",61715.64],["5163",58228.4],["5153",37318.71],["5162",33301.76],["5222",33000],["5364",32979],["5175",32812],["5321",31000],["5223",28000],["5156",26319],["5199",13536],["5151",11657],["5329",6980],["5229",5500],["5212",5000],["5221",3500],["5213",3000],["5161",2659],["5167",2238.5],["5038",1198],["5173",347]],"economic_expenditure_total_czk":6808214.69,"economic_financing":[["8117",4500000],["8118",-4500000],["8115",-2962698.19],["8901",-4635]],"economic_financing_total_czk":-2967333.19,"economic_revenue":[["1211",3402756.44],["1121",1821317.13],["1111",1243601.96],["1511",698769.72],["1122",659400],["4213",504290.96],["4112",266100],["1113",240785.12],["1345",202800],["2324",168902],["1112",118727.81],["2132",104668],["2111",70931.25],["1386",66360.1],["4122",60000],["4111",32500],["2141",26762.77],["1387",26007.5],["2131",20692],["2139",14400],["1356",8968],["1341",5400],["4129",5000],["2142",3874],["1361",2000],["1381",532.68],["1382",0.44]],"economic_revenue_total_czk":9775547.88,"purpose_expenditure":[["6171",1095414.53],["3613",958527.37],["6112",907962],["6399",659400],["3722",531074.05],["3745",417248.77],["3631",404163.06],["2219",297381.26],["3725",266642],["2212",249514.25],["3326",192901.12],["3319",158312.47],["3639",104537.49],["3612",99868],["2321",84437.92],["3419",56504],["6320",48208],["3314",41079.03],["6402",32979],["5512",32777],["3330",25000],["3721",23698.94],["3341",22377.74],["3399",17750],["6114",14549],["3726",13151.28],["3421",11173],["3744",10456.01],["6310",10020.4],["5519",7107],["4351",5000],["3114",3000],["3525",3000],["4379",3000]],"purpose_expenditure_total_czk":6808214.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}