{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275026","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275026","name":"OBEC KVASINY","short_name":"KVASINY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576425},"amounts":{"revenue_approved":74148352.05,"revenue_adjusted":85324271.87,"revenue_actual":83201658.14,"expense_approved":114804376.04,"expense_adjusted":142480295.86,"expense_actual":92691086.56,"tax_revenue":64137027.45,"nontax_revenue":7698980.87,"capital_revenue":392130,"transfer_revenue":10973519.82,"current_expense":36485851.8,"capital_expense":56205234.76,"budget_balance":-9489428.42,"cash_current":87831460.07,"cash_previous":97620801.79},"ratios":{"revenue_execution":0.97512298,"expense_execution":0.65055372,"balance_to_revenue":-0.11405336,"cash_to_expense":0.9475718,"cash_yoy":-0.10027926,"capital_expense_share":0.60637152,"transfer_revenue_share":0.13189064},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275026/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275026"},"seo":{"slug":"kvasiny","path":"/cz/municipalities/kvasiny/"},"population":{"value":1659,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":74148352.05,"expenditure_czk":114804376.04,"financing_czk":40656023.99,"balance_czk":-40656023.99},{"stage":"revised","revenue_czk":85324271.87,"expenditure_czk":142480295.86,"financing_czk":57156023.99,"balance_czk":-57156023.99},{"stage":"actual","revenue_czk":83201658.14,"expenditure_czk":92691086.56,"financing_czk":9489428.42,"balance_czk":-9489428.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44761950],["6130",10000000],["5011",9950000],["5169",8410500],["5171",8185000],["5031",3310000],["5362",3025000],["5331",2800000],["5023",2700000],["5154",2315000],["5153",2220000],["6123",2050000],["5021",1766000],["5032",1505000],["5365",1500000],["5139",1472000],["5137",1095000],["6119",950000],["5499",830000],["5222",790000],["5163",580000],["5321",510000],["5168",456000],["5156",327000],["5164",316000],["5151",265000],["5167",226000],["5166",202000],["5903",200000],["6349",200000],["5194",195000],["5175",186500],["5162",150000],["5339",150000],["5132",131000],["5172",110000],["5179",103000],["5199",100000],["6322",100000],["5221",97500],["5173",62000],["5038",55000],["5134",54000],["5041",50000],["5223",50000],["5329",50000],["6122",40000],["5136",37000],["5811",30000],["5133",28000],["5161",21000],["5042",20000],["5364",15926.04],["5019",10000],["5123",10000],["5493",10000],["5122",5000],["5131",5000],["5213",5000],["5492",5000],["5039",1000]],"economic_expenditure_total_czk":114804376.04,"economic_financing":[["8115",40656023.99]],"economic_financing_total_czk":40656023.99,"economic_revenue":[["1511",24000000],["1211",14100000],["1111",10000000],["1121",7200000],["1334",3400000],["2111",2430000],["2132",1540000],["1122",1500000],["4213",1417352.05],["1113",1300000],["1345",1300000],["4112",1196000],["2141",1000000],["4216",950000],["2324",665000],["4121",400000],["1112",380000],["1381",200000],["3111",200000],["1386",165000],["1343",150000],["4116",135000],["1387",100000],["2131",100000],["2321",100000],["2310",55000],["1341",40000],["2119",40000],["1361",32000],["4111",31000],["1342",20000],["1335",1000],["2112",1000]],"economic_revenue_total_czk":74148352.05,"purpose_expenditure":[["4351",21260000],["3639",17775950],["3113",9742000],["6171",8518000],["3729",5573000],["3612",5265000],["2212",5120000],["3392",4530000],["6399",4500000],["2223",4295000],["6112",4046000],["5512",2719000],["3631",2550000],["2219",2235000],["3723",2150000],["3722",1600000],["3635",1550000],["3399",1121000],["2419",1120000],["5311",886000],["3613",867000],["3319",855000],["3745",825000],["4359",758000],["3314",690000],["3699",530000],["3419",455000],["1031",393000],["3412",285000],["6409",270000],["3421",250000],["2321",225000],["5213",200000],["6320",200000],["3721",150000],["4357",150000],["3349",140000],["2229",135000],["3341",106000],["3716",100000],["3753",100000],["1070",75000],["3744",75000],["2143",60000],["2341",60000],["3326",60000],["1019",50000],["6114",31000],["1014",30000],["3632",30000],["6310",30000],["2221",20000],["6402",15926.04],["3429",10000],["4379",10000],["3549",7500]],"purpose_expenditure_total_czk":114804376.04},"revised":{"economic_expenditure":[["6121",60494385.96],["6130",15166399.66],["5011",11393770],["5169",9001500],["5171",7105358],["5031",3648528.8],["6123",3550000],["6122",3271032.21],["5331",2800000],["5023",2700000],["5154",2322000],["5153",2223000],["5021",1903960],["5032",1676474],["5139",1637500],["5365",1500000],["5137",1425437.98],["5362",1210500],["6119",950000],["5499",845000],["5222",834500],["5336",669663.21],["5163",590000],["5168",520500],["5321",510000],["5164",348000],["5156",327000],["5123",296000],["5167",281200],["5151",267000],["5166",267000],["5194",219000],["5175",213000],["5903",200000],["6349",200000],["5138",185000],["5329",154660],["5162",154500],["5339",150000],["5132",131000],["5172",130000],["5221",127500],["5179",103000],["5199",103000],["6322",100000],["5134",64000],["5173",62000],["6125",60000],["5038",55000],["5041",50000],["5223",50000],["5136",37000],["5811",30000],["5133",28000],["5161",21000],["5042",20000],["5909",20000],["5364",15926.04],["5212",15000],["5019",10000],["5492",10000],["5493",10000],["5122",5000],["5131",5000],["5213",5000],["5039",1000]],"economic_expenditure_total_czk":142480295.86,"economic_financing":[["8115",57156023.99]],"economic_financing_total_czk":57156023.99,"economic_revenue":[["1511",24000000],["1211",14100000],["1111",10000000],["1121",7200000],["4216",5721035.65],["1334",3400000],["2111",2616000],["4122",2368228],["2132",1554000],["1122",1500000],["2149",1500000],["4213",1417352.05],["1113",1300000],["1345",1300000],["4112",1196000],["4116",1052658.19],["3113",1000000],["2324",791000],["2321",603500],["4121",575597.98],["1112",430000],["1386",290000],["1381",200000],["3111",200000],["1343",150000],["1387",115000],["2329",112000],["2131",110000],["2310",101000],["2141",100000],["2112",66000],["2322",55000],["1341",40000],["2119",40000],["4111",32500],["1361",32000],["4229",27500],["1342",20000],["3121",6900],["1335",1000]],"economic_revenue_total_czk":85324271.87,"purpose_expenditure":[["3113",28687332.79],["4351",25229664.36],["3639",24832099.66],["6171",8432772.8],["3729",5579000],["2212",5002000],["3392",4581000],["6112",4067000],["5512",3370200],["3631",2990000],["6399",2685500],["2219",2533268],["3613",2418000],["3612",2305000],["3723",2180000],["2223",1830000],["2419",1665000],["3722",1600000],["3635",1550000],["3399",1447032.21],["5311",1206000],["3745",909500],["3319",870000],["4359",813000],["3314",712000],["3699",530000],["3419",460000],["2310",450000],["1031",421000],["6409",340000],["3412",320000],["3421",250000],["2321",225000],["5213",200000],["6320",200000],["3341",166000],["3721",150000],["4357",150000],["3349",145000],["2229",135000],["3716",100000],["3753",100000],["2143",84000],["3326",81000],["1070",75000],["3744",75000],["1014",61000],["2341",60000],["1019",50000],["6114",33500],["3632",30000],["6310",30000],["2221",20000],["6402",15926.04],["3429",10000],["4379",10000],["3549",7500]],"purpose_expenditure_total_czk":142480295.86},"actual":{"economic_expenditure":[["6121",40553754.1],["6130",11074246],["5011",10094831],["5169",5785620.3],["6123",3311622.9],["5331",2800000],["5031",2744641],["5023",2112313],["5171",1253905.98],["5032",1124567],["5139",935171.05],["5021",934552],["6119",906895],["5154",834181.23],["5153",802738.47],["5222",770500],["5499",755262],["5137",680367.2],["5336",669663.21],["5365",505050],["5163",413063.79],["5168",330966.2],["5321",322500],["5123",268182.8],["5156",208716.5],["5362",204893.57],["6122",201134.2],["5167",189404.54],["5138",180596.1],["5164",164089.12],["5166",161794],["5194",155310.49],["5175",148754.51],["5329",146789],["5151",123668.43],["6322",100000],["5221",95000],["5162",91415.86],["5199",85100],["5132",71061.63],["6125",57582.56],["5223",50000],["5038",41669],["5136",24153],["5179",22347.89],["5134",22294.01],["5173",19827],["5172",19641.34],["5041",19260.44],["5909",19250],["5364",15926.04],["5212",15000],["5339",15000],["5161",10550],["5492",9500],["5133",8932],["5213",5000],["5122",2000],["5131",831.1]],"economic_expenditure_total_czk":92691086.56,"economic_financing":[["8117",481077734.02],["8118",-451077734.02],["8115",-20210658.28],["8901",-299913.3]],"economic_financing_total_czk":9489428.42,"economic_revenue":[["1511",23809590.4],["1211",14750457.81],["1111",10440904.13],["1121",7915266.36],["4216",5721035.65],["1334",3357747.38],["2111",2843872.94],["4122",2368228],["2149",1589200.52],["2132",1396326.45],["1345",1281635],["4112",1196000],["4116",1052658.19],["1113",1044677.33],["2324",769633.95],["2321",690364],["4121",575597.98],["1112",515624.16],["1122",505050],["1386",288287.22],["3113",286500],["1387",113001.47],["2329",110262],["2131",108660.03],["3111",98730],["2310",78352.2],["2322",50165],["2112",43000],["1341",37229],["4111",32500],["1343",32170],["4229",27500],["1361",23370],["1342",19540],["2119",19072.02],["3121",6900],["1381",2178.39],["1335",298.8],["2141",71.76]],"economic_revenue_total_czk":83201658.14,"purpose_expenditure":[["3113",20145534.96],["4351",18342277.11],["3639",17833102.23],["6171",6704719.13],["3392",3688723.52],["5512",3021026.03],["6112",2898211.81],["3723",2115079.45],["2219",1874362.24],["3612",1857067.38],["3613",1789375.01],["2223",1397554.46],["3722",1089951.76],["3399",1028154.87],["3631",979829.51],["3635",906895],["3745",713825.09],["6399",704453.57],["5311",599140.51],["4359",590561.19],["3314",578071.9],["3319",439519.48],["2419",431907.52],["3419",405000],["2212",399576.45],["1031",362367.8],["2310",360399.82],["3699",178678],["6320",168154],["3349",127677.88],["6409",124905],["3729",117779.94],["3341",112609.22],["3421",89452.5],["1070",71274],["2143",64982.64],["3412",51120.37],["1014",50648.69],["1019",48000],["3721",44704.18],["6114",29175.01],["6310",25678.99],["3753",21768],["2341",21600],["3326",20570],["6402",15926.04],["4357",15000],["3744",14329.3],["4379",7500],["3716",6050],["3549",5000],["2221",1815]],"purpose_expenditure_total_czk":92691086.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}