{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00275000","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00275000","name":"OBEC KRÁLOVA LHOTA","short_name":"KRÁLOVA LHOTA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576409},"amounts":{"revenue_approved":5236700,"revenue_adjusted":5669200,"revenue_actual":6511438.57,"expense_approved":5236700,"expense_adjusted":5559760,"expense_actual":3520061.18,"tax_revenue":5692092.1,"nontax_revenue":306580.47,"capital_revenue":0,"transfer_revenue":512766,"current_expense":3384388.72,"capital_expense":135672.46,"budget_balance":2991377.39,"cash_current":12391860,"cash_previous":9400482.61},"ratios":{"revenue_execution":1.14856392,"expense_execution":0.63313186,"balance_to_revenue":0.45940346,"cash_to_expense":3.52035359,"cash_yoy":0.3182153,"capital_expense_share":0.03854264,"transfer_revenue_share":0.0787485},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00275000/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00275000"},"seo":{"slug":"kralova-lhota-00275000","path":"/cz/municipalities/kralova-lhota-00275000/"},"population":{"value":273,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5236700,"expenditure_czk":5236700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5669200,"expenditure_czk":5559760,"financing_czk":-109440,"balance_czk":109440},{"stage":"actual","revenue_czk":6511438.57,"expenditure_czk":3520061.18,"financing_czk":-2991377.39,"balance_czk":2991377.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2411000],["5139",571000],["5011",450000],["5023",450000],["5021",306000],["5154",215000],["5175",165000],["5212",120000],["5032",100000],["5194",90000],["5171",87000],["5156",75000],["5031",70000],["5163",36700],["5179",20000],["5136",15000],["5162",14000],["5137",10000],["6121",10000],["5151",7000],["5329",5000],["5153",3000],["5362",3000],["5161",2000],["5173",1000]],"economic_expenditure_total_czk":5236700,"economic_revenue":[["1211",1992000],["1121",1200000],["1111",800000],["1511",500000],["1113",200000],["1345",160000],["2324",90000],["4112",71800],["1112",65000],["2111",62200],["2132",54500],["2131",31000],["1341",7000],["1361",1000],["1382",1000],["2141",700],["2142",500]],"economic_revenue_total_czk":5236700,"purpose_expenditure":[["3745",2851000],["6171",620000],["3722",600000],["6112",500000],["3399",200000],["3613",120000],["3429",110000],["3631",80000],["3314",40000],["3412",30000],["2141",25000],["6409",25000],["3319",12000],["2321",10000],["6310",8700],["3612",5000]],"purpose_expenditure_total_czk":5236700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2482840],["5139",452890],["5023",450000],["5011",430000],["5021",328550],["5154",213700],["5175",185670],["5171",155400],["5212",120000],["5031",101000],["5229",87000],["6119",82500],["5032",75600],["5156",52500],["6122",48000],["5137",40000],["5163",40000],["5194",40000],["5364",25300],["5321",22620],["5162",21200],["5179",20000],["5151",13200],["5136",12500],["5138",11000],["5192",10000],["5903",10000],["6121",10000],["5365",6300],["5329",5000],["5153",3000],["5038",2000],["5161",1900],["5173",90]],"economic_expenditure_total_czk":5559760,"economic_financing":[["8115",-109440]],"economic_financing_total_czk":-109440,"economic_revenue":[["1211",2392000],["1121",1200000],["1111",800000],["1511",500000],["1113",200000],["1345",160000],["2324",90000],["4112",71800],["1112",65000],["2111",62200],["2132",54500],["4111",32500],["2131",23500],["2112",7500],["1341",7000],["1361",1000],["1382",1000],["2141",700],["2142",500]],"economic_revenue_total_czk":5669200,"purpose_expenditure":[["3745",2873000],["6171",787620],["3722",600000],["6112",500000],["3399",228000],["3429",148900],["3613",120000],["3631",80000],["6409",60000],["3314",40000],["6402",25300],["2141",25000],["6114",19840],["3319",12000],["2321",10000],["5213",10000],["6310",8800],["6399",6300],["3612",5000]],"purpose_expenditure_total_czk":5559760},"actual":{"economic_expenditure":[["5169",1010209.29],["5023",442511],["5011",334391],["5021",311487],["5139",228063.03],["5154",204708.9],["5171",127532],["5212",120000],["5031",98285],["5229",87000],["5175",83611.27],["6119",82280],["5032",68155],["6122",47674],["5163",39984.5],["5194",39032],["5137",38574],["5321",36620],["5364",25232.28],["5162",21147.53],["5156",18063],["5151",11822],["5138",10803],["5492",10000],["5365",6300],["6121",5718.46],["5179",3096.42],["5153",2927.5],["5161",1850],["5038",1562],["5329",1330],["5173",91]],"economic_expenditure_total_czk":3520061.18,"economic_financing":[["8115",-2991377.39]],"economic_financing_total_czk":-2991377.39,"economic_revenue":[["1211",2425883.34],["1121",1297788.13],["1111",879066.17],["1511",594709.05],["4113",248150],["1113",171630.03],["1345",159300],["2111",124356.49],["4222",92000],["2324",88743.5],["1112",84611.71],["4112",71800],["4122",60000],["2132",53650],["1386",47279.7],["4111",32500],["2131",31286],["1387",18532.58],["4116",8316],["2112",7233],["1122",6300],["1341",5900],["2141",910.48],["1361",700],["2142",401],["1381",384.04],["1382",7.35]],"economic_revenue_total_czk":6511438.57,"purpose_expenditure":[["3745",1003903.18],["6171",786517.77],["3722",532351.4],["6112",482471],["3399",216336.33],["3429",147202.98],["3613",120000],["3631",70282.06],["6409",39426.42],["3314",27210],["6402",25232.28],["6114",19837],["3111",14000],["3319",12000],["6310",8795.3],["6399",6300],["2321",5718.46],["2141",2477]],"purpose_expenditure_total_czk":3520061.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}