{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274925","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274925","name":"OBEC JANOV","short_name":"JANOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576328},"amounts":{"revenue_approved":2926200,"revenue_adjusted":17121520.15,"revenue_actual":18381450.82,"expense_approved":2926200,"expense_adjusted":23345705.04,"expense_actual":22569195.4,"tax_revenue":3048337.21,"nontax_revenue":62958.46,"capital_revenue":1314837,"transfer_revenue":13955318.15,"current_expense":2576930.01,"capital_expense":19992265.39,"budget_balance":-4187744.58,"cash_current":8859744.88,"cash_previous":9569656.79},"ratios":{"revenue_execution":1.07358755,"expense_execution":0.96673865,"balance_to_revenue":-0.22782449,"cash_to_expense":0.39255918,"cash_yoy":-0.07418363,"capital_expense_share":0.88582092,"transfer_revenue_share":0.75920657},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274925/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274925"},"seo":{"slug":"janov","path":"/cz/municipalities/janov/"},"population":{"value":116,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2926200,"expenditure_czk":2926200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17121520.15,"expenditure_czk":23345705.04,"financing_czk":6224184.89,"balance_czk":-6224184.89},{"stage":"actual","revenue_czk":18381450.82,"expenditure_czk":22569195.4,"financing_czk":4187744.58,"balance_czk":-4187744.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1417700],["5023",414000],["5169",295000],["5021",256000],["5154",162000],["5171",65000],["5139",61000],["5032",38000],["5221",28000],["5168",25000],["5364",25000],["5194",20000],["5321",20000],["5365",20000],["5156",15000],["5175",13000],["5163",10000],["5179",8000],["5222",8000],["5329",8000],["5165",5000],["5909",5000],["5167",3000],["5162",2000],["5161",1000],["5903",1000],["5038",500]],"economic_expenditure_total_czk":2926200,"economic_revenue":[["1211",1140000],["1121",581000],["1111",441000],["1511",270000],["2111",150000],["1345",80000],["1113",73000],["4112",71800],["2324",50000],["1112",35000],["1122",20000],["1381",10000],["2132",2400],["1341",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":2926200,"purpose_expenditure":[["2310",1417700],["6112",452000],["6171",352500],["3745",130000],["3722",100000],["3725",100000],["3631",80000],["1032",40000],["5512",35000],["2212",30000],["3399",30000],["6409",29000],["3113",28000],["6402",25000],["6399",20000],["3639",18000],["3724",15000],["2141",8000],["3319",7000],["3613",6000],["6310",2000],["5213",1000]],"purpose_expenditure_total_czk":2926200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",21166405.04],["5169",505000],["5023",414000],["5365",331800],["5021",256000],["5154",157000],["5139",141000],["5171",105000],["5175",43000],["5032",38000],["5221",28000],["5168",25000],["5364",25000],["5194",20000],["5321",20000],["5156",15000],["5222",13000],["5163",10000],["5179",8000],["5329",8000],["5165",5000],["5223",4000],["5167",3000],["5162",2000],["5161",1000],["5903",1000],["5038",500]],"economic_expenditure_total_czk":23345705.04,"economic_financing":[["8115",3314000],["8123",2910184.89]],"economic_financing_total_czk":6224184.89,"economic_revenue":[["4213",11981199.2],["4222",1450477],["1211",1140000],["1121",581000],["1111",441000],["4113",419343.95],["1122",331800],["1511",270000],["2111",150000],["1345",80000],["1113",73000],["4112",71800],["2324",50000],["1112",35000],["4111",32500],["1381",10000],["2132",2400],["1341",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":17121520.15,"purpose_expenditure":[["2310",21166405.04],["6112",452000],["6171",352500],["6399",331800],["2212",210000],["3745",130000],["1032",120000],["3722",100000],["3725",100000],["3631",50000],["2341",40000],["3639",38000],["5512",35000],["3399",30000],["6114",30000],["3113",28000],["6402",25000],["6409",24000],["3319",22000],["2141",18000],["2333",15000],["3724",10000],["3613",6000],["3429",5000],["4359",4000],["6310",2000],["5213",1000]],"purpose_expenditure_total_czk":23345705.04},"actual":{"economic_expenditure":[["6121",19988665.39],["5169",1079404.64],["5023",414000],["5365",332800],["5021",277542],["5154",135641.73],["5139",87924.03],["5362",-52816],["5168",43418.53],["5171",39133.82],["5032",37260],["5221",28000],["5364",24911],["5321",22000],["5137",14543],["5167",13650],["5156",12730.2],["5194",11365.97],["5222",10550],["5175",8724],["5163",7618.4],["5179",7445.29],["5329",6627],["5223",4000],["5164",3601.6],["6130",3600],["5162",3575.8],["5165",1789],["5363",1000],["5038",400],["5161",90]],"economic_expenditure_total_czk":22569195.4,"economic_financing":[["8123",4133513.67],["8115",709911.91],["8901",-655681]],"economic_financing_total_czk":4187744.58,"economic_revenue":[["4213",11981199.2],["4222",1450477],["3111",1314837],["1211",1117041.57],["1121",597566.15],["1111",428181.2],["4113",419341.95],["1511",346295.59],["1122",331800],["1113",79029.06],["1345",77400],["4112",71800],["2324",49156],["1112",38959.86],["4111",32500],["1386",21769.72],["2132",13070],["1387",8533.35],["1341",1080],["2328",600],["1361",500],["1381",177],["2141",132.46],["1382",3.71]],"economic_revenue_total_czk":18381450.82,"purpose_expenditure":[["2310",20581403.25],["6112",451260],["6171",318045.32],["6399",276984],["2212",204035.42],["3745",121781.2],["1032",118927.83],["3725",91875.87],["3722",84617.04],["3631",40443.45],["2341",39133.82],["5512",32420.78],["3639",30737.76],["3113",28000],["6402",24911],["6114",24138.43],["6409",19622.29],["3399",18258.97],["2141",14550.25],["3319",12940],["2333",11313.5],["3724",8940.82],["3429",5000],["3613",4230],["4359",4000],["6310",1624.4]],"purpose_expenditure_total_czk":22569195.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}