{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274917","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274917","name":"Obec Chleny","short_name":"Chleny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576310},"amounts":{"revenue_approved":7276321,"revenue_adjusted":7920743.6,"revenue_actual":7918655.56,"expense_approved":16738145,"expense_adjusted":19848612.6,"expense_actual":19154846.82,"tax_revenue":5899467.83,"nontax_revenue":1445089.13,"capital_revenue":0,"transfer_revenue":574098.6,"current_expense":4776643.95,"capital_expense":14378202.87,"budget_balance":-11236191.26,"cash_current":2869318.81,"cash_previous":9802635.07},"ratios":{"revenue_execution":0.99973638,"expense_execution":0.96504714,"balance_to_revenue":-1.41895189,"cash_to_expense":0.14979597,"cash_yoy":-0.70729107,"capital_expense_share":0.75063001,"transfer_revenue_share":0.0724995},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274917/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274917"},"seo":{"slug":"chleny","path":"/cz/municipalities/chleny/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7276321,"expenditure_czk":16738145,"financing_czk":9461824,"balance_czk":-9461824},{"stage":"revised","revenue_czk":7920743.6,"expenditure_czk":19848612.6,"financing_czk":11927869,"balance_czk":-11927869},{"stage":"actual","revenue_czk":7918655.56,"expenditure_czk":19154846.82,"financing_czk":11236191.26,"balance_czk":-11236191.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11850000],["5169",1020500],["5011",942464],["5171",557250],["5331",500000],["5137",400000],["5023",305000],["5154",249200],["5031",222420],["5365",220000],["5032",113350],["5021",106950],["5139",51940],["5163",49660],["5321",30000],["5156",12200],["5162",11000],["5153",10000],["5222",10000],["5329",10000],["5173",9000],["5151",8530],["5164",8434],["5364",6842],["5168",6000],["5194",5350],["5175",4500],["5221",4000],["5492",4000],["5038",3305],["5167",3000],["5362",1570],["5161",660],["5136",520],["5903",500]],"economic_expenditure_total_czk":16738145,"economic_financing":[["8115",9461824]],"economic_financing_total_czk":9461824,"economic_revenue":[["1211",2570000],["1121",1308000],["2111",1114600],["1111",923000],["1511",340000],["2132",228576],["1122",220000],["1113",165000],["1345",143000],["1112",78000],["4112",71800],["1381",36000],["2324",35000],["2131",31000],["2119",5000],["1341",4100],["1361",2000],["1334",1245]],"economic_revenue_total_czk":7276321,"purpose_expenditure":[["6171",12265374],["3111",550000],["2321",542000],["1032",518000],["3745",350000],["2411",343025],["6112",340000],["2310",300000],["2219",250000],["6399",220000],["3722",190000],["2212",177000],["3419",140000],["3314",103250],["3725",85000],["4351",75150],["5512",73000],["3631",60000],["6320",40000],["3721",25000],["3613",18260],["3399",15000],["3319",13000],["3429",10000],["3612",10000],["6310",8000],["6402",6842],["3632",5000],["3639",2744],["3421",2000],["5213",500]],"purpose_expenditure_total_czk":16738145},"revised":{"economic_expenditure":[["6121",14411203],["5169",1051662],["5011",942464],["5171",557250],["5331",500000],["5336",382828.6],["5137",378797],["5023",305000],["5154",249200],["5031",222420],["5365",220000],["5021",131111],["5213",120000],["5032",113350],["5139",54073],["5163",49660],["5321",30000],["5329",19780],["5156",12200],["5162",11000],["5153",10000],["5222",10000],["5173",9273],["5151",8530],["5164",8434],["5364",6842],["5168",6000],["5194",5350],["5175",4500],["5221",4000],["5492",4000],["5038",3305],["5167",3000],["5362",1570],["5161",790],["5136",520],["5903",500]],"economic_expenditure_total_czk":19848612.6,"economic_financing":[["8115",7195769],["8123",5000000],["8124",-267900]],"economic_financing_total_czk":11927869,"economic_revenue":[["1211",2570000],["1121",1348506],["2111",1147600],["1111",923000],["4116",375798.6],["1511",340000],["2132",228576],["1122",220000],["1113",165000],["1345",143000],["4122",94000],["1112",78000],["4112",71800],["1386",49296],["1381",36000],["2324",35000],["4111",32500],["2131",31000],["1387",19322],["2119",5000],["1341",4100],["1361",2000],["1334",1245]],"economic_revenue_total_czk":7920743.6,"purpose_expenditure":[["6171",14815154],["3111",932828.6],["2321",542000],["1032",518000],["3745",350000],["2411",343025],["6112",340000],["2310",300000],["2219",250000],["6399",220000],["3722",190000],["2212",177000],["3419",140000],["2141",120000],["3314",103250],["5512",103000],["3725",85000],["4351",75150],["3631",60000],["6320",40000],["6114",27859],["3721",25000],["3613",18260],["3399",15000],["3319",13000],["3429",10000],["3612",10000],["6310",8000],["6402",6842],["3632",5000],["3639",2744],["3421",2000],["5213",500]],"purpose_expenditure_total_czk":19848612.6},"actual":{"economic_expenditure":[["6121",14378202.87],["5011",990940.38],["5169",907873.55],["5331",500000],["5336",382828.6],["5171",312511.3],["5023",305988],["5031",231748],["5365",199290],["5154",187356.93],["5021",137704.62],["5032",127729],["5213",120000],["5139",69914.68],["5141",53920.93],["5163",38424.2],["5153",31865.59],["5321",30000],["5175",24562],["5329",19780],["5222",15000],["5168",14910],["5173",14311],["5162",13078.17],["5156",9194],["5164",8434],["5364",6842],["5137",6199],["5151",4696],["5038",4102],["5194",2082],["5221",2000],["5492",2000],["5134",725],["5161",615],["5362",18]],"economic_expenditure_total_czk":19154846.82,"economic_financing":[["8117",5360000],["8123",4570775],["8115",1582253.26],["8124",-267900],["8901",-8937]],"economic_financing_total_czk":11236191.26,"economic_revenue":[["1211",2528644.18],["1121",1353056.86],["2111",1019474.2],["1111",922612.67],["1511",402063.71],["4116",375798.6],["2132",226596],["1122",199290],["1113",178913.59],["1345",147433],["4122",94000],["1112",88209.88],["2324",76978.49],["4112",71800],["1386",49295.65],["2141",33189.44],["4111",32500],["2131",30898],["2119",29700],["1387",19321.46],["2322",17690],["2310",10563],["1361",4880],["1341",4100],["1334",1244.8],["1381",398.41],["1382",3.62]],"economic_revenue_total_czk":7918655.56,"purpose_expenditure":[["6171",15412075.05],["3111",883521.6],["3745",395381.78],["1032",356980.4],["6112",344067],["2411",321685.2],["6399",199290],["3722",168384.02],["2310",131983],["3419",120874.92],["2141",120000],["4351",118268.15],["5512",101439.12],["3725",83342.79],["3314",46509],["2321",45451.93],["2212",45194],["3635",45000],["3631",40384.13],["6320",31310],["6114",29136],["3721",28019.53],["3429",15000],["3319",14500],["3412",12500],["3399",12123],["3613",9260],["3632",6918],["6402",6842],["6310",5225.2],["3723",2989],["3639",1192]],"purpose_expenditure_total_czk":19154846.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}