{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274909","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274909","name":"Městys Doudleby nad Orlicí","short_name":"Doudleby nad Orlicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576301},"amounts":{"revenue_approved":60245550,"revenue_adjusted":65655475.82,"revenue_actual":59437114.54,"expense_approved":60245550,"expense_adjusted":71073036.19,"expense_actual":45608186.5,"tax_revenue":42663157.84,"nontax_revenue":8646677.73,"capital_revenue":155539,"transfer_revenue":7971739.97,"current_expense":34805994.42,"capital_expense":10802192.08,"budget_balance":13828928.04,"cash_current":28120799.09,"cash_previous":20201513.65},"ratios":{"revenue_execution":0.905288,"expense_execution":0.64170871,"balance_to_revenue":0.23266486,"cash_to_expense":0.6165735,"cash_yoy":0.39201446,"capital_expense_share":0.23684766,"transfer_revenue_share":0.13412057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274909/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274909"},"seo":{"slug":"doudleby-nad-orlici","path":"/cz/municipalities/doudleby-nad-orlici/"},"population":{"value":1788,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60245550,"expenditure_czk":60245550,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":65655475.82,"expenditure_czk":71073036.19,"financing_czk":5417560.37,"balance_czk":-5417560.37},{"stage":"actual","revenue_czk":59437114.54,"expenditure_czk":45608186.5,"financing_czk":-13828928.04,"balance_czk":13828928.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12400000],["5011",8880000],["5169",7473000],["6123",6300000],["5331",2900000],["5023",2700000],["5031",2522000],["5171",1987000],["5139",1846550],["5154",1547000],["5153",1222000],["5032",1034000],["5141",1030000],["5365",1002000],["5901",1000000],["6119",1000000],["5021",912000],["5137",537000],["6122",480000],["5151",393000],["5163",370000],["5156",337000],["5362",296000],["5168",270000],["5164",188000],["5321",155000],["5166",150000],["5194",131000],["5162",120000],["5138",100000],["5167",100000],["6130",100000],["5041",92000],["5134",70000],["5175",69000],["5492",60000],["5903",60000],["5172",50000],["5499",50000],["5136",40000],["5329",40000],["5038",35000],["5122",30000],["5179",26000],["5173",25000],["5132",21000],["5123",20000],["5161",20000],["5176",20000],["5039",15000],["5222",9000],["5019",5000],["5042",3000],["5131",3000]],"economic_expenditure_total_czk":60245550,"economic_financing":[["8115",6000000],["8124",-6000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",17700000],["1121",9800000],["4216",5740500],["1111",5500000],["4213",4741250],["2111",4425000],["1511",2800000],["2132",1732000],["1345",1470000],["1113",1400000],["1122",1400000],["4112",586100],["1112",550000],["2324",543000],["2141",440000],["2310",340000],["1381",200000],["2411",200000],["2139",110000],["3113",100000],["2131",70000],["4116",67676],["1341",60000],["2112",55024],["1361",50000],["2119",40000],["1334",30000],["2133",30000],["4121",25000],["1343",20000],["1344",10000],["2142",10000]],"economic_revenue_total_czk":60245550,"purpose_expenditure":[["3639",15204000],["6171",6700000],["2321",4000000],["6112",3500000],["3631",3100000],["3113",2900000],["5512",2385000],["2219",2200000],["3722",2200000],["2334",2000000],["2212",1900000],["3612",1900000],["3412",1800000],["3635",1400000],["6399",1300000],["3745",1200000],["3613",900000],["3314",750000],["3419",704000],["3511",700000],["3319",550000],["3723",400000],["3399",300000],["1032",250000],["2310",250000],["3429",230000],["3721",220000],["1031",150000],["4351",150000],["2141",140000],["3632",139550],["6320",130000],["3326",100000],["3744",100000],["6310",90000],["3349",70000],["4349",70000],["5213",60000],["6409",60000],["5311",20000],["1014",12000],["3341",11000]],"purpose_expenditure_total_czk":60245550},"revised":{"economic_expenditure":[["6121",19900000],["5011",8880000],["5169",7518550],["6123",6300000],["5331",2900000],["5023",2700000],["5031",2522000],["5171",2447000],["5139",1849550],["5154",1547000],["5365",1372000],["5153",1222000],["6122",1180000],["5336",1072736.19],["5032",1034000],["5141",1030000],["6119",1000000],["5021",962000],["5222",843000],["5362",626000],["5137",541000],["5151",393000],["5163",370000],["5166",350000],["5156",337000],["5168",270000],["5164",188000],["6130",175000],["5321",155000],["5194",131000],["5162",120000],["5167",105200],["5901",105000],["5138",100000],["5041",92000],["5175",71000],["5134",70000],["5492",60000],["5499",60000],["5903",60000],["5172",50000],["5221",46000],["5136",40000],["5329",40000],["5038",35000],["5122",30000],["5179",26000],["5173",25000],["5132",21000],["5123",20000],["5161",20000],["5176",20000],["5039",15000],["5212",10000],["5019",5000],["5229",5000],["5042",3000],["5131",3000]],"economic_expenditure_total_czk":71073036.19,"economic_financing":[["8115",11417560.37],["8124",-6000000]],"economic_financing_total_czk":5417560.37,"economic_revenue":[["1211",17400000],["1121",9500000],["4216",7006536],["1111",6400000],["2111",4885000],["4213",4741250],["1511",2800000],["2132",1822000],["4116",1702718.01],["1345",1520000],["1113",1400000],["1122",1370250],["2324",806628],["4131",672233.61],["4112",586100],["1112",550000],["2141",440000],["2310",340000],["1386",279750],["1381",200000],["2411",200000],["4222",180000],["1387",120000],["2139",110000],["3113",100000],["4111",79286.2],["2131",70000],["1341",60000],["2112",55024],["1361",50000],["3111",43200],["2119",40000],["1334",30000],["2133",30000],["4121",25000],["1343",20000],["1344",10000],["2142",10000],["1335",500]],"economic_revenue_total_czk":65655475.82,"purpose_expenditure":[["3639",15859000],["6171",6700000],["2115",6200000],["3412",5300000],["2321",4120000],["3113",3972736.19],["6112",3500000],["5512",2390200],["2219",2304489.76],["3722",2200000],["3612",2195510.24],["2334",2000000],["6399",2000000],["2212",1900000],["3635",1400000],["3745",1200000],["3631",1100000],["3613",900000],["3314",750000],["3511",700000],["3419",684000],["3399",620000],["3723",400000],["3319",300000],["1032",250000],["2310",250000],["3721",220000],["4351",150000],["2141",140000],["3632",139100],["3429",137000],["6320",130000],["3326",100000],["3421",100000],["3744",100000],["5311",95000],["6310",90000],["1031",85000],["3349",70000],["6114",65000],["5213",60000],["6409",60000],["4359",33000],["3341",31000],["1014",22000],["4329",20000],["4349",15000],["3543",10000],["4350",5000]],"purpose_expenditure_total_czk":71073036.19},"actual":{"economic_expenditure":[["5011",7614866],["6123",6932694.8],["5169",5769254.78],["6121",3197716.93],["5331",2900000],["5031",2282055],["5023",2263570],["5171",1811079.68],["5365",1372650],["5139",1282895.47],["5154",1118148.2],["5336",1072736.19],["5153",1062944.65],["5032",889571],["5021",867930],["5222",853000],["5362",385611],["6122",358867.35],["5141",358743.81],["5163",341266.65],["5137",326028.76],["6119",278300],["5166",275668],["5156",270424.34],["5151",268507],["5194",233291.2],["5168",193397.35],["5167",164002.48],["5162",108844],["5321",87781],["5164",83740.06],["5134",58847],["5175",50528.2],["5179",47039.9],["5138",39494.4],["5329",35400],["6130",34613],["5038",31533],["5122",28850],["5136",28349],["5499",24216],["5492",24000],["5123",23239.55],["5364",21763.21],["5221",20000],["5161",16487],["5223",16000],["5176",12977.26],["5909",12662.05],["5041",12416.52],["5212",10000],["5173",8100],["5019",7195.75],["5132",5228.76],["5229",5000],["5172",3990],["5039",2435],["5131",2235.2]],"economic_expenditure_total_czk":45608186.5,"economic_financing":[["8125",-8474343.93],["8124",-6000000],["8115",555058.49],["8901",90357.4]],"economic_financing_total_czk":-13828928.04,"economic_revenue":[["1211",17989997.19],["1121",9635783.18],["1111",6718779.36],["4216",5418516.76],["2111",4984436.17],["1511",2881123.4],["2132",1749378.74],["4116",1682837.01],["1345",1592936],["1122",1370250],["1113",1273306.03],["2324",645083.08],["1112",628018.35],["4112",586100],["2141",510761.25],["1386",351047.99],["2411",200400],["4222",180000],["2133",150915.94],["1387",137586.03],["2131",100778.7],["2321",100000],["2310",87274.9],["3113",80839],["4111",79286.2],["3111",74700],["2139",55332],["2112",39332],["1361",30330],["1341",30290],["4121",25000],["1334",18050.42],["2142",13727.5],["2328",4853.05],["2119",4404.4],["1381",2772.83],["1344",2406],["1343",365],["1335",116.06]],"economic_revenue_total_czk":59437114.54,"purpose_expenditure":[["3639",12514019.81],["6171",5359179.39],["3113",3972736.19],["2321",3351743.3],["6112",2927250],["5512",2364462.61],["3612",2087712.46],["3412",1968676.74],["6399",1763466],["3722",1724874.47],["3745",1013122.5],["2219",1011549.22],["3613",739999.45],["3314",603396.26],["3419",579000],["3399",475379.93],["3631",469158.23],["3511",312749.2],["3635",278300],["1032",239587.81],["3723",200036.72],["2115",177870],["3319",177778.53],["2212",171766.8],["3429",137000],["3421",98633],["5311",88673.4],["3744",86735.4],["6320",80565],["4351",77731],["6409",68747.95],["6310",57297.74],["3632",51993],["6114",51719.73],["3349",50352.96],["3341",35828.1],["1031",35008.8],["3721",34188.55],["4359",33000],["2141",27004.4],["1014",22000],["6402",21763.21],["4329",20000],["2310",16128.64],["4349",15000],["3543",10000],["4350",5000]],"purpose_expenditure_total_czk":45608186.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}