{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274887","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274887","name":"OBEC DOBŘANY","short_name":"DOBŘANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576280},"amounts":{"revenue_approved":3447000,"revenue_adjusted":4296060,"revenue_actual":4223740.13,"expense_approved":3447000,"expense_adjusted":4239810,"expense_actual":3040760.75,"tax_revenue":3040673.13,"nontax_revenue":1018767,"capital_revenue":0,"transfer_revenue":164300,"current_expense":2973235.75,"capital_expense":67525,"budget_balance":1182979.38,"cash_current":3272666.57,"cash_previous":2568150.81},"ratios":{"revenue_execution":0.983166,"expense_execution":0.71719269,"balance_to_revenue":0.28007864,"cash_to_expense":1.07626572,"cash_yoy":0.27432803,"capital_expense_share":0.02220661,"transfer_revenue_share":0.03889917},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274887/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274887"},"seo":{"slug":"dobrany-00274887","path":"/cz/municipalities/dobrany-00274887/"},"population":{"value":136,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3447000,"expenditure_czk":3447000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4296060,"expenditure_czk":4239810,"financing_czk":-56250,"balance_czk":56250},{"stage":"actual","revenue_czk":4223740.13,"expenditure_czk":3040760.75,"financing_czk":-1182979.38,"balance_czk":1182979.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",936000],["5169",659000],["5023",432000],["5168",237000],["5021",222000],["5154",135000],["5213",122000],["6119",120000],["5139",91000],["5365",70000],["5163",48000],["5194",43000],["5032",40000],["5137",40000],["5162",35000],["5141",30000],["5175",30000],["6130",25000],["5364",23000],["5166",20000],["5321",20000],["5156",16000],["5173",15000],["5362",12000],["5903",10000],["5329",7000],["5179",4000],["5132",2000],["5133",2000],["5161",1000]],"economic_expenditure_total_czk":3447000,"economic_financing":[["8124",-375000],["8125",375000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1300500],["1121",655000],["1111",420200],["2132",370000],["1511",200000],["1345",125000],["1113",95300],["4112",71800],["1122",70000],["2324",50000],["1112",33500],["1342",30000],["1386",15000],["1387",5000],["1341",2400],["2131",2100],["1361",1000],["2141",200]],"economic_revenue_total_czk":3447000,"purpose_expenditure":[["3632",558900],["6171",540000],["6112",487000],["3722",280000],["3639",259000],["2115",212000],["2212",202100],["3412",155000],["2141",120000],["3631",120000],["3635",120000],["6399",82000],["3745",65000],["6320",40000],["6310",38000],["5512",27000],["6402",23000],["3319",20000],["3721",18000],["3349",15000],["3314",14000],["3419",10000],["3612",10000],["5213",10000],["3399",9000],["6409",7000],["3421",5000]],"purpose_expenditure_total_czk":3447000},"revised":{"economic_expenditure":[["5171",1328400],["5169",902710],["5023",458000],["5021",257000],["5166",231750],["5154",135600],["5139",130000],["5212",120000],["6119",120000],["5194",70500],["5365",70000],["5163",48000],["5162",45000],["5032",42000],["5137",40000],["5175",33600],["5168",30250],["5141",30000],["6130",25000],["5364",23000],["5321",20000],["5173",17200],["5156",16000],["5903",10000],["5329",7000],["5161",5000],["5223",5000],["5229",5000],["5179",4000],["5362",3500],["5132",2000],["5133",2000],["5213",2000],["5191",300]],"economic_expenditure_total_czk":4239810,"economic_financing":[["8124",-375000],["8125",318750]],"economic_financing_total_czk":-56250,"economic_revenue":[["1211",1300500],["1121",678600],["1111",505000],["2321",500000],["2132",370000],["1511",208500],["2324",146700],["1345",135000],["1113",95300],["4112",71800],["1122",70000],["4122",60000],["1112",45000],["4111",32500],["1342",30000],["1386",25000],["1387",10000],["2131",4100],["1334",2500],["1341",2400],["1361",2200],["1335",500],["1381",250],["2141",200],["1382",10]],"economic_revenue_total_czk":4296060,"purpose_expenditure":[["3412",657000],["6171",607500],["3632",573900],["6112",516200],["3722",280000],["3639",259000],["3745",234810],["2115",212000],["3631",125900],["2141",120000],["3635",120000],["2212",100600],["6399",73500],["6320",40000],["3349",38000],["6310",38000],["5512",33500],["6114",32500],["6402",23000],["3319",22300],["3723",20000],["3399",18100],["3721",18000],["3314",14000],["3113",10000],["3419",10000],["3612",10000],["5213",10000],["6409",7000],["3421",5000],["4341",5000],["4350",5000]],"purpose_expenditure_total_czk":4239810},"actual":{"economic_expenditure":[["5171",694801.19],["5169",645643.77],["5023",457244],["5166",219222],["5021",219064],["5154",123190],["5212",120000],["5139",79086.6],["5365",66780],["5194",55834.2],["6119",48400],["5162",47682.79],["5032",41558],["5163",39534.4],["5168",26746.3],["5364",22933],["5141",21025.5],["5321",20000],["6130",19125],["5173",16712],["5137",10948],["5175",10326],["5156",8757],["5329",6406],["5223",5000],["5229",5000],["5362",3372],["5179",2620],["5213",2000],["5161",1459],["5191",290]],"economic_expenditure_total_czk":3040760.75,"economic_financing":[["8125",-704515.76],["8124",-375000],["8901",-103463.62]],"economic_financing_total_czk":-1182979.38,"economic_revenue":[["1211",1268407.96],["1121",678570.65],["2321",500000],["1111",494970.96],["2132",369063.2],["1511",208193.49],["2324",145471.5],["1345",121800],["1113",89739.39],["4112",71800],["1122",66780],["4122",60000],["1112",44240.62],["4111",32500],["1342",26075],["1386",24721.02],["1387",9690.06],["2131",4093],["1341",2400],["1334",2357.4],["1361",2070],["1335",452],["1381",200.78],["2141",139.3],["1382",3.8]],"economic_revenue_total_czk":4223740.13,"purpose_expenditure":[["3412",599259.1],["6112",514927],["6171",486749.49],["3722",262374.15],["3745",225200],["2115",211750],["2141",120000],["2212",89200.92],["3631",78570.73],["6399",70152],["3635",48400],["3639",39483],["3349",37590],["6320",32683],["6310",27876.9],["5512",27543.4],["6402",22933],["3723",18150],["3632",18000],["3399",16610],["3319",16288],["6114",14411],["3721",14000.06],["3314",14000],["3113",9922],["3612",7273],["6409",6406],["4341",5000],["4350",5000],["3421",1008]],"purpose_expenditure_total_czk":3040760.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}