{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274861","name":"OBEC DOBRÉ","short_name":"DOBRÉ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576263},"amounts":{"revenue_approved":24673600,"revenue_adjusted":30009906.59,"revenue_actual":31582484.42,"expense_approved":74104000,"expense_adjusted":75650165.6,"expense_actual":67111622.5,"tax_revenue":22256939.9,"nontax_revenue":2645373.37,"capital_revenue":0,"transfer_revenue":6680171.15,"current_expense":16282757.85,"capital_expense":50828864.65,"budget_balance":-35529138.08,"cash_current":2377040.7,"cash_previous":19236474.99},"ratios":{"revenue_execution":1.05240196,"expense_execution":0.8871312,"balance_to_revenue":-1.12496337,"cash_to_expense":0.03541921,"cash_yoy":-0.87643055,"capital_expense_share":0.75737797,"transfer_revenue_share":0.21151506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274861"},"seo":{"slug":"dobre","path":"/cz/municipalities/dobre/"},"population":{"value":872,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24673600,"expenditure_czk":74104000,"financing_czk":49430400,"balance_czk":-49430400},{"stage":"revised","revenue_czk":30009906.59,"expenditure_czk":75650165.6,"financing_czk":45640259.01,"balance_czk":-45640259.01},{"stage":"actual","revenue_czk":31582484.42,"expenditure_czk":67111622.5,"financing_czk":35529138.08,"balance_czk":-35529138.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",54080000],["5331",4690000],["5169",3111000],["5171",2620000],["5023",1506000],["6122",1130000],["5011",1025000],["5154",872000],["5141",750000],["5222",650000],["5031",600000],["5032",389000],["5139",314000],["5164",284000],["5166",280000],["5021",220000],["5365",217000],["5168",156500],["6119",121000],["5153",107000],["5163",107000],["5904",100000],["5167",92000],["5137",85000],["5151",73500],["5362",70000],["5132",68000],["5194",62000],["5179",60000],["5223",40000],["5156",37000],["5173",30000],["5329",29000],["5212",27000],["5175",25000],["5162",24000],["5221",20000],["5213",15000],["5161",6000],["5038",5000],["5321",5000],["5136",1000]],"economic_expenditure_total_czk":74104000,"economic_financing":[["8115",49430400]],"economic_financing_total_czk":49430400,"economic_revenue":[["1211",8500000],["1121",4500000],["4216",3650000],["1111",2800000],["2132",1228000],["1511",950000],["1345",825000],["1113",620000],["2324",265000],["2131",250000],["4112",210000],["1112",200000],["2111",190000],["2141",150000],["1122",132000],["1381",130000],["4121",25000],["1361",15000],["1341",13500],["1356",8500],["1343",5000],["1335",4000],["1334",1000],["1349",1000],["2112",600]],"economic_revenue_total_czk":24673600,"purpose_expenditure":[["3613",53211000],["3113",3022000],["3612",2277000],["6112",1996000],["6171",1755000],["3111",1668000],["2310",1490000],["5512",1458000],["3722",921000],["3639",795500],["6310",760000],["3419",604000],["2212",560000],["3631",555000],["3745",522000],["3725",365000],["2321",360000],["5213",300000],["3399",194000],["6399",132000],["6409",129000],["5273",126000],["3635",121000],["3632",113000],["6320",90000],["3721",80000],["3314",76500],["3739",75000],["3543",73000],["3412",65000],["3349",57000],["3429",50000],["3319",40000],["2141",27000],["3511",19000],["2341",10000],["3545",5000],["3525",2000]],"purpose_expenditure_total_czk":74104000},"revised":{"economic_expenditure":[["6121",54080000],["5331",4690000],["5169",3111000],["5171",2620000],["5023",1506000],["6122",1130000],["5011",1025000],["5336",920523.6],["5154",872000],["5141",750000],["5222",650000],["5031",600000],["5365",467000],["5032",389000],["5904",351375],["5139",314000],["5164",284000],["5166",280000],["5021",220000],["5168",156500],["5364",124267],["6119",121000],["5153",107000],["5163",107000],["5167",92000],["5137",85000],["5151",73500],["5362",70000],["5132",68000],["5194",62000],["5179",60000],["5223",40000],["5156",37000],["5173",30000],["5329",29000],["5212",27000],["5175",25000],["5162",24000],["5221",20000],["5213",15000],["5161",6000],["5038",5000],["5321",5000],["5136",1000]],"economic_expenditure_total_czk":75650165.6,"economic_financing":[["8115",45640259.01]],"economic_financing_total_czk":45640259.01,"economic_revenue":[["1211",9756600],["1121",4600000],["4216",3650000],["1111",3561100],["4116",1420431.59],["2132",1274200],["1511",950000],["1345",845000],["1113",695500],["4213",448000],["1122",382000],["1112",300000],["2324",265000],["2131",250000],["2111",228500],["4112",203200],["4222",201375],["1386",200000],["2141",150000],["1381",130000],["4111",130000],["4122",119000],["1387",80000],["2321",75400],["4121",25000],["1343",21000],["1341",18500],["1361",15000],["1356",8500],["1335",4000],["1334",1000],["1349",1000],["2112",600]],"economic_revenue_total_czk":30009906.59,"purpose_expenditure":[["3613",53211000],["3113",3562373],["3612",2277000],["3111",2048150.6],["6112",1996000],["6171",1755000],["2310",1490000],["5512",1458000],["3722",921000],["3639",795500],["6310",760000],["3419",604000],["2212",560000],["3631",555000],["3745",522000],["6399",382000],["6409",380375],["3725",365000],["2321",360000],["5213",300000],["3399",194000],["5273",126000],["6402",124267],["3635",121000],["3632",113000],["6320",90000],["3721",80000],["3314",76500],["3739",75000],["3543",73000],["3412",65000],["3349",57000],["3429",50000],["3319",40000],["2141",27000],["3511",19000],["2341",10000],["3545",5000],["3525",2000]],"purpose_expenditure_total_czk":75650165.6},"actual":{"economic_expenditure":[["6121",49314845.65],["5331",4690000],["5169",2766338.47],["5023",1442968],["6122",1367224],["5336",920522.59],["5222",847000],["5011",721108],["5350",594000],["5154",572851.37],["5365",436484],["5171",429046.15],["5031",382966],["5904",351375],["5021",337648],["5032",300837],["5164",277181.8],["5139",158968.75],["6130",146795],["5151",136529.39],["5364",124267],["5166",122776.53],["5168",98025.34],["5163",87935.6],["5194",69602.9],["5153",64019.69],["5362",56960],["5223",51000],["5156",33248.42],["5329",28386],["5212",27000],["5221",27000],["5162",23209.75],["5167",21486.3],["5173",20958],["5213",15000],["5137",13927],["5175",11052],["5161",4657.8],["5132",4248],["5321",4000],["5038",3255],["5019",2546],["5179",1900],["5136",440],["5131",32]],"economic_expenditure_total_czk":67111622.5,"economic_financing":[["8123",18669703.79],["8115",17451917.29],["8225",-594000],["8901",1517]],"economic_financing_total_czk":35529138.08,"economic_revenue":[["1211",9694993.63],["1121",5195319.81],["1111",3583191.79],["4216",3412973.42],["4116",1546622.73],["2132",1279690],["1511",1200657.18],["1345",850486],["1113",686310.45],["4140",594000],["4213",448000],["1122",381360],["2321",375368],["1112",338564.22],["2131",314272],["2324",280716.5],["2111",227959.25],["4112",203200],["4222",201375],["1386",189260.79],["2141",152185.62],["4111",130000],["4122",119000],["1387",74179.13],["4121",25000],["1343",19300],["1341",17715],["1361",15770],["2328",10177],["1356",7109.02],["2119",4000],["1381",1478.08],["2112",1005],["1334",957.2],["1335",287.6]],"economic_revenue_total_czk":31582484.42,"purpose_expenditure":[["3613",49310828.59],["3113",3562372.4],["3111",2048150.19],["6112",1768950],["6171",1431815.89],["5512",1340871.43],["3612",1308622.7],["3722",881142.91],["3419",798436],["3631",633914.2],["6330",594000],["3639",487083.79],["3725",425561.58],["6399",381360],["6409",379761],["3745",249426],["3326",164560],["2310",158558.13],["5273",134249.5],["3399",129569.7],["6402",124267],["2212",91212.37],["6114",66350],["4351",66000],["6320",64271],["3721",59623.97],["3349",57057],["3314",53025.01],["3739",52624],["2321",50629.86],["3429",50000],["2219",48393],["3632",37243.16],["3319",24229.12],["4356",20000],["3511",15666.4],["2141",12000],["3412",7986],["3525",7000],["6310",6810.6],["4350",5000],["4344",3000]],"purpose_expenditure_total_czk":67111622.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}