{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274844","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274844","name":"Obec Deštné v Orlických horách","short_name":"Deštné v Orlických horách","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576247},"amounts":{"revenue_approved":28864890,"revenue_adjusted":33587626.81,"revenue_actual":34926882.45,"expense_approved":34617308,"expense_adjusted":50042336.22,"expense_actual":49600454.49,"tax_revenue":21614715.42,"nontax_revenue":5854347.86,"capital_revenue":416571,"transfer_revenue":7041248.17,"current_expense":22541288.51,"capital_expense":27059165.98,"budget_balance":-14673572.04,"cash_current":39802307.22,"cash_previous":48275584.73},"ratios":{"revenue_execution":1.03987348,"expense_execution":0.99116984,"balance_to_revenue":-0.42012258,"cash_to_expense":0.80245852,"cash_yoy":-0.1755189,"capital_expense_share":0.5455427,"transfer_revenue_share":0.20159968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274844/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274844"},"seo":{"slug":"destne-v-orlickych-horach","path":"/cz/municipalities/destne-v-orlickych-horach/"},"population":{"value":532,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28864890,"expenditure_czk":34617308,"financing_czk":5752418,"balance_czk":-5752418},{"stage":"revised","revenue_czk":33587626.81,"expenditure_czk":50042336.22,"financing_czk":16454709.41,"balance_czk":-16454709.41},{"stage":"actual","revenue_czk":34926882.45,"expenditure_czk":49600454.49,"financing_czk":14673572.04,"balance_czk":-14673572.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17763000],["5169",4449000],["5331",2770000],["5011",2180000],["5171",1018000],["5023",940000],["5154",797000],["5031",730000],["5365",654000],["5163",385000],["5139",324000],["5021",302200],["5032",285000],["5156",285000],["5362",255000],["6130",200000],["5137",180000],["5166",155000],["5151",140000],["6119",115000],["5164",75000],["5222",60000],["5162",56000],["5175",55000],["5179",54000],["5168",50000],["6122",50000],["5329",40160],["5132",40000],["5194",35000],["5167",27000],["5323",25000],["5152",24000],["5161",15000],["5221",15000],["5223",13000],["5364",12948],["5038",10000],["5229",10000],["5212",8000],["5213",7000],["5321",5000],["5136",2000],["5903",1000]],"economic_expenditure_total_czk":34617308,"economic_financing":[["8117",5752418]],"economic_financing_total_czk":5752418,"economic_revenue":[["1211",7000000],["4216",5180590],["1121",3580000],["1111",2400000],["2132",2089000],["1342",2000000],["1511",1500000],["2141",1500000],["1345",700000],["1122",650000],["1113",600000],["2111",443600],["2321",249000],["2324",240000],["1112",150000],["2131",145000],["4112",134600],["1386",85000],["2322",80000],["4121",60000],["1387",40000],["1356",13000],["1361",10000],["1341",9100],["2310",5000],["2139",1000]],"economic_revenue_total_czk":28864890,"purpose_expenditure":[["2212",12868000],["3612",5793000],["6171",3531160],["3119",3183000],["4357",1980000],["6112",1232000],["6399",900000],["3722",710000],["3315",700000],["3631",635000],["3723",520000],["3639",518000],["5512",475000],["2321",300000],["2310",270000],["3399",197200],["6320",180000],["3511",129000],["3349",120000],["6409",120000],["3745",80000],["3635",50000],["2229",25000],["3419",25000],["3613",20000],["6310",15000],["6402",12948],["3314",12000],["3721",9000],["3632",6000],["5213",1000]],"purpose_expenditure_total_czk":34617308},"revised":{"economic_expenditure":[["6121",20263000],["6130",6700000],["5169",6379000],["5331",2770000],["5171",2198000],["5011",2180000],["5225",2000000],["5023",940000],["5154",877000],["5365",804000],["5031",730000],["5336",628276.79],["5163",385000],["5139",334000],["5021",314700],["6122",305000],["5032",285000],["5156",285000],["5362",255000],["5364",182199.43],["5137",180000],["5166",155000],["5151",140000],["6119",115000],["5164",75000],["5175",65000],["5222",60000],["5162",56000],["5179",54000],["5168",50000],["5329",40160],["5132",40000],["5194",35000],["5167",27000],["5323",25000],["5152",24000],["5161",15000],["5221",15000],["5223",13000],["5038",10000],["5229",10000],["5212",8000],["5213",7000],["5321",5000],["5136",2000],["5903",1000]],"economic_expenditure_total_czk":50042336.22,"economic_financing":[["8115",10702291.41],["8117",5752418]],"economic_financing_total_czk":16454709.41,"economic_revenue":[["1211",7000000],["4213",5180590.44],["1121",3580000],["4216",2927348.08],["1111",2400000],["2132",2089000],["1342",2000000],["1511",1750000],["2141",1500000],["4116",1110733.64],["1122",800000],["1345",700000],["1113",600000],["2111",443600],["2321",249000],["2324",240000],["4222",201759],["1112",150000],["2131",145000],["4112",134600],["1386",85000],["2322",80000],["4121",60000],["4122",50395.65],["1387",40000],["4111",32500],["1356",13000],["1361",10000],["1341",9100],["2310",5000],["2139",1000]],"economic_revenue_total_czk":33587626.81,"purpose_expenditure":[["2212",13018000],["3612",10843000],["3639",8278000],["3119",3811276.79],["6171",3531160],["4357",2190000],["6112",1232000],["2321",1070000],["6399",1050000],["3722",910000],["5512",730000],["3315",700000],["3631",635000],["3723",570000],["2310",270000],["3399",197200],["6402",182199.43],["6320",180000],["3511",129000],["3349",120000],["6409",120000],["3745",80000],["3635",50000],["6114",32500],["2229",25000],["3419",25000],["3613",20000],["6310",15000],["3314",12000],["3721",9000],["3632",6000],["5213",1000]],"purpose_expenditure_total_czk":50042336.22},"actual":{"economic_expenditure":[["6121",19829631.83],["6130",6543273],["5169",6001099.14],["5331",2821051.21],["5011",2135378],["5225",2000000],["5171",1437383.86],["5023",971680],["5154",808305.36],["5365",801050],["5031",694483.04],["6122",644274.15],["5336",628276.79],["5341",540018.29],["5166",488881.57],["5139",469791.71],["5021",413947],["5362",389268],["5163",334030.3],["5032",266945],["5137",208275.35],["5364",182199.43],["5156",179716.51],["5222",139148],["5151",123719.62],["5164",86036.45],["5168",66263.04],["5162",60617.07],["5175",57093.3],["5132",47072.17],["6119",41987],["5194",34903],["5323",24398],["5152",22495.2],["5161",20252],["5329",19608],["5167",15971.2],["5038",10485],["5366",6177],["5192",6000],["5212",5000],["5213",5000],["5223",5000],["5179",4110.79],["5321",4000],["5492",3000],["5909",2655.28],["5136",239.58],["5019",226],["5142",37.25]],"economic_expenditure_total_czk":49600454.49,"economic_financing":[["8115",8670893.8],["8123",6002678.24]],"economic_financing_total_czk":14673572.04,"economic_revenue":[["1211",7593860.75],["4213",5180590.44],["1121",4062590.5],["1111",2912959.41],["2132",2789655.25],["1342",2486681],["1511",1935044.69],["4116",1122733.64],["2141",1029751.71],["1122",799050],["2111",763710.45],["1345",761653],["2321",546561.6],["1113",537264.6],["3111",376571],["2324",351110.91],["1112",264867.09],["4216",238669.44],["4222",201759],["2229",169252],["1386",148004.67],["4112",134600],["2131",120062.94],["4121",60000],["1387",58014.21],["4122",50395.65],["3113",40000],["4111",32500],["2112",32186],["2119",27709],["2310",24000],["4131",20000],["1335",18671.2],["1356",13041.42],["1361",12040],["1341",6900],["1334",2842.5],["1381",1201.8],["2329",348],["1382",28.58]],"economic_revenue_total_czk":34926882.45,"purpose_expenditure":[["3612",18374324.6],["3639",9049069.22],["3119",3903195],["6171",3226194.21],["2212",3085591.17],["4357",2754539.92],["6112",1235023.5],["6399",1185118],["2321",941765.27],["3722",936533.22],["3315",700000],["5512",657374.16],["3723",568991.08],["6330",540018.29],["3631",452059.59],["2310",401285.02],["3613",307229.42],["6320",258315],["3399",215963.34],["6402",182199.43],["6409",180866.79],["3419",108394.22],["3349",85466.92],["3745",78631],["3511",60229.44],["3314",35330],["6114",27355],["2229",24398],["3721",13204.13],["6310",4898.55],["2112",4311],["3632",2580]],"purpose_expenditure_total_czk":49600454.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}