{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274828","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274828","name":"OBEC ČESTICE","short_name":"ČESTICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576221},"amounts":{"revenue_approved":13876873,"revenue_adjusted":15720256.2,"revenue_actual":15134509.76,"expense_approved":11247917,"expense_adjusted":13384844.2,"expense_actual":12008727.04,"tax_revenue":12847289.83,"nontax_revenue":1502096.73,"capital_revenue":10000,"transfer_revenue":775123.2,"current_expense":9791085.26,"capital_expense":2217641.78,"budget_balance":3125782.72,"cash_current":2588530.89,"cash_previous":1907464.17},"ratios":{"revenue_execution":0.96273938,"expense_execution":0.89718841,"balance_to_revenue":0.20653346,"cash_to_expense":0.21555415,"cash_yoy":0.35705348,"capital_expense_share":0.18466918,"transfer_revenue_share":0.05121561},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274828/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274828"},"seo":{"slug":"cestice-00274828","path":"/cz/municipalities/cestice-00274828/"},"population":{"value":580,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13876873,"expenditure_czk":11247917,"financing_czk":-2628956,"balance_czk":2628956},{"stage":"revised","revenue_czk":15720256.2,"expenditure_czk":13384844.2,"financing_czk":-2335412,"balance_czk":2335412},{"stage":"actual","revenue_czk":15134509.76,"expenditure_czk":12008727.04,"financing_czk":-3125782.72,"balance_czk":3125782.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",2040000],["5169",1453000],["5171",1254917],["5011",1200000],["5023",1160000],["5331",811000],["5141",550000],["5031",470000],["5154",403000],["5222",260000],["5032",242000],["5021",233000],["5153",226000],["5139",211000],["5163",145000],["6121",100000],["5151",97000],["5499",78000],["5162",70000],["5166",50000],["5194",28000],["5173",25000],["5137",20000],["5321",20000],["5156",18000],["5167",13000],["5329",13000],["5362",11000],["5164",10000],["5175",10000],["5038",5000],["5132",5000],["5136",5000],["5161",5000],["5492",5000],["5901",1000]],"economic_expenditure_total_czk":11247917,"economic_financing":[["8124",-4536420],["8115",1907464]],"economic_financing_total_czk":-2628956,"economic_revenue":[["1211",5725812],["1121",2916134],["1111",2126820],["1511",800000],["2132",682821],["1345",596000],["1113",368794],["1112",174892],["4112",141400],["2324",110000],["2111",94000],["1381",79000],["1341",22000],["1361",15000],["3111",14000],["2131",10000],["2141",200]],"economic_revenue_total_czk":13876873,"purpose_expenditure":[["6171",3413917],["3745",2030000],["6112",1540000],["3113",1007000],["3722",650000],["6310",565000],["2212",450000],["3419",450000],["3612",301000],["3631",200000],["6320",130000],["2219",100000],["5512",90000],["3721",80000],["4329",70000],["1032",32000],["3319",29000],["1031",20000],["3429",20000],["4341",20000],["3421",17000],["3399",13000],["2142",10000],["3314",9000],["5212",1000]],"purpose_expenditure_total_czk":11247917},"revised":{"economic_expenditure":[["6122",2633600],["5169",1700000],["5171",1507917],["5011",1200000],["5023",1160000],["5331",899000],["5336",591523.2],["5141",550000],["5031",470000],["5154",403000],["5222",260000],["5021",258000],["5139",255000],["5032",242000],["5153",226000],["5365",183960],["5163",145000],["5151",127300],["6121",117700],["5499",78000],["5162",70000],["5166",50000],["5137",42000],["5194",41000],["5173",25500],["5364",23344],["5321",20000],["5156",18000],["5175",14000],["5167",13000],["5329",13000],["5362",11000],["5164",10000],["5038",5000],["5132",5000],["5136",5000],["5161",5000],["5492",5000],["5901",1000]],"economic_expenditure_total_czk":13384844.2,"economic_financing":[["8124",-4161076],["8115",1825664]],"economic_financing_total_czk":-2335412,"economic_revenue":[["1211",5725812],["1121",2916134],["1111",2126820],["1511",800000],["2111",732500],["2132",725821],["4116",600223.2],["1345",596000],["1113",368794],["2324",207000],["1112",174892],["1122",173460],["4112",141400],["1386",108000],["2131",74000],["2322",69500],["1387",43000],["4111",32500],["2212",26000],["1341",25100],["1361",15000],["3111",14000],["2310",10000],["2321",10000],["2119",4100],["2141",200]],"economic_revenue_total_czk":15720256.2,"purpose_expenditure":[["6171",3557017],["3745",2371000],["3113",1908523.2],["6112",1540000],["3722",650000],["6310",565000],["3419",450000],["2212",433000],["2219",355700],["3612",331300],["3631",200000],["6399",173460],["1032",152000],["6320",130000],["3721",122000],["1031",98000],["5512",90000],["4329",70000],["6114",32500],["3319",29000],["3399",26000],["6402",23344],["3429",20000],["4341",20000],["3421",17000],["2142",10000],["3314",9000],["5212",1000]],"purpose_expenditure_total_czk":13384844.2},"actual":{"economic_expenditure":[["6122",2155592.18],["5169",1389368.65],["5171",1287331.66],["5011",1256677],["5023",1178370],["5331",899000],["5336",591523.2],["5031",532500],["5153",330484.3],["5154",289286.81],["5021",261063],["5222",229450],["5032",217227],["5139",209667.28],["5137",203546.91],["5365",185960],["5141",162040.2],["5163",118304.8],["5499",107457],["5151",94107],["6121",62049.6],["5194",53384.49],["5162",53227.17],["5364",23344],["5172",20247],["5156",17980],["5173",15008],["5329",11920],["5134",10981.79],["5362",9751],["5175",9531],["5321",8115],["5136",5704],["5038",4807],["5492",2000],["5167",1720]],"economic_expenditure_total_czk":12008727.04,"economic_financing":[["8124",-2444716],["8115",-681066.72]],"economic_financing_total_czk":-3125782.72,"economic_revenue":[["1211",5556707.84],["1121",2970676],["1111",2041238.3],["1511",761018.22],["2132",694670],["4116",601223.2],["1345",572878],["2111",413243.77],["1113",393042.77],["2324",205720],["1112",193714.58],["1122",173460],["4112",141400],["1386",108207.75],["2131",73473],["2322",69441],["1387",42424.1],["4111",32500],["2212",25707.3],["1341",25300],["2321",10000],["3111",10000],["1361",7680],["2310",5550],["2119",4100],["1381",892.86],["2141",191.66],["1382",49.41]],"economic_revenue_total_czk":15134509.76,"purpose_expenditure":[["6171",3478873],["3745",2126672],["3113",1710847.29],["6112",1528965],["3722",630317.79],["2212",430984],["3419",421210.6],["2219",333749.6],["6399",173460],["6310",168804],["3612",167695.35],["3631",148622],["3721",121388.7],["6320",111541],["1032",110399.49],["1031",99194.39],["5512",62339],["4329",32465],["4341",28474.59],["6114",24182],["3319",24000],["6402",23344],["3399",22229.21],["3429",15000],["2142",9551.24],["3421",3321.79],["3314",1096]],"purpose_expenditure_total_czk":12008727.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}