{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274810","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274810","name":"OBEC ČESKÉ MEZIŘÍČÍ","short_name":"ČESKÉ MEZIŘÍČÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576212},"amounts":{"revenue_approved":60208950,"revenue_adjusted":64642760,"revenue_actual":65620830.14,"expense_approved":67702120,"expense_adjusted":72748350,"expense_actual":56016971.25,"tax_revenue":50649620.19,"nontax_revenue":7537822.29,"capital_revenue":418628,"transfer_revenue":7014759.66,"current_expense":33223496.35,"capital_expense":22793474.9,"budget_balance":9603858.89,"cash_current":56128624.01,"cash_previous":46524765.12},"ratios":{"revenue_execution":1.01513039,"expense_execution":0.7700102,"balance_to_revenue":0.14635382,"cash_to_expense":1.0019932,"cash_yoy":0.20642466,"capital_expense_share":0.40690302,"transfer_revenue_share":0.10689837},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274810/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274810"},"seo":{"slug":"ceske-mezirici","path":"/cz/municipalities/ceske-mezirici/"},"population":{"value":2031,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60208950,"expenditure_czk":67702120,"financing_czk":7493170,"balance_czk":-7493170},{"stage":"revised","revenue_czk":64642760,"expenditure_czk":72748350,"financing_czk":8105590,"balance_czk":-8105590},{"stage":"actual","revenue_czk":65620830.14,"expenditure_czk":56016971.25,"financing_czk":-9603858.89,"balance_czk":9603858.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31750000],["5169",7700000],["5331",4597000],["5171",4565000],["5011",4540000],["5023",1850000],["6122",1810000],["5031",1298000],["5154",1050000],["5365",907660],["5021",855000],["5222",847000],["5153",756000],["5139",654000],["5151",618000],["5164",605000],["5032",576000],["5362",500000],["5163",440000],["5137",405000],["5156",205000],["5162",150000],["5219",120000],["5194",115000],["5166",100000],["5492",85000],["5172",70000],["5175",60000],["5161",55000],["5221",51000],["5364",46270],["5168",44000],["5042",36050],["5038",30000],["5229",30000],["5179",25950],["5134",25000],["5167",25000],["5136",20000],["5152",20000],["5903",20000],["5132",15000],["5329",10190],["5321",10000],["5039",5000],["5051",5000]],"economic_expenditure_total_czk":67702120,"economic_financing":[["8115",7493170]],"economic_financing_total_czk":7493170,"economic_revenue":[["1211",22127000],["1121",11269000],["1111",8300000],["1511",4300000],["2132",3589640],["4216",1627500],["1113",1426000],["4112",1111100],["2111",1091400],["1122",895660],["1345",750000],["2412",720000],["1112",676000],["2324",676000],["2321",407200],["1386",260000],["2131",250360],["3121",150000],["1387",130000],["1381",100000],["2420",100000],["2141",74410],["2142",42680],["1341",40000],["1361",40000],["2119",35000],["2310",20000]],"economic_revenue_total_czk":60208950,"purpose_expenditure":[["3115",12000000],["2321",10450000],["6171",8799140],["3113",4597000],["3745",3950000],["2212",3900000],["3722",3425000],["3639",3366000],["2219",3200000],["5512",2825000],["6112",2259000],["3612",1950000],["6399",1395660],["3111",1160000],["3725",1000000],["3319",828000],["3631",680000],["3613",340000],["3421",300000],["3314",263000],["3399",170000],["3429",157000],["3313",130000],["4351",120000],["3632",80000],["3326",65000],["3311",50000],["6310",50000],["6402",46270],["3312",30000],["3341",29050],["5213",20000],["3511",15000],["4359",15000],["3769",12000],["4339",10000],["4356",10000],["3900",5000]],"purpose_expenditure_total_czk":67702120},"revised":{"economic_expenditure":[["6121",33933580],["5169",8099560],["5331",4597000],["5011",4540000],["5171",4467100],["5023",1850000],["6122",1810000],["5336",1301760],["5031",1298000],["5154",1080000],["5365",1002660],["5021",1000000],["5222",957000],["5153",796000],["5139",734730],["5151",618000],["5164",605000],["5032",576000],["5362",571000],["6419",500000],["5137",454000],["5163",440000],["5156",205000],["5162",151500],["5223",140000],["5219",120000],["5194",115000],["5166",100000],["5492",85000],["5172",70000],["5175",60000],["5161",55000],["5221",51000],["5364",46270],["5168",44000],["5042",36050],["5038",30000],["5229",27000],["5179",25950],["5134",25000],["5167",25000],["5136",20000],["5152",20000],["5903",20000],["5132",15000],["5329",10190],["5321",10000],["5039",5000],["5051",5000]],"economic_expenditure_total_czk":72748350,"economic_financing":[["8115",8105590]],"economic_financing_total_czk":8105590,"economic_revenue":[["1211",22127000],["1121",11269000],["1111",8300000],["1511",4300000],["4216",3847130],["2132",3589640],["4116",1803130],["1113",1426000],["4112",1111100],["2111",1091400],["1122",895660],["1345",750000],["2412",720000],["1112",676000],["2324",676000],["2321",407200],["4213",295240],["1386",260000],["2131",250360],["3121",150000],["1387",130000],["1381",100000],["2420",100000],["2141",74410],["4111",65000],["3111",50810],["2142",42680],["1341",40000],["1361",40000],["2119",35000],["2310",20000]],"economic_revenue_total_czk":64642760,"purpose_expenditure":[["3115",11500000],["3113",10730220],["6171",8099140],["2321",6550000],["2219",4880000],["3745",3950000],["3722",3441000],["3639",3366000],["5512",3363000],["2212",2920000],["3612",2450000],["6112",2259000],["3111",2226890],["6399",1561660],["3725",1027500],["3419",705000],["3631",680000],["3613",548000],["3314",361000],["3421",330750],["3319",308000],["3399",252000],["3429",157000],["3313",152300],["3322",140000],["4351",120000],["3636",110060],["3632",80000],["3326",65000],["6114",65000],["3511",54100],["3311",50000],["6310",50000],["6402",46270],["3312",30000],["3341",29050],["5213",20000],["2310",19910],["4359",15000],["3769",12000],["4339",10000],["4356",10000],["3900",2000],["3512",1500]],"purpose_expenditure_total_czk":72748350},"actual":{"economic_expenditure":[["6121",19395031.35],["5169",7098195.74],["5331",4597000],["5011",4447135],["5171",3276117.43],["5023",1824778],["6122",1511707.55],["6123",1386736],["5031",1313200],["5336",1301749.85],["5365",1002285],["5222",957000],["5153",941432.37],["5154",857400.97],["5164",657896.8],["5151",609235],["5021",599334],["5362",585467],["5032",569457],["6419",500000],["5163",429854.74],["5139",424511.61],["5137",349156.61],["5223",140000],["5909",133028],["5162",130534.15],["5156",123359.5],["5219",120000],["5194",103105.04],["5175",98702.9],["5168",77256.91],["5492",74000],["5221",50740],["5364",46265.25],["5134",34740.59],["5042",32250],["5167",31607],["5161",31006.22],["5179",25360.69],["5038",22954],["5166",20570],["5152",17645.38],["5229",17000],["5132",14270.7],["5329",10185],["5321",7000],["5123",5000],["5133",3970],["5136",3340],["5176",3146],["5192",2857.9],["5363",2000],["5173",394]],"economic_expenditure_total_czk":56016971.25,"economic_financing":[["8115",-9603858.89]],"economic_financing_total_czk":-9603858.89,"economic_revenue":[["1211",21876192.39],["1121",11709706.37],["1111",8194404.34],["2132",4186830],["1511",4164539.24],["4216",3740666.18],["4116",1802753.48],["1113",1548022.26],["4112",1111100],["1122",989940],["2111",977851.26],["1112",763321.69],["2412",720000],["1345",714113.97],["2324",713064.86],["1386",426645.72],["2321",407200],["4213",295240],["3111",261128],["2131",250363],["1387",167208.15],["3121",150000],["2420",100000],["2141",73197.17],["4111",65000],["1361",52005],["2142",43704],["2322",40306],["1341",37344],["2310",22765],["3113",7500],["1381",3421.17],["2119",2541],["1334",2193],["1335",562.89]],"economic_revenue_total_czk":65620830.14,"purpose_expenditure":[["3113",9485970.11],["6171",6068750.79],["2321",5000982.56],["2219",4749975.79],["3722",3440954.72],["5512",3362147.22],["3745",3186875.33],["3639",2836166.97],["2212",2377309.6],["3612",2338878.84],["3111",2226879.75],["6112",2223120],["3115",2187194.01],["6399",1559967],["3725",1027189.12],["3419",705000],["3613",483759.5],["3631",456962.02],["3314",358712.03],["3421",330741.4],["3319",279852],["3399",244551.84],["3429",157000],["3313",152298.5],["3322",140000],["4351",120000],["3636",110061],["3511",54035],["3632",52592],["3311",49685.16],["6310",47068.74],["6402",46265.25],["6114",43455],["3341",29040],["3312",24110],["2310",19673],["4359",15000],["3769",11295],["4356",10000],["3900",2000],["3512",1452]],"purpose_expenditure_total_czk":56016971.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}