{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274780","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274780","name":"Městys Častolovice","short_name":"Častolovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576182},"amounts":{"revenue_approved":41652688,"revenue_adjusted":54911899.2,"revenue_actual":59102475.59,"expense_approved":85198800,"expense_adjusted":97557845.79,"expense_actual":67608341.99,"tax_revenue":42050470.14,"nontax_revenue":8877438.72,"capital_revenue":550490,"transfer_revenue":7624076.73,"current_expense":35754381.04,"capital_expense":31853960.95,"budget_balance":-8505866.4,"cash_current":40089375.67,"cash_previous":37465199.67},"ratios":{"revenue_execution":1.07631454,"expense_execution":0.69300774,"balance_to_revenue":-0.14391726,"cash_to_expense":0.59296493,"cash_yoy":0.07004303,"capital_expense_share":0.4711543,"transfer_revenue_share":0.12899759},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274780/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274780"},"seo":{"slug":"castolovice","path":"/cz/municipalities/castolovice/"},"population":{"value":1677,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41652688,"expenditure_czk":85198800,"financing_czk":43546112,"balance_czk":-43546112},{"stage":"revised","revenue_czk":54911899.2,"expenditure_czk":97557845.79,"financing_czk":42645946.59,"balance_czk":-42645946.59},{"stage":"actual","revenue_czk":59102475.59,"expenditure_czk":67608341.99,"financing_czk":8505866.4,"balance_czk":-8505866.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",47038500],["5011",6985000],["5169",5686500],["5331",3723800],["5023",2950000],["5171",2355000],["5031",2260000],["6130",1800000],["5154",1470000],["5137",1166500],["5365",900000],["5032",865000],["6123",730000],["5141",700000],["6122",649000],["5139",579000],["5499",562000],["5222",521000],["5168",435000],["5021",410000],["5163",400000],["5156",365000],["5909",350000],["5321",335000],["5166",300000],["5151",270000],["5153",237000],["5362",203000],["5903",200000],["5162",104000],["5223",100000],["5136",83000],["5194",82000],["5175",76500],["5167",60000],["5164",53000],["5329",35000],["5134",30000],["5221",30000],["5038",25000],["5492",20000],["5019",15000],["5132",10000],["5161",10000],["5179",8000],["5138",5000],["5178",5000],["5133",1000]],"economic_expenditure_total_czk":85198800,"economic_financing":[["8115",33104948],["8123",12900000],["8124",-2458836]],"economic_financing_total_czk":43546112,"economic_revenue":[["1211",15500000],["1121",8000000],["1111",5500000],["1511",2100000],["2132",1602252],["1345",1600000],["1113",1200000],["2451",1092456],["2229",940000],["1122",900000],["2111",860500],["3111",439000],["4112",401700],["2324",380000],["1112",300000],["1386",200000],["2131",170000],["4121",88000],["1381",80000],["1387",70000],["1341",60000],["2141",50000],["2321",50000],["1343",30000],["2133",15780],["1361",15000],["1342",5000],["1344",2000],["2112",1000]],"economic_revenue_total_czk":41652688,"purpose_expenditure":[["3639",22662000],["2219",17247500],["3113",7049800],["6171",5274000],["2321",5150000],["6112",3930000],["3722",3000000],["3412",2315000],["2310",2010000],["3631",1920000],["5512",1888000],["3392",1680000],["2411",1500000],["3322",1100000],["6399",1100000],["3612",950000],["3429",797000],["3314",767500],["6310",730000],["3599",700000],["3745",500000],["2212",440000],["3633",350000],["6320",350000],["4351",320000],["1032",210000],["3349",206000],["5213",200000],["3399",120000],["3330",100000],["3635",100000],["4359",80000],["3613",70000],["5311",70000],["3632",62000],["6409",61000],["3315",45000],["3721",30000],["3725",30000],["4350",30000],["3319",20000],["5212",15000],["1014",12000],["3421",5000],["3723",2000]],"purpose_expenditure_total_czk":85198800},"revised":{"economic_expenditure":[["6121",48139437.89],["5011",6985000],["5169",6410538.61],["6130",4341867.67],["6122",3816637.3],["5331",3723800],["5023",2950000],["5171",2800377.22],["5031",2253349],["5154",1821539.56],["5365",1566384],["5137",1520506.18],["5336",1425235.32],["5032",865000],["6356",758837.47],["5141",700000],["5139",677000.55],["5222",622500],["5499",601413],["5362",573559],["5021",454897],["5168",435000],["5163",400000],["5321",388300],["5156",365200.44],["5909",350000],["6125",331379.94],["5153",288260],["5166",284799.98],["5151",282982.5],["5903",200000],["5175",175767.09],["5194",134801.15],["5223",113000],["5221",110000],["5162",104000],["5136",83000],["5178",80000],["5123",78547],["5164",69199],["5167",60000],["5329",35000],["5134",30000],["5038",25000],["5492",23430],["5019",15000],["5179",12513.25],["5172",10890],["5161",10283],["5364",10244],["5173",10104],["5132",10000],["5041",6552.87],["5138",5000],["5212",5000],["5192",4128],["5133",2583.8]],"economic_expenditure_total_czk":97557845.79,"economic_financing":[["8115",32204782.59],["8123",12900000],["8124",-2458836]],"economic_financing_total_czk":42645946.59,"economic_revenue":[["1211",15719930.9],["1121",8000000],["1111",5915638.87],["4222",3800000],["2226",2896665.41],["1511",2100000],["4116",1881835.07],["2132",1672660],["1345",1623368],["1122",1564290],["2229",1531850.28],["4216",1360898.72],["1113",1180000],["2451",1092456],["2111",938288.76],["3111",675000],["1112",482670.02],["2324",462039],["2141",405441.82],["4112",401700],["1386",336025.55],["2131",284772.8],["2321",130000],["1387",102000],["4121",88000],["2322",81157],["1341",60000],["4111",32500],["2133",19725],["1342",18420],["1361",15000],["1343",14680],["1381",8000],["2310",7305],["2119",4961],["1344",3900],["2112",620],["1334",100]],"economic_revenue_total_czk":54911899.2,"purpose_expenditure":[["3639",24072000],["2219",19047500],["3113",9493872.79],["6171",5634000],["2321",4792000],["6112",3973000],["3722",3600000],["3412",2910415],["6399",2134290],["3392",2122717],["3631",2020000],["2223",2000000],["2310",1985107],["5512",1698000],["3612",1530000],["2411",1500000],["3745",1260000],["3429",897000],["3322",890000],["3512",865000],["3314",767500],["6310",730000],["2212",440000],["4351",366000],["3633",350000],["6320",350000],["1032",210000],["3349",206000],["5213",200000],["3613",194800],["5212",187000],["5311",180000],["4359",135000],["3399",120000],["3632",117000],["4350",110000],["3330",100000],["3635",100000],["6409",61000],["3725",45400],["3315",45000],["6114",32500],["3721",30000],["3319",20000],["1014",17000],["6402",10244],["3421",5000],["3723",2000],["3900",1500]],"purpose_expenditure_total_czk":97557845.79},"actual":{"economic_expenditure":[["6121",22555528.38],["5011",6012184],["5169",5742978.7],["6130",4341477.67],["6122",3981802.3],["5331",3723800],["5171",2822838.81],["5023",2284058],["5031",1832928],["5365",1568384],["5154",1457191.54],["5137",1444653.85],["5336",1425235.32],["6356",758837.47],["5032",736155],["5139",680631.02],["5168",587239.83],["5222",572700],["5166",510200.06],["5021",468957],["5499",464759],["5362",420735.24],["5141",390595.09],["5321",364335],["5151",336776],["5163",320912.11],["5156",247991.6],["5153",237645.67],["6125",216315.13],["5175",205596.15],["5194",129810.35],["5223",113000],["5221",89625],["5162",84482.07],["5178",74052],["5164",64118.05],["5136",58298.25],["5123",44273.9],["5167",35715.11],["5329",34500],["5134",26659.99],["5213",25000],["5038",24141],["5172",14084],["5179",13653.25],["5161",12538],["5364",10244],["5173",10111.21],["5041",9859.16],["5132",5225.88],["5212",5000],["5192",4127.92],["5195",2598],["5133",2050.2],["5138",1600],["5142",132.71]],"economic_expenditure_total_czk":67608341.99,"economic_financing":[["8123",12900000],["8115",-2681018.94],["8124",-1652586],["8901",-60528.66]],"economic_financing_total_czk":8505866.4,"economic_revenue":[["1211",17301223.55],["1121",9252248.98],["1111",6581605.35],["4222",3800000],["1511",3308454.14],["2226",2896665.41],["4116",1892835.07],["2132",1701807.6],["1345",1623368],["1122",1564290],["2229",1531850.28],["4216",1360898.72],["1113",1223895.65],["2111",867121],["2324",605575],["1112",603279.16],["3111",550490],["2141",460724.33],["4112",401700],["1386",337039.5],["2131",296052.8],["2451",287604.5],["1387",132127.52],["2321",118480],["4121",88000],["2322",81157],["1341",57202],["4131",48142.94],["4111",32500],["1342",23680],["1361",19070],["2133",15780],["1343",11215],["2310",8280],["2119",4961],["1344",4790],["1334",4104.75],["1381",2761.61],["2112",1370],["1382",114.93],["2143",9.8]],"economic_revenue_total_czk":59102475.59,"purpose_expenditure":[["3639",23589025.94],["3113",9285702.42],["6171",5579847.3],["3722",3275371.01],["6112",2988757.29],["3412",2888886.1],["2219",2573706.18],["6399",1981466.24],["2223",1922690],["3392",1859085.57],["3612",1486703.44],["2411",1321346.92],["3745",1138288.4],["3322",887377],["3512",854240.8],["3429",843463.9],["3314",689564.69],["3631",650577.38],["5512",630114.71],["6310",417350.2],["2212",400676.8],["4351",344235],["6320",288382],["3349",202060],["1032",197090.97],["5212",185529.3],["5311",175730.13],["3613",159344.33],["4359",131600],["3632",119204.98],["3399",111692.6],["3330",100000],["4350",80000],["6409",59425],["3721",37761.68],["6114",34550.77],["3315",31205],["2321",20597.94],["3319",20046],["1014",17000],["3725",15400],["6402",10244],["3421",3000]],"purpose_expenditure_total_czk":67608341.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}