{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274763","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274763","name":"OBEC BYSTRÉ","short_name":"BYSTRÉ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576166},"amounts":{"revenue_approved":7228900,"revenue_adjusted":8766102.7,"revenue_actual":8720381.38,"expense_approved":7991802,"expense_adjusted":9195824.7,"expense_actual":6813493.45,"tax_revenue":5534979.51,"nontax_revenue":2733956.87,"capital_revenue":0,"transfer_revenue":451445,"current_expense":6545001.45,"capital_expense":268492,"budget_balance":1906887.93,"cash_current":3484227.64,"cash_previous":2012939.71},"ratios":{"revenue_execution":0.9947843,"expense_execution":0.74093338,"balance_to_revenue":0.21867024,"cash_to_expense":0.51137169,"cash_yoy":0.73091505,"capital_expense_share":0.03940592,"transfer_revenue_share":0.05176895},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274763/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274763"},"seo":{"slug":"bystre","path":"/cz/municipalities/bystre/"},"population":{"value":272,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7228900,"expenditure_czk":7991802,"financing_czk":762902,"balance_czk":-762902},{"stage":"revised","revenue_czk":8766102.7,"expenditure_czk":9195824.7,"financing_czk":429722,"balance_czk":-429722},{"stage":"actual","revenue_czk":8720381.38,"expenditure_czk":6813493.45,"financing_czk":-1906887.93,"balance_czk":1906887.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1470000],["5169",1002000],["5154",790000],["5023",750000],["5139",634000],["5011",430000],["6122",430000],["6121",400000],["5021",279000],["5031",230000],["5221",195000],["5365",167000],["5032",120000],["5137",120000],["5141",120000],["5155",120000],["5168",100000],["5212",80000],["5156",70000],["5362",66000],["5163",51000],["5175",45000],["5132",37000],["5364",33802],["5162",30000],["5901",30000],["5194",27000],["5229",25000],["5166",20000],["5222",20000],["5223",20000],["5329",15000],["5173",10000],["5903",10000],["5179",8000],["5909",7000],["5133",6000],["5167",5000],["5321",5000],["5038",4000],["5161",3000],["5164",3000],["5213",2000],["5041",1000],["5136",1000]],"economic_expenditure_total_czk":7991802,"economic_financing":[["8115",1198502],["8124",-435600]],"economic_financing_total_czk":762902,"economic_revenue":[["1211",2505000],["1121",1276000],["1111",908000],["2111",853000],["2132",455000],["1511",240000],["1345",230000],["2324",192000],["1113",161000],["1122",130000],["1112",96000],["4112",71800],["1342",25000],["1386",25000],["2131",23000],["1381",20000],["1387",10000],["1341",3500],["1344",2000],["1361",2000],["2133",250],["2321",250],["2141",100]],"economic_revenue_total_czk":7228900,"purpose_expenditure":[["3612",1042000],["6112",950000],["3613",805000],["3639",802000],["6171",800000],["2310",503000],["3429",465000],["5512",365000],["2321",360000],["3722",250000],["2212",228000],["3631",190000],["6399",190000],["1031",172000],["3745",101000],["3113",100000],["3399",100000],["3111",80000],["3421",65000],["6409",60000],["2219",51000],["3900",40000],["3739",35000],["6402",33802],["3635",30000],["5213",30000],["1036",20000],["3330",20000],["3721",20000],["3723",15000],["3314",12000],["3319",10000],["3412",10000],["3349",8000],["6310",6000],["2221",5000],["3326",5000],["3525",5000],["3636",5000],["3632",3000]],"purpose_expenditure_total_czk":7991802},"revised":{"economic_expenditure":[["5169",1649352.18],["5171",1539637],["5154",872682],["5023",764200],["5139",539388],["5011",526272],["6122",500000],["6121",414000],["5021",330800],["5031",294068],["5137",235012],["5221",185000],["5362",174159],["5365",155490],["5032",124510],["5155",94782],["5212",85000],["5141",80000],["5163",76600],["5168",67824],["6130",56720],["5194",51589],["5156",50507],["5175",48310],["5364",33802],["5162",32400],["5901",30000],["5222",25000],["5223",25000],["5229",20000],["6322",20000],["5166",19630],["5329",15000],["5903",10000],["5179",8000],["5123",7273],["5909",7000],["5133",5549],["5038",5000],["5164",3500],["5321",3000],["5492",3000],["5132",2068.52],["5213",2000],["5161",1000],["5167",1000],["5136",500],["5041",200]],"economic_expenditure_total_czk":9195824.7,"economic_financing":[["8115",865322],["8124",-435600]],"economic_financing_total_czk":429722,"economic_revenue":[["1211",2505000],["2111",1870626],["1121",1276000],["1111",908000],["2132",500500],["1345",252000],["1511",240000],["2324",233000],["4116",171724.44],["1113",161000],["1122",130000],["4216",115420.56],["1112",96000],["4112",71800],["4122",60000],["1386",45000],["4111",32500],["1342",25000],["2131",23000],["1381",20000],["1387",18000],["1341",3500],["1334",3431.7],["1344",2000],["1361",2000],["2133",250],["2321",250],["2141",100]],"economic_revenue_total_czk":8766102.7,"purpose_expenditure":[["3612",1042000],["6112",998000],["6171",918000],["3639",903250],["3613",860000],["1031",548800],["2310",503000],["3429",465000],["5512",396431.7],["2321",375000],["3722",370000],["6399",286559],["2212",210000],["3631",190000],["3399",167100],["3745",134000],["3113",100000],["3111",80000],["2223",72600],["6409",70000],["3421",65000],["2219",51000],["3900",40000],["3739",35000],["6402",33802],["6114",32500],["3635",30000],["5213",30000],["3619",24782],["1036",20000],["1070",20000],["3330",20000],["3721",20000],["3723",15000],["3314",12000],["3319",10000],["3412",10000],["3349",8000],["6310",6000],["2221",5000],["3326",5000],["3525",5000],["3636",5000],["3632",3000]],"purpose_expenditure_total_czk":9195824.7},"actual":{"economic_expenditure":[["5169",1400891.61],["5154",804874.9],["5023",763850],["5171",745525.24],["5011",519976],["5031",290122],["5021",285805],["5139",271493.26],["5137",193329.54],["6122",180127],["5362",173962.97],["5221",151000],["5365",149564],["5032",115535],["5212",85000],["5155",82153.69],["5141",77689.57],["5163",74681.3],["5168",67650.83],["6130",56720],["5194",51344],["5156",45097],["5364",33438.6],["5162",32376.94],["5175",32167],["5222",25000],["6322",20000],["5166",19627],["5329",13384],["6121",11645],["5179",7852],["5123",7273],["5223",5000],["5038",4996],["5321",3000],["5492",3000],["5213",2000],["5229",1480],["5132",1460],["5167",1000],["5161",908],["5133",549],["5164",500],["5136",444]],"economic_expenditure_total_czk":6813493.45,"economic_financing":[["8115",-1446251.47],["8124",-435600],["8125",-25036.46]],"economic_financing_total_czk":-1906887.93,"economic_revenue":[["1211",2389652.03],["2111",1877163],["1121",1275959.32],["1111",875303.95],["2132",579316.5],["1511",262665.19],["1345",253050],["2324",234356.12],["4116",171724.44],["1113",168956.22],["1122",120330],["4216",115420.56],["1112",83231.76],["4112",71800],["4122",60000],["1386",46464.06],["4111",32500],["1342",28480],["2131",23632],["1387",18223.85],["2321",10000],["2310",7000],["1341",4600],["1335",3846.4],["1334",3431.7],["2119",2420],["1381",394.2],["1361",350],["2141",69.25],["1382",40.83]],"economic_revenue_total_czk":8720381.38,"purpose_expenditure":[["6112",993760],["6171",916465.63],["3613",834199.84],["3639",792828.69],["1031",548057.11],["3722",369619.22],["3429",344959.41],["2321",314115.38],["6399",286488.97],["2310",204425.22],["3612",180585.27],["3399",165814.69],["3745",131967],["3631",96680],["3113",96000],["5512",81769],["2223",72600],["3111",50000],["2212",38743.85],["3900",36431.5],["6402",33438.6],["6409",31236],["3739",29144],["3421",26220],["3619",24782],["1070",20000],["6114",17261],["2219",14019],["1036",13068],["3721",11558.77],["3314",10000],["3723",7986],["6310",5894.3],["3525",5000],["3319",4800],["3326",3485],["3636",90]],"purpose_expenditure_total_czk":6813493.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}