{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274712","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274712","name":"OBEC BOHDAŠÍN","short_name":"BOHDAŠÍN","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576115},"amounts":{"revenue_approved":33909300,"revenue_adjusted":53896856,"revenue_actual":52258901.27,"expense_approved":51000000,"expense_adjusted":79987556,"expense_actual":68034052.47,"tax_revenue":4632594.41,"nontax_revenue":203779,"capital_revenue":115000,"transfer_revenue":47307527.86,"current_expense":2368586.66,"capital_expense":65665465.81,"budget_balance":-15775151.2,"cash_current":10688526.47,"cash_previous":16463677.67},"ratios":{"revenue_execution":0.96960946,"expense_execution":0.85055796,"balance_to_revenue":-0.30186534,"cash_to_expense":0.15710554,"cash_yoy":-0.35078136,"capital_expense_share":0.96518528,"transfer_revenue_share":0.90525301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274712/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274712"},"seo":{"slug":"bohdasin","path":"/cz/municipalities/bohdasin/"},"population":{"value":205,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33909300,"expenditure_czk":51000000,"financing_czk":17090700,"balance_czk":-17090700},{"stage":"revised","revenue_czk":53896856,"expenditure_czk":79987556,"financing_czk":26090700,"balance_czk":-26090700},{"stage":"actual","revenue_czk":52258901.27,"expenditure_czk":68034052.47,"financing_czk":15775151.2,"balance_czk":-15775151.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48000000],["5023",550000],["5169",491570],["5171",375270],["6122",260730],["6119",260000],["5154",193500],["5021",172000],["5139",148000],["5163",116430],["5137",72000],["5032",50000],["5365",50000],["5168",43000],["5156",30000],["5364",27804],["5179",24000],["5162",20000],["5167",20000],["5213",19000],["5194",13000],["5329",12300],["5175",10000],["5903",10000],["5901",9896],["5221",8000],["5212",7000],["5222",2500],["5132",2000],["5161",1000],["5164",1000]],"economic_expenditure_total_czk":51000000,"economic_financing":[["8115",11090700],["8123",6000000]],"economic_financing_total_czk":17090700,"economic_revenue":[["4216",28463038.14],["1211",1800000],["4116",996961.86],["1121",910000],["1111",650000],["1511",450000],["2132",165000],["1113",150000],["1345",115000],["4112",71800],["1112",41000],["2111",30000],["1386",20000],["4121",20000],["1341",10500],["1387",10000],["1381",5000],["1361",1000]],"economic_revenue_total_czk":33909300,"purpose_expenditure":[["2310",48000000],["6112",600000],["5512",550000],["6171",411000],["3635",260000],["2212",250000],["3722",250000],["3612",120000],["3745",110000],["3399",90000],["3631",75000],["3639",50000],["6399",50000],["6402",27804],["2141",25000],["3721",25000],["6409",22196],["3326",20000],["3421",20000],["6320",13000],["2341",10000],["5213",10000],["3113",8000],["6310",3000]],"purpose_expenditure_total_czk":51000000},"revised":{"economic_expenditure":[["6121",76801056],["5023",550000],["5169",496570],["5171",375270],["6122",260730],["6119",260000],["5154",243500],["5021",188000],["5139",153500],["5163",116430],["5141",100000],["5137",72000],["5032",50000],["5365",50000],["5168",43000],["5156",34000],["5364",27804],["5179",24000],["5162",20000],["5167",20000],["5213",19000],["5194",13000],["5329",12300],["5175",12000],["5221",12000],["5903",10000],["5901",9896],["5212",7000],["5222",2500],["5132",2000],["5161",1000],["5164",1000]],"economic_expenditure_total_czk":79987556,"economic_financing":[["8115",16090700],["8123",10000000]],"economic_financing_total_czk":26090700,"economic_revenue":[["4216",46811409.14],["1211",1800000],["4116",1643646.86],["4222",960000],["1121",910000],["1111",650000],["1511",450000],["2132",165000],["1113",150000],["1345",115000],["4112",71800],["1112",41000],["4111",32500],["2111",30000],["1386",20000],["4121",20000],["1341",10500],["1387",10000],["1381",5000],["1361",1000]],"economic_revenue_total_czk":53896856,"purpose_expenditure":[["2310",73841056],["6171",3367000],["6112",600000],["5512",554000],["3635",260000],["2212",250000],["3722",250000],["3612",120000],["3745",110000],["6310",103000],["3631",95000],["3399",90000],["3639",70000],["6399",50000],["2141",35000],["6114",32500],["6402",27804],["3721",25000],["6409",22196],["3326",20000],["3421",20000],["6320",13000],["3113",12000],["2341",10000],["5213",10000]],"purpose_expenditure_total_czk":79987556},"actual":{"economic_expenditure":[["6121",65235335.82],["5023",549600],["5169",426643.79],["5154",265306],["5189",265232],["6122",260729.99],["5171",222210.07],["6119",169400],["5021",116765],["5163",108463.4],["5141",82333.33],["5139",51471.63],["5032",49464],["5365",48720],["5168",36295.21],["5364",27804],["5162",19270.72],["5194",15732.7],["5213",15300],["5156",14384.31],["5329",12293],["5221",12000],["5175",11297.5],["5212",7000],["5123",4375],["5137",3098],["5222",2000],["5179",1040],["5173",325],["5161",162]],"economic_expenditure_total_czk":68034052.47,"economic_financing":[["8123",10000000],["8115",5775151.2]],"economic_financing_total_czk":15775151.2,"economic_revenue":[["4216",44648187.9],["1211",1955570.21],["4116",1575039.96],["1121",1047257.81],["4222",960000],["1111",735250.66],["1511",459023.59],["2132",164832],["1113",138404.19],["1345",115800],["3113",115000],["4112",71800],["1112",68258.92],["1122",48720],["1386",38152.77],["4111",32500],["2111",22800],["4121",20000],["1387",14953.66],["2131",13647],["1341",10040],["2310",2500],["1361",860],["1381",302.6]],"economic_revenue_total_czk":52258901.27,"purpose_expenditure":[["2310",65404281.82],["6112",599064],["6171",411539.83],["5512",394562.29],["2212",241034.07],["3722",198978.74],["3635",169400],["6310",84306.73],["3745",74500],["3631",73610.23],["3639",67528.24],["3612",65248.28],["3399",55550.1],["6399",48720],["2141",30603.85],["6402",27804],["6114",21669],["3721",16854.45],["6320",12472],["6409",12293],["3113",12000],["2341",7513.84],["3421",4518]],"purpose_expenditure_total_czk":68034052.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}