{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274704","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274704","name":"Obec Bílý Újezd","short_name":"Bílý Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576107},"amounts":{"revenue_approved":19587800,"revenue_adjusted":21107600,"revenue_actual":24200192.71,"expense_approved":31238000,"expense_adjusted":32405800,"expense_actual":17774946.35,"tax_revenue":19432489.02,"nontax_revenue":2219989.39,"capital_revenue":0,"transfer_revenue":2547714.3,"current_expense":8444392.84,"capital_expense":9330553.51,"budget_balance":6425246.36,"cash_current":57503069.29,"cash_previous":51077822.93},"ratios":{"revenue_execution":1.1465156,"expense_execution":0.54851126,"balance_to_revenue":0.26550393,"cash_to_expense":3.23506289,"cash_yoy":0.12579327,"capital_expense_share":0.52492724,"transfer_revenue_share":0.10527661},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274704/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274704"},"seo":{"slug":"bily-ujezd","path":"/cz/municipalities/bily-ujezd/"},"population":{"value":771,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19587800,"expenditure_czk":31238000,"financing_czk":11650200,"balance_czk":-11650200},{"stage":"revised","revenue_czk":21107600,"expenditure_czk":32405800,"financing_czk":11298200,"balance_czk":-11298200},{"stage":"actual","revenue_czk":24200192.71,"expenditure_czk":17774946.35,"financing_czk":-6425246.36,"balance_czk":6425246.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13060000],["6122",4905000],["5171",4002000],["5169",1569500],["5023",977000],["5331",842000],["6129",800000],["6371",800000],["5365",500000],["5021",470600],["5011",468000],["5154",436500],["5031",325000],["5139",306200],["5492",250000],["5213",242000],["5137",220000],["5032",129700],["5151",90000],["5321",85000],["5194",80800],["5163",80500],["5364",65000],["5168",64000],["5155",50000],["5156",45000],["6349",44000],["5192",35000],["5162",33000],["5167",32000],["5329",30000],["6119",30000],["5175",27000],["5134",26500],["5136",22000],["5173",18400],["5164",11000],["5222",10000],["6130",10000],["5138",8000],["5229",7000],["5161",5000],["5166",5000],["5179",5000],["5362",5000],["5903",5000],["5038",2300],["5133",2000],["5499",1000]],"economic_expenditure_total_czk":31238000,"economic_financing":[["8115",11650200]],"economic_financing_total_czk":11650200,"economic_revenue":[["1211",7800000],["1121",4000000],["1111",2300000],["1511",1900000],["2132",911100],["1113",505000],["1122",500000],["1345",490000],["2111",198000],["2324",195000],["1112",190000],["4112",185500],["2343",150000],["2131",99400],["1386",60000],["1381",30000],["1387",30000],["1334",12000],["1361",7000],["2310",7000],["1341",6800],["2119",5000],["3111",3000],["1335",1000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":19587800,"purpose_expenditure":[["2142",5000000],["3631",4500000],["3341",3000000],["2212",2810000],["2141",2612000],["3119",2365000],["2321",1620000],["6171",1600000],["6112",1300000],["3412",1000000],["3632",1000000],["3722",1000000],["2310",800000],["3745",535000],["6399",500000],["5512",300000],["3612",265000],["5213",200000],["2219",160000],["3399",135000],["1032",100000],["3326",100000],["6409",74000],["6402",65000],["4351",50000],["3721",30000],["4359",30000],["3744",20000],["6310",15000],["3314",13300],["3639",10000],["3319",5700],["1014",5000],["2221",5000],["2333",5000],["3311",5000],["6221",3000]],"purpose_expenditure_total_czk":31238000},"revised":{"economic_expenditure":[["6121",12972200],["6122",4815000],["5171",3568500],["5169",1844500],["5023",977000],["5331",842000],["6129",800000],["6371",800000],["5011",778000],["5336",604100],["5154",544500],["5365",498000],["5031",399800],["5021",374600],["5139",367800],["5137",288000],["5492",250000],["5213",237000],["6119",184000],["5032",158100],["5194",94100],["5151",90100],["5163",89700],["5321",81700],["5138",78000],["5168",65300],["5364",65000],["5329",62000],["5155",54000],["5167",51500],["5175",43300],["5156",39000],["5192",36600],["6349",35000],["5162",33600],["5134",33000],["5164",32000],["5362",27100],["5173",24500],["5136",14500],["5222",10000],["6130",10000],["5229",7000],["5179",5000],["5182",5000],["5161",4500],["5903",3900],["5038",3300],["5133",2000],["5166",1000],["5499",1000]],"economic_expenditure_total_czk":32405800,"economic_financing":[["8115",11298200]],"economic_financing_total_czk":11298200,"economic_revenue":[["1211",7800000],["1121",4000000],["1111",2300000],["1511",1900000],["2132",1004100],["4116",612500],["1113",545000],["1345",504700],["1122",500000],["2343",409000],["1112",226000],["2149",215000],["2111",213000],["2324",195000],["4112",185500],["1386",110000],["2131",99400],["4122",70000],["4111",65000],["1387",47000],["2310",44000],["2322",20100],["1334",13500],["1361",8000],["1341",6800],["2119",5000],["3111",3000],["1335",2000],["1381",2000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":21107600,"purpose_expenditure":[["2142",5000000],["3631",4500000],["3119",3114100],["3341",3000000],["2212",2730000],["2141",2612000],["2321",1620000],["6171",1615000],["6112",1300000],["3722",1110000],["3412",1000000],["3632",1000000],["3745",820000],["2310",800000],["6399",500000],["5512",300000],["3612",265000],["5213",200000],["2219",160000],["3399",135000],["1032",100000],["3326",100000],["6409",97000],["6114",65000],["6402",65000],["4351",50000],["3721",30700],["4359",30000],["3744",20000],["6310",15000],["3314",13300],["3639",10000],["3319",5700],["1014",5000],["2221",5000],["2333",5000],["3311",5000],["6221",3000]],"purpose_expenditure_total_czk":32405800},"actual":{"economic_expenditure":[["6121",5009348.77],["6122",2903363],["5169",1636757.88],["5023",949118],["5331",840000],["5011",760530],["6129",652956.4],["5336",604099.3],["6371",546305.34],["5154",498390],["5171",398936.33],["5031",389071],["5365",383880],["5021",254032],["5139",239839.77],["5137",231415],["5213",224800],["6119",183920],["5032",148088],["5163",87638],["5138",77826.51],["5194",76470.58],["5168",65256.29],["5364",64099.4],["5151",62001],["5329",61941],["5155",53161],["5492",50000],["5175",39402.4],["5192",36508],["6349",34660],["5156",34578.35],["5162",33302.49],["5164",29192],["5362",25977],["5167",24733.9],["5173",14063],["5136",13408],["5134",9760],["5321",7242.19],["5229",6340],["5179",4845.45],["5161",4472],["5038",3217]],"economic_expenditure_total_czk":17774946.35,"economic_financing":[["8115",-6425246.36],["8117",5000000],["8118",-5000000]],"economic_financing_total_czk":-6425246.36,"economic_revenue":[["1211",7928814.05],["1121",4249816.01],["1111",2921877.71],["1511",2251159.73],["2132",1009232],["4216",814425.23],["4222",716000],["4116",669429.07],["1345",610877.7],["1113",561325.18],["2343",459872.61],["1122",383880],["1112",276931.66],["2149",215000],["4112",185500],["2324",174763.5],["2111",169761.65],["1386",154811.8],["2131",107133],["4122",70000],["4111",65000],["1387",60678],["2310",54022],["4229",27360],["2322",20062],["1334",13168.8],["1361",8290],["1341",7850],["2112",7621],["2119",2000],["1335",1805.74],["1381",1202.64],["2141",521.63]],"economic_revenue_total_czk":24200192.71,"purpose_expenditure":[["3631",3508273.33],["3119",3094769.55],["3341",2797714],["6171",1403752.31],["6112",1230361.1],["3722",1093514.86],["3745",792594.62],["3632",675583.4],["2310",546305.34],["6399",385587],["3412",373046.52],["2142",367594.4],["2321",314852.11],["2212",209572.06],["5213",196020],["2141",164910],["3399",117261.14],["6409",96601],["3326",86821],["5512",76365.3],["6402",64099.4],["3612",46638.16],["6114",30886],["3721",30604.9],["2219",15454],["6310",12965],["3314",10650],["1032",8125],["4351",7242.19],["1014",5000],["3319",4871],["3311",3679],["2221",3232.66]],"purpose_expenditure_total_czk":17774946.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
