{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274691","name":"OBEC BARTOŠOVICE V ORLICKÝCH HORÁCH","short_name":"BARTOŠOVICE V ORLICKÝCH HORÁCH","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576093},"amounts":{"revenue_approved":12503050,"revenue_adjusted":17550853.23,"revenue_actual":17368148.9,"expense_approved":16220270,"expense_adjusted":19461370.1,"expense_actual":18198734.28,"tax_revenue":12664080.55,"nontax_revenue":1752678.35,"capital_revenue":155700,"transfer_revenue":2795690,"current_expense":14363421.17,"capital_expense":3835313.11,"budget_balance":-830585.38,"cash_current":3447373.13,"cash_previous":4574498.51},"ratios":{"revenue_execution":0.98959,"expense_execution":0.93512092,"balance_to_revenue":-0.04782233,"cash_to_expense":0.18942928,"cash_yoy":-0.24639321,"capital_expense_share":0.21074615,"transfer_revenue_share":0.16096649},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274691"},"seo":{"slug":"bartosovice-v-orlickych-horach","path":"/cz/municipalities/bartosovice-v-orlickych-horach/"},"population":{"value":222,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12503050,"expenditure_czk":16220270,"financing_czk":3717220,"balance_czk":-3717220},{"stage":"revised","revenue_czk":17550853.23,"expenditure_czk":19461370.1,"financing_czk":1910516.87,"balance_czk":-1910516.87},{"stage":"actual","revenue_czk":17368148.9,"expenditure_czk":18198734.28,"financing_czk":830585.38,"balance_czk":-830585.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2950000],["6130",2500000],["5169",2475000],["6121",1500000],["5011",1090000],["6122",800000],["5023",760000],["5139",630000],["5031",570000],["5154",465000],["5331",405000],["5155",370000],["5365",300000],["5032",279000],["5156",220000],["5021",176000],["5137",120000],["5163",101000],["5168",70000],["5162",65000],["5164",53500],["5362",42000],["5141",40000],["5194",40000],["5167",35000],["5364",32770],["5173",30000],["5132",20000],["5166",20000],["5175",20000],["5329",15000],["5903",10000],["5038",8000],["5192",5000],["5213",2000],["5161",1000]],"economic_expenditure_total_czk":16220270,"economic_financing":[["8115",4065220],["8124",-348000]],"economic_financing_total_czk":3717220,"economic_revenue":[["1511",3340000],["1211",3300000],["1121",1630000],["1111",1240000],["2111",904000],["4112",315800],["1122",300000],["1342",300000],["1345",300000],["1113",265000],["2324",210000],["2321",100000],["1112",90000],["2132",48000],["1386",40000],["2131",40000],["1381",20000],["1387",20000],["2310",15000],["1335",10000],["1341",10000],["1382",5000],["2141",250]],"economic_revenue_total_czk":12503050,"purpose_expenditure":[["3639",3310000],["2212",3200000],["3699",2500000],["6171",1831000],["6112",1070000],["2310",913500],["3722",910000],["3392",514000],["3111",485000],["6399",300000],["2321",295000],["5512",253000],["3631",175000],["3319",169000],["3322",115000],["6310",60000],["3745",50000],["6402",32770],["6409",15000],["3419",10000],["5213",10000],["3314",2000]],"purpose_expenditure_total_czk":16220270},"revised":{"economic_expenditure":[["5169",5151102],["6121",3319000],["5365",1600490],["5171",1380000],["6130",1140000],["5011",1130000],["6122",800000],["5023",790000],["5031",570000],["5139",532370],["5154",465000],["5331",405000],["5155",370000],["5032",279000],["5336",267632.1],["5137",201000],["5021",164000],["5156",150000],["5163",101000],["5222",100000],["5168",70000],["5162",65000],["5362",61000],["5164",53500],["5166",45000],["5141",40000],["5167",34000],["5364",32770],["5194",31000],["5173",30689],["5175",21480],["5132",20000],["5329",15000],["5903",10000],["5038",8000],["5192",5000],["5213",2000],["5161",1337]],"economic_expenditure_total_czk":19461370.1,"economic_financing":[["8115",2258516.87],["8124",-348000]],"economic_financing_total_czk":1910516.87,"economic_revenue":[["1511",3676750],["1211",3300000],["1121",1745760],["4116",1743170.23],["1122",1599990],["1111",1313080],["2111",931025],["2324",606018.97],["4222",374375],["1342",317680],["4112",315800],["1345",300000],["1113",265000],["4216",229844.77],["2321",163479],["1112",113845],["4122",100000],["3121",92700],["1386",63016.46],["3111",63000],["2132",48000],["2131",40000],["4111",32500],["1387",24931],["1381",20000],["2119",16926],["2310",15000],["2329",10709],["1335",10000],["1341",10000],["1382",5000],["1334",1552.8],["1361",1440],["2141",260]],"economic_revenue_total_czk":17550853.23,"purpose_expenditure":[["3639",6647349],["2212",2200000],["6171",2102000],["6399",1599990],["3699",1140000],["6112",1100000],["3722",995000],["2310",948500],["3111",752632.1],["3392",532000],["2321",527629],["5512",213000],["3745",190000],["3631",145000],["3319",110000],["3322",96000],["6310",60000],["6402",32770],["6114",32500],["6409",15000],["3419",10000],["5213",10000],["3314",2000]],"purpose_expenditure_total_czk":19461370.1},"actual":{"economic_expenditure":[["5169",5977395.9],["6121",2942565.61],["5365",1600490],["5011",1062029],["5171",942904.1],["5023",773425],["5031",585230],["6122",563147],["5154",461520.74],["5139",459793],["5331",405000],["5155",401125.33],["6130",329600.5],["5032",276520],["5336",267632.1],["5137",201381.5],["5156",134428.2],["5021",133870],["5163",100651.58],["5222",100000],["5164",80639.49],["5168",79832.64],["5362",58126],["5162",45555.29],["5166",45104],["5364",32770],["5194",32229],["5173",24063],["5141",23664.31],["5132",16288.89],["5175",15197],["5329",13984],["5038",7657],["5213",2000],["5167",1700.1],["5161",1214]],"economic_expenditure_total_czk":18198734.28,"economic_financing":[["8115",1128049.38],["8124",-312000],["8901",14536]],"economic_financing_total_czk":830585.38,"economic_revenue":[["1511",3676750.95],["1211",3266189.39],["1121",1745760.95],["4116",1743170.23],["1122",1599990],["1111",1313080.39],["2111",881075],["2324",606019.06],["4222",374375],["1342",317680],["4112",315800],["1345",297800],["1113",231010.34],["4216",229844.77],["2321",163479],["1112",113845.89],["4122",100000],["3121",92700],["1386",63586.7],["3111",63000],["2132",48000],["2131",36919],["4111",32500],["1387",24931.6],["2329",10709],["1341",9900],["2119",6217],["1334",1552.8],["1361",1440],["1381",527.28],["2141",260.29],["1382",34.26]],"economic_revenue_total_czk":17368148.9,"purpose_expenditure":[["3639",6535430.3],["6171",2101998.39],["2212",2026552.44],["6399",1599990],["6112",1097324],["3722",994692.03],["2310",947983.23],["3111",742758.92],["3392",527946.58],["2321",507726.08],["3699",329600.5],["3745",173890],["5512",162077.44],["3631",143749.3],["3319",109556.68],["3322",90439.5],["6402",32770],["6310",32011.89],["6114",26253],["6409",13984],["3314",2000]],"purpose_expenditure_total_czk":18198734.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}