{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274658","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274658","name":"Obec Živanice","short_name":"Živanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":576051},"amounts":{"revenue_approved":23410400,"revenue_adjusted":25870100,"revenue_actual":26613448.42,"expense_approved":31218000,"expense_adjusted":33425800,"expense_actual":17584308.4,"tax_revenue":22660208.67,"nontax_revenue":2461786.16,"capital_revenue":0,"transfer_revenue":1491453.59,"current_expense":15362884.96,"capital_expense":2221423.44,"budget_balance":9029140.02,"cash_current":61895717.15,"cash_previous":53016577.13},"ratios":{"revenue_execution":1.02873388,"expense_execution":0.52606993,"balance_to_revenue":0.33926983,"cash_to_expense":3.51994038,"cash_yoy":0.16747856,"capital_expense_share":0.12632987,"transfer_revenue_share":0.05604135},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274658/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274658"},"seo":{"slug":"zivanice","path":"/cz/municipalities/zivanice/"},"population":{"value":1023,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23410400,"expenditure_czk":31218000,"financing_czk":7807600,"balance_czk":-7807600},{"stage":"revised","revenue_czk":25870100,"expenditure_czk":33425800,"financing_czk":7555700,"balance_czk":-7555700},{"stage":"actual","revenue_czk":26613448.42,"expenditure_czk":17584308.4,"financing_czk":-9029140.02,"balance_czk":9029140.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13700000],["5171",3191500],["5169",2704000],["5011",1630000],["5331",1600000],["5023",1128000],["6122",1000000],["5139",852000],["5213",800000],["5154",690000],["5031",590000],["5137",450000],["5156",315000],["5222",310000],["5032",240000],["5021",200000],["6119",200000],["5229",198000],["5499",162000],["5168",150000],["5153",120000],["5134",110000],["5163",108000],["5166",100000],["5173",100000],["5903",100000],["5194",90000],["5175",80000],["5136",48000],["5162",40000],["5167",40000],["5329",31000],["5132",25000],["5038",20000],["5161",20000],["5179",20000],["5364",20000],["5151",11000],["5019",10000],["5029",10000],["5039",3500],["5362",1000]],"economic_expenditure_total_czk":31218000,"economic_financing":[["8115",7807600]],"economic_financing_total_czk":7807600,"economic_revenue":[["1211",9819100],["1121",5000800],["1111",3594800],["2141",1458500],["1511",1000000],["1113",632400],["1345",597000],["1112",299900],["2324",240000],["4112",238400],["2131",115000],["2111",113000],["1386",90000],["1381",60000],["1387",60000],["2142",55000],["1341",12000],["2112",10000],["2139",6500],["1361",6000],["2132",2000]],"economic_revenue_total_czk":23410400,"purpose_expenditure":[["6171",15000000],["3745",2600000],["2212",2100000],["3631",1900000],["3113",1800000],["2219",1500000],["6112",1450000],["3722",1300000],["2292",800000],["3412",600000],["3399",300000],["5512",300000],["3419",250000],["3613",200000],["3635",200000],["3639",200000],["3421",150000],["3341",100000],["5213",100000],["6320",100000],["1032",60000],["3429",60000],["4359",50000],["3314",30000],["1014",20000],["3632",20000],["6402",20000],["6310",8000]],"purpose_expenditure_total_czk":31218000},"revised":{"economic_expenditure":[["6121",14222000],["5171",3331500],["5169",2709000],["5011",1630000],["5331",1600000],["5023",1128000],["6122",1000000],["5139",895800],["5213",800000],["5365",743900],["5336",704000],["5154",690000],["5031",590000],["5137",450000],["5156",315000],["5222",310000],["5021",242000],["5032",240000],["6119",200000],["5229",198000],["5499",162000],["5168",150000],["5153",120000],["5134",110000],["5163",108000],["5166",100000],["5173",100000],["5903",100000],["5194",90000],["5175",83000],["5136",48000],["5162",40000],["5167",40000],["5329",31000],["5132",25000],["5364",22100],["5161",22000],["5038",20000],["5179",20000],["5151",11000],["5019",10000],["5029",10000],["5039",3500],["5362",1000]],"economic_expenditure_total_czk":33425800,"economic_financing":[["8115",7555700]],"economic_financing_total_czk":7555700,"economic_revenue":[["1211",9819100],["1121",5000800],["1111",3594800],["2141",1458500],["1511",1000000],["1122",743900],["4116",734800],["1113",632400],["1345",597000],["4213",400000],["1112",299900],["2324",240000],["4112",238400],["4129",191900],["4122",140000],["4222",122000],["2131",115000],["2142",115000],["2111",113000],["1386",90000],["4111",65000],["1381",60000],["1387",60000],["1341",12000],["2112",10000],["2139",6500],["1361",6000],["2229",2100],["2132",2000]],"economic_revenue_total_czk":25870100,"purpose_expenditure":[["6171",15000000],["3745",2600000],["3113",2504000],["2212",2100000],["3631",1900000],["2219",1640000],["6112",1450000],["3722",1300000],["2292",800000],["6399",743900],["3412",722000],["3723",400000],["3399",300000],["5512",300000],["3419",250000],["3613",200000],["3635",200000],["3639",200000],["3421",150000],["3341",100000],["5213",100000],["6320",100000],["1032",90800],["6114",65000],["3429",60000],["4359",50000],["3314",30000],["1014",20000],["3632",20000],["6402",20000],["6310",8000],["6409",2100]],"purpose_expenditure_total_czk":33425800},"actual":{"economic_expenditure":[["5169",3062199.35],["5011",1683424],["5331",1600000],["5171",1291279.1],["5023",1135114],["6121",1090275.94],["5365",743820],["5154",723308.06],["5336",703425.59],["6123",697520],["5139",697237.71],["5213",680144],["5031",628661],["5021",362691],["5222",360000],["6122",296389.5],["5032",242648],["5168",220241.34],["5156",213516],["5499",167150],["5137",138910.71],["5175",122322.21],["6130",122310],["5163",116160],["5194",95881.4],["5229",64000],["5153",49549.64],["5134",46568.2],["5173",33719],["5162",33051.79],["5136",30673.47],["5329",30390],["5166",26610],["5179",15652.81],["6349",14928],["5038",8943],["5167",6726],["5151",6468],["5364",5859.61],["5339",5000],["5019",4042],["5132",3804.97],["5161",3693]],"economic_expenditure_total_czk":17584308.4,"economic_financing":[["8118",-172500000],["8117",160000000],["8115",3620859.98],["8901",-150000]],"economic_financing_total_czk":-9029140.02,"economic_revenue":[["1211",9851179.12],["1121",5278127.93],["1111",3600086.78],["2141",1421875],["1511",1314843.69],["1122",743820],["4116",734225.59],["1113",697326.73],["1345",527625],["2111",477150.5],["1112",343976.26],["2324",253777.5],["4112",238400],["1386",192282.25],["4129",191828],["4122",140000],["4222",122000],["2142",117011.46],["2131",113072.7],["1387",75362.55],["4111",65000],["2322",48081],["2119",21163],["1334",15784.69],["1341",10900],["1361",7330],["2112",3450],["2139",2150],["2229",2055],["2132",2000],["1381",1507.67],["1335",56]],"economic_revenue_total_czk":26613448.42,"purpose_expenditure":[["6171",3735236],["3113",3024907.67],["3745",2390082.13],["6112",1483435],["3722",1451149.67],["2212",949922.5],["6399",743820],["2292",680144],["3631",654145.2],["3399",513965.41],["3723",365798],["3419",250000],["3412",247281.5],["3639",247280.81],["2321",200176.1],["5512",177218.96],["6320",108977],["3613",83053.29],["6114",65000],["3429",60000],["3421",39525.66],["3635",35000],["3314",34574.89],["4359",27562],["6310",7183],["6402",3804.61],["1032",3010],["6409",2055]],"purpose_expenditure_total_czk":17584308.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}