{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274640","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274640","name":"Obec Žáravice","short_name":"Žáravice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":576042},"amounts":{"revenue_approved":3080600,"revenue_adjusted":3427800,"revenue_actual":3501228.73,"expense_approved":4592200,"expense_adjusted":4939400,"expense_actual":3751279.55,"tax_revenue":3001491.83,"nontax_revenue":169608.9,"capital_revenue":11320,"transfer_revenue":318808,"current_expense":3379411.55,"capital_expense":371868,"budget_balance":-250050.82,"cash_current":5503251.92,"cash_previous":5753302.74},"ratios":{"revenue_execution":1.02142153,"expense_execution":0.75946057,"balance_to_revenue":-0.07141802,"cash_to_expense":1.46703327,"cash_yoy":-0.04346213,"capital_expense_share":0.09913098,"transfer_revenue_share":0.09105603},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274640/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274640"},"seo":{"slug":"zaravice","path":"/cz/municipalities/zaravice/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3080600,"expenditure_czk":4592200,"financing_czk":1511600,"balance_czk":-1511600},{"stage":"revised","revenue_czk":3427800,"expenditure_czk":4939400,"financing_czk":1511600,"balance_czk":-1511600},{"stage":"actual","revenue_czk":3501228.73,"expenditure_czk":3751279.55,"financing_czk":250050.82,"balance_czk":-250050.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5023",481200],["5169",450500],["6119",150000],["5021",130000],["5154",69000],["5139",55000],["5168",53000],["5153",46000],["5032",43400],["5137",40000],["5494",40000],["5163",37500],["5166",35000],["5171",33000],["5175",22000],["5194",20000],["5364",20000],["5903",20000],["5365",13600],["5156",6500],["5162",6500],["5173",5000],["5179",4000],["5329",4000],["5151",2700],["5321",1200],["5167",1000],["5339",1000],["5161",700],["5038",400]],"economic_expenditure_total_czk":4592200,"economic_financing":[["8115",1511600]],"economic_financing_total_czk":1511600,"economic_revenue":[["1211",1109900],["1121",565300],["1111",478400],["1511",391000],["2141",102000],["1345",82000],["2131",81000],["4112",71800],["1113",71500],["2324",70000],["1112",33900],["1386",10000],["1387",5000],["1381",4000],["2132",3000],["1341",1800]],"economic_revenue_total_czk":3080600,"purpose_expenditure":[["3639",2038500],["6112",524600],["2321",500000],["6171",396400],["3631",335000],["3722",280000],["3635",150000],["3745",118000],["3399",80000],["3111",40000],["6320",32000],["5512",26200],["5213",20000],["6402",20000],["3421",10000],["6310",5500],["1032",5000],["2219",5000],["3341",5000],["3314",1000]],"purpose_expenditure_total_czk":4592200},"revised":{"economic_expenditure":[["5169",2061100],["6121",1406100],["5023",481200],["5021",150000],["6119",150000],["5365",113600],["5154",69000],["5139",62000],["5168",53000],["5153",46000],["5032",43400],["5137",40000],["5494",40000],["5163",37500],["5166",35000],["5171",33000],["5175",24000],["5194",20000],["5364",20000],["5903",20000],["5156",6500],["5162",6500],["5173",6000],["5179",4000],["5329",4000],["5151",2700],["5161",1200],["5321",1200],["5167",1000],["5339",1000],["5038",400]],"economic_expenditure_total_czk":4939400,"economic_financing":[["8115",1511600]],"economic_financing_total_czk":1511600,"economic_revenue":[["1211",1109900],["1121",565300],["1111",478400],["1511",391000],["4222",135000],["2141",102000],["1122",100000],["1345",82000],["2131",81000],["4112",71800],["1113",71500],["2324",70000],["4216",58600],["1112",33900],["4111",32500],["4129",21100],["1386",10000],["1387",5000],["1381",4000],["2132",3000],["1341",1800]],"economic_revenue_total_czk":3427800,"purpose_expenditure":[["3639",2038500],["6112",524600],["2321",500000],["3631",491100],["6171",396400],["3722",338600],["3635",150000],["3745",118000],["6399",100000],["3399",80000],["3111",40000],["6114",32500],["6320",32000],["5512",26200],["5213",20000],["6402",20000],["3421",10000],["6310",5500],["1032",5000],["2219",5000],["3341",5000],["3314",1000]],"purpose_expenditure_total_czk":4939400},"actual":{"economic_expenditure":[["5169",2050103.73],["5023",586918],["6121",371868],["5365",113763],["5032",113318],["5021",111079],["5154",61434.89],["5139",53790.66],["5168",50894.74],["5163",44694.2],["5153",35162.17],["5166",24835.25],["5175",23381.25],["5364",19503.72],["5494",18900],["5194",14363.37],["5171",12384.75],["5229",11000],["5162",7529.82],["5173",5553],["5179",5404],["5137",5016],["5156",4249],["5329",3540],["5321",1200],["5151",993],["5038",400]],"economic_expenditure_total_czk":3751279.55,"economic_financing":[["8115",250050.82]],"economic_financing_total_czk":250050.82,"economic_revenue":[["1211",1056652.55],["1511",587452.94],["1121",564161.06],["1111",457832.54],["4222",135000],["1122",99960],["1345",93190],["2131",80942],["1113",74706.96],["4112",71800],["4216",58506],["2324",52771],["1112",36801.36],["4111",32500],["2111",22850],["4129",21002],["1386",20543.58],["3111",11320],["2142",11118],["1387",8057.66],["1341",1940],["2132",1700],["2141",227.9],["1381",174.56],["1382",18.62]],"economic_revenue_total_czk":3501228.73,"purpose_expenditure":[["3639",1654822.94],["6112",700236],["6171",335815.19],["3631",319193.93],["3722",295700.89],["3745",107876.43],["6399",99960],["3399",65011.42],["6320",38883],["6114",23217.08],["1032",22500],["6402",19503.72],["3111",18900],["5512",16443],["3412",9216],["3341",6261.75],["6310",5811.2],["3421",4117],["2310",3630],["2321",3630],["3314",550]],"purpose_expenditure_total_czk":3751279.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
