{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274623","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274623","name":"Obec Zdechovice","short_name":"Zdechovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":576026},"amounts":{"revenue_approved":39063400,"revenue_adjusted":43938186.02,"revenue_actual":60071851.38,"expense_approved":111293000,"expense_adjusted":116167786.02,"expense_actual":30223579.67,"tax_revenue":50924513.45,"nontax_revenue":3982313.13,"capital_revenue":4110076.15,"transfer_revenue":1054948.65,"current_expense":24528911.61,"capital_expense":5694668.06,"budget_balance":29848271.71,"cash_current":250544759.24,"cash_previous":230696487.53},"ratios":{"revenue_execution":1.36719006,"expense_execution":0.26017178,"balance_to_revenue":0.49687617,"cash_to_expense":8.28971161,"cash_yoy":0.0860363,"capital_expense_share":0.18841805,"transfer_revenue_share":0.01756145},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274623/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274623"},"seo":{"slug":"zdechovice","path":"/cz/municipalities/zdechovice/"},"population":{"value":692,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39063400,"expenditure_czk":111293000,"financing_czk":72229600,"balance_czk":-72229600},{"stage":"revised","revenue_czk":43938186.02,"expenditure_czk":116167786.02,"financing_czk":72229600,"balance_czk":-72229600},{"stage":"actual","revenue_czk":60071851.38,"expenditure_czk":30223579.67,"financing_czk":-29848271.71,"balance_czk":29848271.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",72655000],["5171",16789000],["5011",4100000],["5331",3738000],["5169",3028500],["5031",1315000],["5023",1266000],["6122",1100000],["5154",930000],["5021",835000],["5032",596000],["6130",500000],["5139",475000],["5137",450000],["5163",380000],["5151",350000],["5362",346000],["5153",340000],["5156",270000],["5168",204000],["5222",200000],["5365",194000],["5321",150000],["6123",150000],["5194",148000],["5229",120000],["5903",100000],["6111",100000],["5175",70000],["5134",62000],["5162",57000],["5167",52000],["5132",42000],["5166",40000],["5493",40000],["5038",21000],["5136",17500],["5123",10000],["5172",10000],["5138",8000],["5161",8000],["5164",5000],["5179",5000],["5192",5000],["5339",5000],["5041",4000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":111293000,"economic_financing":[["8115",72229600]],"economic_financing_total_czk":72229600,"economic_revenue":[["1333",26500000],["1211",4700000],["1121",2700000],["1111",1700000],["2132",900000],["1511",600000],["2111",412000],["1113",350000],["2141",270000],["4112",163400],["1122",150000],["1345",140000],["2324",120000],["1112",100000],["2131",100000],["1381",50000],["3111",50000],["4121",50000],["1361",6000],["2112",1000],["2310",1000]],"economic_revenue_total_czk":39063400,"purpose_expenditure":[["3639",50550000],["3111",21220000],["2212",10200000],["6171",7250000],["3113",3638000],["3612",2350000],["3632",2150000],["3326",2060000],["3745",2000000],["6112",1800000],["3613",1000000],["3722",900000],["5512",800000],["2321",700000],["3319",660000],["3631",610000],["3725",550000],["2219",370000],["6399",360000],["2310",290000],["3419",270000],["6320",250000],["3399",215000],["3412",200000],["3349",150000],["3314",120000],["1031",100000],["5213",100000],["4359",75000],["3723",60000],["2341",50000],["3341",50000],["3633",50000],["2242",30000],["5519",25000],["1014",20000],["1036",20000],["2143",20000],["6310",20000],["3421",10000]],"purpose_expenditure_total_czk":111293000},"revised":{"economic_expenditure":[["6121",71611000],["5171",17754402],["5011",4270000],["5331",3738000],["5169",3474780],["6122",1899000],["6130",1800000],["5031",1378000],["5023",1331000],["5154",961000],["5021",902671],["5137",776443],["5139",752966.89],["5336",659971.65],["5032",579000],["5163",440000],["5362",390000],["5151",345000],["5153",331000],["5156",308039],["5168",268000],["6127",224000],["5222",200000],["5365",194000],["5321",150000],["5194",148000],["5134",134000],["5229",125000],["5499",106000],["5903",100000],["6111",100000],["5364",87323.37],["5167",82000],["5175",80664],["5339",60000],["5162",54000],["5166",52000],["5493",43000],["5363",41000],["5172",30000],["5136",25000],["5909",24005.11],["5132",22000],["5038",21000],["5138",18000],["5123",10000],["5192",10000],["5041",9000],["6123",9000],["5161",8520],["5019",8000],["5179",7000],["5164",5000],["5173",4000],["5039",3000],["5122",2000],["5133",1000]],"economic_expenditure_total_czk":116167786.02,"economic_financing":[["8115",72229600]],"economic_financing_total_czk":72229600,"economic_revenue":[["1333",29264639.37],["1211",5015000],["1121",2700000],["1111",1725000],["2132",900000],["1511",868000],["4116",771182.65],["2111",562000],["1113",350000],["2321",299414],["2141",270000],["1122",190000],["1345",170000],["4112",163400],["2324",120000],["1112",100000],["2131",100000],["1386",72000],["4111",65000],["2229",59184],["1381",50000],["3111",50000],["4121",50000],["1387",10000],["1361",6000],["4122",5366],["2112",1000],["2310",1000]],"economic_revenue_total_czk":43938186.02,"purpose_expenditure":[["3639",50550000],["3111",21499710.4],["2212",10200000],["6171",7250000],["3745",4429414],["3113",4018261.25],["3326",2823000],["3612",2350000],["3632",2150000],["6112",1884000],["2321",1000000],["3613",1000000],["3722",930000],["5512",911211],["3319",660000],["3631",610000],["3725",550000],["6399",400000],["2219",370000],["6320",310000],["2310",290000],["3419",270000],["3399",215000],["3412",200000],["3349",150000],["3314",133500],["4359",110000],["1031",100000],["2333",100000],["3723",100000],["5213",100000],["6402",87323.37],["6114",65000],["2341",50000],["3341",50000],["3633",50000],["5519",39000],["2143",37366],["2242",30000],["1014",25000],["1036",20000],["3721",20000],["6310",20000],["3421",10000]],"purpose_expenditure_total_czk":116167786.02},"actual":{"economic_expenditure":[["5011",4161765],["5171",3988082.52],["5331",3738000],["5169",2709015.52],["6122",1895426.76],["6121",1877769.3],["6130",1739972],["5031",1342122],["5023",1330202],["5154",868398.32],["5021",838448],["5336",659971.65],["5137",621286.68],["5139",543753.27],["5032",540031],["5163",329546.03],["5362",307426.36],["5151",297339],["5168",264264.47],["5153",245336],["5156",230375.86],["5222",200000],["5365",193620],["6127",181500],["5194",139861.2],["5229",125000],["5134",118725.93],["5321",107600],["5499",105500],["5364",87323.37],["5175",73456.05],["5167",57760],["5162",46519.22],["5339",43000],["5493",43000],["5363",40038],["5172",25700],["5136",21877.22],["5038",18886],["5166",16285],["5161",8227],["5019",7733],["5138",6747],["5179",6570],["5041",6389.16],["5132",3782.78],["5192",3083],["5039",2614],["5173",2250],["5122",2000]],"economic_expenditure_total_czk":30223579.67,"economic_financing":[["8115",-19848271.71],["8128",-10000000]],"economic_financing_total_czk":-29848271.71,"economic_revenue":[["1333",35207444.39],["1211",6966284.27],["3209",4110076.15],["1121",3731685.37],["1111",2565360.89],["2132",1251192.86],["1511",1146485.77],["2111",937922.78],["4116",771182.65],["1113",493082.13],["2324",487843.25],["2142",431426.54],["2321",299414],["2141",260416.7],["1112",243207.71],["1122",193620],["1345",173860],["2131",170410],["4112",163400],["1386",135949.42],["2322",70808],["4111",65000],["2229",59184],["1387",53282.95],["4121",50000],["2119",12100],["1361",9090],["4122",5366],["1334",2364.9],["2112",1595],["1356",1379.74],["1381",1071.05],["1335",344.86]],"economic_revenue_total_czk":60071851.38,"purpose_expenditure":[["6171",6803660.36],["3745",3932762.1],["3113",3046560.25],["3111",2477086.65],["3326",2065647.57],["6112",1874895],["3639",1860055.6],["3612",946973.46],["2321",848377.01],["3722",846771.9],["3613",767170.9],["3632",719864.89],["5512",705431.53],["3319",479230.01],["3725",427114.4],["6399",378263.06],["6320",296834],["3419",270000],["3631",251010.3],["3399",186771.28],["2212",169234],["3314",120252.82],["3349",112679.2],["4359",93000],["6402",87323.37],["3723",78665.7],["3412",60879.08],["2333",56000],["6114",40994.89],["2219",40125],["5519",34727],["2341",34679.2],["2143",24899],["2310",19200],["1031",16105.1],["3721",12701.01],["2242",11379],["6310",7705.03],["1036",6050],["1014",5000],["3421",4500],["3633",3000]],"purpose_expenditure_total_czk":30223579.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}