{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274615","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274615","name":"Obec Vyšehněvice","short_name":"Vyšehněvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":576018},"amounts":{"revenue_approved":6688300,"revenue_adjusted":8538500,"revenue_actual":8558508.48,"expense_approved":7429800,"expense_adjusted":9381900,"expense_actual":5411922.3,"tax_revenue":5991012.32,"nontax_revenue":753469.16,"capital_revenue":1443600,"transfer_revenue":370427,"current_expense":4601449.72,"capital_expense":810472.58,"budget_balance":3146586.18,"cash_current":8146806.67,"cash_previous":5000220.49},"ratios":{"revenue_execution":1.00234332,"expense_execution":0.57684715,"balance_to_revenue":0.3676559,"cash_to_expense":1.50534435,"cash_yoy":0.62928949,"capital_expense_share":0.14975688,"transfer_revenue_share":0.04328172},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274615/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274615"},"seo":{"slug":"vysehnevice","path":"/cz/municipalities/vysehnevice/"},"population":{"value":258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6688300,"expenditure_czk":7429800,"financing_czk":741500,"balance_czk":-741500},{"stage":"revised","revenue_czk":8538500,"expenditure_czk":9381900,"financing_czk":843400,"balance_czk":-843400},{"stage":"actual","revenue_czk":8558508.48,"expenditure_czk":5411922.3,"financing_czk":-3146586.18,"balance_czk":3146586.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3140000],["5023",992000],["5169",837000],["5021",285400],["5154",269000],["5011",240000],["5031",225000],["5139",175000],["5137",165000],["5171",143000],["5222",137000],["5032",113000],["5168",90000],["5153",70000],["5365",70000],["5194",65000],["5175",50000],["5223",45000],["5901",42000],["5362",35000],["5163",32400],["5156",27000],["5151",25500],["5364",23500],["5162",22000],["5173",20000],["5492",20000],["5321",16000],["5339",12000],["5903",10000],["5329",8000],["5136",5000],["5138",5000],["5179",5000],["5132",3000],["5167",3000],["5161",2000],["5038",1000],["5164",1000]],"economic_expenditure_total_czk":7429800,"economic_financing":[["8115",741500]],"economic_financing_total_czk":741500,"economic_revenue":[["1211",2353900],["1121",1198800],["1511",940000],["1111",898900],["2111",194500],["1345",177100],["1113",151600],["2132",130000],["2324",115000],["2131",111300],["2141",108000],["1112",71900],["4112",71800],["1122",70000],["4111",32000],["1386",25000],["1381",15000],["1387",12000],["1341",6000],["2112",3200],["1361",2300]],"economic_revenue_total_czk":6688300,"purpose_expenditure":[["2321",1567500],["6112",1267000],["6171",704000],["3639",670000],["3631",617000],["2310",600000],["3722",577000],["3745",243000],["3399",241000],["3613",230000],["5512",132000],["2219",125000],["5213",75000],["6399",70000],["3349",52000],["4359",45000],["6114",32000],["1032",30000],["3111",27000],["6320",26400],["6402",23500],["3419",20000],["3429",15000],["3341",10000],["3721",10000],["3319",8400],["6310",6000],["2212",5000],["4324",1000]],"purpose_expenditure_total_czk":7429800},"revised":{"economic_expenditure":[["6121",3036400],["5023",992000],["5169",946400],["5901",822900],["6122",630000],["5021",381700],["5154",332600],["5171",306700],["5011",246500],["5139",231000],["5031",225000],["5222",157000],["5137",126700],["5032",113000],["5168",94800],["5194",83000],["5365",79000],["5163",75900],["5153",70000],["5175",52200],["5362",50000],["5492",50000],["5223",45000],["5151",40800],["5173",29400],["5156",25600],["5162",25000],["5364",23500],["5339",17000],["5179",11000],["5321",11000],["5903",10000],["5329",8000],["5136",5600],["5138",5000],["5221",5000],["5167",4500],["5132",4400],["5161",2500],["5134",2000],["5038",1000],["5164",1000],["5192",1000],["5019",600],["5039",200]],"economic_expenditure_total_czk":9381900,"economic_financing":[["8115",843400]],"economic_financing_total_czk":843400,"economic_revenue":[["1211",2353900],["3111",1443500],["1121",1198800],["1511",940000],["1111",898900],["2111",282500],["1345",177100],["1113",151600],["4222",135000],["2132",130000],["2324",115000],["2131",111300],["2141",108000],["4122",82800],["1112",71900],["4112",71800],["1122",70000],["4129",48400],["2142",43400],["4111",32500],["1386",25000],["1381",15000],["1387",12000],["1341",6000],["2119",4600],["1334",4000],["2112",3200],["1361",2300]],"economic_revenue_total_czk":8538500,"purpose_expenditure":[["3639",1703700],["2321",1567500],["6112",1277000],["6171",825000],["2310",700000],["3631",692000],["3722",607000],["3399",331000],["3613",322400],["3745",315500],["2219",220300],["1032",153000],["5512",152000],["5213",125000],["6399",79000],["3349",52000],["4359",45000],["3419",40000],["6114",32500],["3111",27000],["6320",26400],["6402",23500],["3429",15000],["3341",10000],["3721",10000],["2212",9700],["3319",8400],["6310",6000],["6221",5000],["4324",1000]],"purpose_expenditure_total_czk":9381900},"actual":{"economic_expenditure":[["5023",985437],["5169",856130.92],["6122",522702.56],["5021",357704],["5154",313252.93],["5171",293353.51],["6121",287770.02],["5011",246576],["5139",233445.67],["5031",222317],["5222",135000],["5137",126373.96],["5032",110889],["5168",83698.4],["5365",78540],["5163",76061],["5194",68405.6],["5153",56560.22],["5492",50000],["5362",49528],["5151",41266],["5175",39683.9],["5223",29814],["5173",29729.32],["5162",25401.98],["5364",23095.44],["5339",17000],["5156",13364.87],["5179",10277],["5329",7770],["5136",5561],["5221",5000],["5134",2025],["5167",1500],["5132",1417],["5038",1033],["5321",1000],["5192",976],["5138",830],["5019",639],["5161",477],["5039",216],["5363",100]],"economic_expenditure_total_czk":5411922.3,"economic_financing":[["8115",-3146586.18]],"economic_financing_total_czk":-3146586.18,"economic_revenue":[["1211",2328216.23],["3111",1443600],["1121",1246266.65],["1511",949470.32],["1111",893025.44],["2111",246275.55],["1345",174883],["1113",164753],["4222",135000],["2324",130683.15],["2132",126950],["2131",111321],["2141",87037.26],["4122",82748],["1112",81239.82],["1122",78540],["4112",71800],["4129",48379],["1386",45405.85],["2142",44361.2],["4111",32500],["1387",17795.96],["1341",5500],["2119",4541],["1334",3502.2],["2112",2300],["1361",2050],["1381",363.85]],"economic_revenue_total_czk":8558508.48,"purpose_expenditure":[["6112",1264688.32],["3639",813853.91],["6171",773741.19],["3722",567358.94],["3631",370174.09],["3745",285312],["3613",278213.5],["3399",264506.9],["1032",131268],["5512",125827.05],["2219",79599.85],["6399",78540],["2321",74531.51],["5213",67940],["3349",37669.5],["4359",29814],["3419",27924],["6320",26357],["6402",23095.44],["6114",19974.84],["3111",17000],["3429",15000],["3721",9814.26],["2212",9680],["3319",7700],["6310",6338],["6221",5000],["4324",1000]],"purpose_expenditure_total_czk":5411922.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}