{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274607","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274607","name":"Obec Vysoké Chvojno","short_name":"Vysoké Chvojno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":576000},"amounts":{"revenue_approved":12150000,"revenue_adjusted":12871200,"revenue_actual":12784367.29,"expense_approved":12150000,"expense_adjusted":12871200,"expense_actual":7768642.43,"tax_revenue":10853174.49,"nontax_revenue":1715134.8,"capital_revenue":18500,"transfer_revenue":197558,"current_expense":6980702.43,"capital_expense":787940,"budget_balance":5015724.86,"cash_current":36823762.79,"cash_previous":31052086.06},"ratios":{"revenue_execution":0.99325372,"expense_execution":0.60356784,"balance_to_revenue":0.39233266,"cash_to_expense":4.74005119,"cash_yoy":0.18587082,"capital_expense_share":0.1014257,"transfer_revenue_share":0.01545309},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274607/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274607"},"seo":{"slug":"vysoke-chvojno","path":"/cz/municipalities/vysoke-chvojno/"},"population":{"value":449,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12150000,"expenditure_czk":12150000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12871200,"expenditure_czk":12871200,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":12784367.29,"expenditure_czk":7768642.43,"financing_czk":-5015724.86,"balance_czk":5015724.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4600000],["5169",1995000],["5011",1250000],["5023",640000],["5171",594000],["6349",525000],["5154",375000],["5031",330000],["5213",320000],["6129",300000],["5362",250000],["5032",195000],["5137",182000],["5321",102000],["5222",70000],["5156",60000],["5153",55000],["5175",45000],["5194",42000],["5139",40000],["5903",40000],["5329",30000],["5162",20000],["5021",10000],["5134",10000],["5163",10000],["5167",10000],["5223",10000],["5229",10000],["5492",10000],["5151",7000],["5038",5000],["5161",5000],["5331",2000],["5136",1000]],"economic_expenditure_total_czk":12150000,"economic_revenue":[["1211",4500000],["1121",2200000],["1111",1700000],["2141",900000],["2131",550000],["1511",400000],["1113",300000],["1122",300000],["1345",285700],["2324",260000],["2111",243200],["2329",150000],["1112",100000],["2132",92000],["4112",81600],["1381",50000],["1342",10000],["1382",10000],["1341",7000],["1361",5000],["2112",2500],["1335",2000],["1343",1000]],"economic_revenue_total_czk":12150000,"purpose_expenditure":[["2219",3300000],["3419",1650000],["3745",1225000],["6171",1221000],["3722",1105000],["3399",750000],["3639",700000],["6112",700000],["1039",350000],["2212",300000],["2321",200000],["3421",192000],["3111",170000],["3631",150000],["5213",52000],["3519",41000],["3632",15000],["4359",10000],["6310",10000],["3341",5000],["3314",4000]],"purpose_expenditure_total_czk":12150000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2744400],["5169",2697100],["5011",1290000],["6349",1025000],["5171",714000],["5023",640000],["5365",580000],["5154",378000],["5213",351000],["5031",333000],["5362",330000],["6129",300000],["5139",241800],["5137",207000],["5032",195000],["5153",115000],["5222",110000],["5321",102000],["5163",60500],["5156",60000],["5492",50000],["5175",45000],["5329",43000],["5194",42000],["5903",40000],["5021",33600],["5151",31000],["5223",30000],["5162",20000],["5229",13000],["5038",10000],["5134",10000],["5167",10000],["5364",8700],["5161",5000],["5331",2700],["5019",1800],["5136",1000],["5039",600]],"economic_expenditure_total_czk":12871200,"economic_revenue":[["1211",4570000],["1121",2442000],["1111",1700000],["1511",676000],["2131",653000],["1122",580000],["2324",476000],["1113",323300],["2329",315000],["1345",260700],["2111",165300],["1112",160000],["2132",107000],["1386",90000],["4122",84000],["4112",81600],["1381",50000],["1387",35000],["4111",32500],["3111",18500],["1342",10000],["1382",10000],["2142",10000],["1341",7000],["1361",5000],["2112",2500],["1335",2000],["2119",2000],["1343",1000],["2141",1000],["1334",800]],"economic_revenue_total_czk":12871200,"purpose_expenditure":[["2219",2837600],["3745",1545000],["6171",1522000],["3722",1345000],["3399",859000],["3419",831800],["3639",707000],["6112",700000],["6399",580000],["1039",482600],["2212",300000],["2321",200000],["3111",194000],["3421",192000],["3632",155000],["3631",150000],["6310",60500],["3519",54000],["5213",52000],["4359",40000],["6114",32300],["2115",13000],["6402",8700],["3341",5000],["3314",4700]],"purpose_expenditure_total_czk":12871200,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2138549.03],["5011",1289935],["5023",611105],["5365",577290],["6349",498750],["5213",350814],["5362",323254],["5031",292602.17],["5154",225913.8],["6129",214654],["5171",201630],["5032",157331],["5139",147260.06],["5321",97788],["5153",80543.9],["5222",80000],["5137",79465.02],["6121",74536],["5163",53778.42],["5194",39602],["5156",35511],["5329",33462],["5021",32621],["5175",28668],["5492",28000],["5223",20231],["5151",15551],["5162",11295.45],["5364",8696],["5038",5829],["5134",5684.58],["5229",3000],["5331",2195],["5019",1790],["5161",699],["5039",608]],"economic_expenditure_total_czk":7768642.43,"economic_financing":[["8118",-4000000],["8115",-1015724.86]],"economic_financing_total_czk":-5015724.86,"economic_revenue":[["1211",4569009.89],["1121",2441496.22],["1111",1703757.78],["1511",675824.68],["2131",651695.5],["1122",577290],["2324",475848.2],["1113",323128.17],["2329",307382.08],["1345",260330],["2111",162716],["1112",159227.59],["2132",104880],["1386",88922.66],["4122",83458],["4112",81600],["1387",34868.31],["4111",32500],["3111",18500],["2142",10151.04],["1342",10116],["1341",4350],["1361",3250],["2119",2000],["1334",755.2],["1381",741.6],["2141",461.98],["1382",56.39],["1343",50]],"economic_revenue_total_czk":12784367.29,"purpose_expenditure":[["3745",1416507.42],["3722",1250573.54],["6171",1249105.41],["6112",655610],["2219",644900],["6399",577290],["1039",474389.78],["3399",358265.35],["3111",193914],["3419",178493.03],["3639",177465],["2321",145567.54],["3421",119283],["3631",75985],["6310",53778.42],["3519",51776.94],["3632",38962],["6114",32154],["4359",30201],["2212",18513],["2115",12897],["6402",8696],["3314",3235],["3341",1080]],"purpose_expenditure_total_czk":7768642.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}